4 -Closing Statement
HUD-1
A. Settlement Statement
,
-
U.S. Department of Housing
and Urban Development
-
OMB No. 2502-0265
B. Type of Loan
.
o 1. FHA
o 4. VA
o 2. FmHA 0 3. Conv. Unins.
o 5. Conv. Ins.
6. File Number
79496-004
7. Loan Number
8. Mortg. Ins. Case Num.
ID:
C. NOTE:This form is furnished to give you a statement of actual settlement costs. Amounts paid to and by the settlement agent are shown. Items
marked "(p.o.c.)" were paid outside the closing; they are shown here for informational purposes and are not included in the totals.
D. NAME OF BORROWER:
Address of Borrower:
City of Miami Beach
1700 Convention Center Drive, Miami Beach, Florida 33139
Miami City Ballet, Inc.
E. NAME OF SELLER:
Address of Seller:
2200 Liberty Avenue, Miami Beach, Florida 33139
TIN:
F. NAME OF LENDER:
Address of Lender:
G. PROPERTY LOCATION:
H. SETTLEMENT AGENT:
Place of Settlement:
I. SETTLEMENT DATE:
2200 Liberty Avenue, Miami Beach, Florida 33139
Tew Cardenas LLP
1441 Brickell Avenue, Four Seasons Tower - 15th Floor, Miami, Florida 33131
TIN: 65-0186047
Phone: 305-536-1112
2/9/06
DISBURSEMENT DATE: 2/9/06
101. Contract sales price 4,500,000.00 401. Contract sales price 4,500,000.00
102. Personal property 402. Personal property
103. Settlement charges to borrower (Line 1400) 37,653.50 403.
104. 404.
105. 405.
i"lillllll
106. City/town taxes 406. City/town taxes
107. County taxes 407. County taxes
108. Assessments 408. Assessments
109. 409.
110. 410.
111. 411.
112. 412.
120. Gross amount due from borrower: 4,537,653.50 420. Gross amount due to seller: 4,500,000.00
201. Deposit or earnest money 550,000.00 501. Excess deposit (see instructions)
202. Principal amount of new loan(s) 502. Settlement charges to seller (line 1400) 460,506.50
203. Existing loan(s) taken subject to 503. Existing loan(s) taken subject to
204. Principal amount of second mortgage 504. Wachovia Note 1 504,413.19
205. 505. Wachovia Note 2 958,385.06
206. 506. Deposits held by seller 550,000.00
207. Principal amt of mortgage held by seller 507. Principal amt of mortgage held by seller
208. 508. Northern Trust Bank 507,284.72
209. 509.
210. 510.
211. County taxes 511. County taxes
212. Assessments 512. Assessments
213. 513.
214. Storm Water 4,630.40 514. Storm Water 4,630.40
215. Balance Environmental Remediation 95,094.00 515. Balance Environmental Remediation 95,094.00
216. 516.
217. 517.
218. 518.
219. 519.
220. Total paid by/for borrower: 649,724.40 520. Total reductions in amount due seller: 3,080,313.87
301. Gross amount due from borrower 4,537,653.50 601. Gross amount due to seller 4,500,000.00
(line 120) (line 420)
302. Less amount paid by/for the borrower (649,724.40) 602. Less total reductions in amount due seller (3,080,313.87)
(line 220) (line 520)
303. Cash ( ~ From o To ) Borrower: 3,887,929.10 603. Cash ( ~ To o From ) Seller: 1,419,686.13
Substitute Form 1099 Seller Statement: The information contained in blocks E, G, H, and I and on line 401 is important tax information and is being
furnished to the IRS. If you are required to file a return, a negligence penalty or other sanction will be imposed on you if this item is required to be reported and
the IRS determines that it has not been reported.
Seller Instructions: If this real estate was your principal residence, file Form 2119, Sale or Exchange of Principal Residence, for any gain, with your tax
return; for other transactions, complete the applicable parts of Form 4797, Form 6262 and/or Schedule D (Form 1040).
~'('l
I~I
DoubleTime@
HUD-1
-u.s.
of Housing and Urban Developm-
Page 2
Paid from Paid from
700. Total Sales/Brokers Com. based on price $4,500,000.00 @ %= Borrower's Seller's
Funds at Funds at
701. %to Settlement Settlement
702. %to
703. Commission oaid at settlement
704. to
801. Loan origination fee %to
802. Loan discount % to
803. Appraisal fee to
804. Credit report to
805. Lender's inspection fee to
806. Mortgage insurance application fee to
807. Assumption Fee to
808. to
809. to
810. to
811. to
901. Interest from to @ /day
902. Mortgage insurance premium for months to
903. Hazard insurance premium for years to
904. Flood insurance premium for years to
905. years to
1001. Hazard insurance months @ per month
1002. Mortgage insurance months @ per month
1003. City property taxes months @ per month
1004. County property taxes months @ per month
1005. Annual assessments months @ per month
1006. Flood insurance months @ per month
1007. months @ per month
1008. months @ per month
1009. Aggregate accounting adjustment
1101. Settlement or Closing fee to
1102. Abstract or title search to Chicago Title Insurance Company 425.00
1103. Title examination to
1104. Title insurance binder to
1105. Document preparation to
1106. Notary fees to
1107. Attorney's Fees to Weiss Serota Helfman 18,000.00
(includes above item numbers: )
1108. Title Insurance to Tew Cardenas LLP 13,825.00
(includes above item numbers: )
1109. Lender's coverage (Premium):
1110. Owner's coverage (Premium): Insured Amount $4,500,000.00
1111. Endorse:
1112. to
1113. to
1201. Recording fees Deed $35.50 Mortgage(s) Releases 35.50
1202. City/county tax/stamps Deed $20,250.00 Mortgage(s) 10,125.00 10,125.00
1203. State tax/stamps Deed $27,000.00 Mortgage(s) 13,500.00 13,500.00
1204. Filing of UCC-3s to Secretary of State 75.00
1205. to
1301. Billing and Audit to Robbins & Landino, PA 17,500.00
1302. Student Rooms Maintenance to Johnson & Wales University 84,606.66
1303. Coordination for Events to Miami Stagecraft, Inc. 42,430.27
1304. Orchestra Fund to Miami City Ballet, Inc. 150,000.00
1305. Computer Fund to Miami City Ballet, Inc. 85,675.57
1306. Lien Letters, Code Violations etc to A-1 Title Services, Inc. 168.00
1307. Escrow for Streetscape Improvements to Tew Cardenas LLP 38,169.00
1308. to
1309.
~s 103, Section J and 502, Section K) I ~
l~' """('1
I S'"?1~
DoubleTime@
. -
-"'''''
-
HUD-l SETTLEMENT STATEMENT ADDENDUM
File Number:
79496-004
I have carefully reviewed the HUD-1 Settlement Statement and to the best of my knowledge and belief, it is a true
and accurate statement of all receipts and disbursements made on my account or by me in this transaction. I
further certify that I have received a copy of the HUD-1 Settlement Statement.
Borrower(s)
By:
Beach
(Corporate Seal)
Seller( s )
:~ ({;'it;~
(Corporate Seal)
Settlement Agent
The HUD-1 Settlement Statement which I have prepared is a true and accurate account of this transaction. I have
caused or will cause the funds to be disbursed in accordance with this statement.
Tew Cardenas LLP
By, If!~-
Date:
WARNING: It is a crime to knowingly make false statements to the United States on this or any other similar form.
Penalties upon conviction can include a fine and imprisonment. For details see: Title 18 U.S. Code Section 1001
and Section 1010.
DoubleTime4i>