2016-29309 Reso RESOLUTION NO. 2016-29309
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY
OF MIAMI BEACH, FLORIDA, APPROVING AND AUTHORIZING THE
MAYOR AND CITY CLERK TO EXECUTE THE FIRST AMENDMENT TO A
JOINT PARTICIPATION AGREEMENT (FIRST AMENDMENT) WITH
MIAMI-DADE COUNTY (COUNTY), WHICH FIRST AMENDMENT IS
ATTACHED HERETO AS EXHIBIT 1; AND WHICH FIRST AMENDMENT
PROPOSES TO INCLUDE WITHIN THE SCOPE OF SERVICES THE
HARMONIZATION OF DADE BOULEVARD BETWEEN THE VENETIAN
BRIDGE AND BAY ROAD; WITH A TOTAL PROJECT COST TO THE
CITY OF $9,865,000: $6,745,000 FOR THE WEST AVENUE BRIDGE AND
$3,120,000 FOR THE HARMONIZATION OF DADE BOULEVARD; AND A
TOTAL CONTRIBUTION BY THE COUNTY OF $5,011,000, OF WHICH
$3,011,000 WILL BE USED FOR THE WEST AVENUE BRIDGE PROJECT,
AND $2,000,000 FOR THE INCREASED SCOPE OF SERVICES
RELATING TO HARMONIZATION OF DADE BOULEVARD.
WHEREAS, the City of Miami Beach (City) and Miami-Dade County (County) entered into a Joint
Participation Agreement ("JPA"), herein after the "First Amendment" dated September 19th, 2011, for the
right-of-way acquisition and construction of the West Avenue Bridge over Collins Canal (Project); and
WHEREAS, the original JPA estimated total cost for the West Avenue Bridge Project is$5,491,521,
of which the County agreed to fund up to$3,011,000; and,
WHEREAS, as part of the project, Dade Boulevard needs to be raised in order to ensure the
elevations between Bay Road and Alton Road are harmonized; and
WHEREAS, Dade Boulevard is owned and maintained by the County; and
WHEREAS, on December 9, 2015, the City Commission approved the fourth amendment to the
existing contract for Sunset Harbour in order to raise the remaining roads within the that neighborhood;
and
WHEREAS, it is the City Administration's opinion that Dade Boulevard between the Venetian Bridge
and Bay Road requires to be harmonized as a result of the Sunset Harbour Project Neighborhood
Improvement Project; and
WHEREAS, the City and the County Public Works met and agreed that harmonizing Dade
Boulevard between the Venetian Bridge and Bay Road, during the completion of construction between
Sunset Harbour and West Avenue Bridge Projects is a preferred result, as oppose to doing so in the
future, as waiting may and cause more inconvenience to the travelling public and the nearby
neighborhood; and
WHEREAS, the total project is currently estimated to cost $9,865,000: $6,745,000 for the West
Avenue Bridge and $3,120,000 for the harmonization of Dade Boulevard; and
WHEREAS, the County agreed to allocate additional funds for the harmonization of Dade Boulevard
between the Venetian Bridge and Bay Road, in the amount of $2,000,000, under this first amendment to
the current West Avenue Bridge JPA.
WHEREAS, the City Administration requests that the City Commission authorize the First
Amendment to the JPA, attached hereto as Exhibit 1, so as to expand the scope of services and funding
by the County, to include the harmonization of Dade Boulevard between the Venetian Bridge and Bay
Road.
NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND CITY COMMISSION OF THE
CITY OF MIAMI BEACH, FLORIDA, that the Mayor and City Commission hereby approve and authorize
the Mayor and City Clerk to execute the First Amendment to a Joint Participation Agreement (First
Amendment) with Miami-Dade County (County), which First Amendment is attached hereto as Exhibit 1;
and which First Amendment proposes to include within the scope of services the harmonization of Dade
Boulevard between the Venetian Bridge and Bay Road; with a total project cost to the City of$9,865,000:
$6,745,000 for the West Avenue Bridge and $3,120,000 for the harmonization of Dade Boulevard; and a
total contribution by the County of $5,011,000, of which $3,011,000 will be used for the West Avenue
Bridge Project, and $2,000,000 for the increased scope of services relating to harmonization of Dade
Boulevard.
d Re b 4 , 2016. i /4-/
PASSED and ADOPTED this � day of >(U �
ATTEST:
1 3/ I/ �' PHILIP L E AYOR
ic„ ��
RA PH GRANADO, CITY CLER , = "-
INCORP ORATED' * % /
T:\AGENDA\2016\February\PUBLIC WORK endmen PA w•ift ,rnty We-t"-+v-" B dge Reso.doc
'4ti, H 2
APPROVED AS TO
FORM & LANGUAGE
& F EX CUTION
15"-\-- Z
City Attorney Dote
•
COMMISSION ITEM SUMMARY
Condensed Title:
A Resolution Approving And Authorizing The Mayor And City Clerk To Execute Amendment No. 1 To A Joint
Participation Agreement (JPA) With Miami-Dade County To Include The Harmonization Of Dade Boulevard To The
West Avenue Bridge Project, With This Addendum,The Total Contribution By The County Of This JPA Will Be In The
Amount Of$5,011,000, Of Which$3,011,000 Will Be Used For The West Avenue Bridge Project And$2,000,000 For
Dade Boulevard Harmonization Project.
Key Intended Outcome Supported:
Build and maintain priority infrastructure with full accountability
Item Summary/Recommendation:
A Joint Participation Agreement (JPA) for the West Avenue Bridge Project was executed on September 19, 2011
between the City of Miami Beach and Miami-Dade County. The entirety of the bridge project had an estimated total
cost of$5,491,521 for property acquisition and construction. Dade Boulevard is a County owned roadway. Of this
amount, the Miami-Dade County previously agreed to fund $3,011,000 towards this project. The scope of the project
includes harmonizing a portion of Dade Boulevard (Bay Road to Alton Road)with the new West Avenue Bridge.
At its December 9, 2015 meeting, the City Commission approved Amendment No. 4 to the existing Sunset Harbour
contract to raise the remaining roads within that neighborhood. The result of these two projects will leave a portion of
Dade Boulevard (Bay Road to Venetian Bridge) low and subject to tidal flooding.
The City reached out to Miami-Dade County to amend the original JPA to add this portion of Dade Boulevard to the
original West Avenue Bridge project. On December 30, 2015, Miami-Dade County agreed to fund additional monies,
estimated at $2,000,000, for the harmonization of the remaining portion of Dade Boulevard. A draft JPA
(ATTACHMENT)from the County was received on February 19, 2016.
THE ADMINISTRATION RECOMMENDS ADOPTING THE RESOLUTION.
Advisory Board Recommendation:
Financial Informati•n:
Source of Amount Account Approved
�}
Funds: . 1 2,000,000.00 Capital Reserve Fund 304
2
OBPI Total
Financial Impact Summary: Capital Reserve-to be reimbursed by MDC contingent upon the JPA being
executed/as adopted on the third capital budget amendment.
City Clerk's Office Legislative Tracking:
Eric Carpenter, Public Works X6012
Sign-Offs:
Department s'actor Assistant Manager City M er
JJF _ j-• ETC JLM
T:WGENDA12016\February\Public Works\Addl to JPA with Dade ounty Summary.doc
® Agenda Item
MIAMI BEACH Date
MIAMIBEACH
City of Miami Beach, 1700 Convention Center Drive,Miami Beach, Florida 33139,www.miamibeachfl.gov
COMMISSION MEMORANDUM
TO: Mayor Philip Levine and Me bers of the City C� mission
FROM: Jimmy L. Morales, City Ma ger
DATE: February 24, 2016
SUBJECT: A RESOLUTION OF TH MAYOR D CITY COMMISSION OF THE CITY OF MIAMI
BEACH, FLORIDA, APP OVING AN A AUTHORIZING THE MAYOR AND CITY CLERK TO
EXECUTE THE FIRST ENDMEN TO A JOINT PARTICIPATION AGREEMENT (FIRST
AMENDMENT) WITH MI MI-DADE COUNTY (COUNTY), WHICH FIRST AMENDMENT IS
ATTACHED HERETO AS EXHIBIT 1; AND WHICH FIRST AMENDMENT PROPOSES TO
INCLUDE WITHIN THE SCOPE OF SERVICES THE HARMONIZATION OF DADE
BOULEVARD BETWEEN THE VENETIAN BRIDGE AND BAY ROAD; WITH A TOTAL
PROJECT COST TO THE CITY OF $9,865,000: $6,745,000 FOR THE WEST AVENUE
BRIDGE AND $3,120,000 FOR THE HARMONIZATION OF DADE BOULEVARD; AND A
TOTAL CONTRIBUTION BY THE COUNTY OF $5,011,000, OF WHICH $3,011,000 WILL BE
USED FOR THE WEST AVENUE BRIDGE PROJECT, AND $2,000,000 FOR THE
INCREASED SCOPE OF SERVICES RELATING TO HARMONIZATION OF DADE
BOULEVARD.
ADMINISTRATION RECOMMENDATION
The Administration recommends approving the Resolution.
BACKGROUND
A Joint Participation Agreement (JPA) for the West Avenue Bridge Project was executed on September
19, 2011 between the City of Miami Beach and Miami-Dade County. The entirety of the bridge project
had an estimated total cost of$5,491,521 for property acquisition and construction. Dade Boulevard is a
County owned roadway. Of this amount, the Miami-Dade County previously agreed to fund $3,011,000
towards this project. The scope of the project includes harmonizing a portion of Dade Boulevard (Bay
Road to Alton Road)with the new West Avenue Bridge.
At its December 9, 2015 meeting, the City Commission approved Amendment No. 4 to the existing
Sunset Harbour contract to raise the remaining roads within that neighborhood. The result of these two
projects will leave a portion of Dade Boulevard (Bay Road to Venetian Bridge) low and subject to tidal
flooding.
The City reached out to Miami-Dade County to amend the original JPA to add this portion of Dade
Boulevard to the original West Avenue Bridge project. On December 30, 2015, Miami-Dade County
agreed to fund additional monies, estimated at$2,000,000, for the harmonization of the remaining portion
of Dade Boulevard. A draft JPA(ATTACHMENT)from the County was received on February 19, 2016.
CONCLUSION
This amendment to the JPA along with the original West Avenue Bridge Project and the work in Sunset
Harbor will complete the connection of the north end of the West Avenue neighborhood with the Sunset
Harbor neighborhood.
Exhibit 1: Draft JPA Amendment
JLM/ETC/JJF/BAM/WRB/LJS
T:\AGENDA\2016\February\Public Works\Addl to JPA with County for West Ave Bridge-MEMO.docx
Exk-ItBIT
FIRST AMENDMENT TO JOINT PARTICIPATION AGREEMENT BETWEEN
MIAMI-DADE COUNTY AND THE CITY OF MIAMI BEACH WEST
AVENUE BRIDGE PROJECT
This First Amendment to the Joint Participation Agreement is made and entered into this
day of , 2016, by and between Miami-Dade County, a political
subdivision of the State of Florida, hereinafter referred to as the "County," and the City of Miami
Beach, Florida, a municipal corporation of the state of Florida, herein referred to as the "City."
WINESSETH
WHEREAS, pursuant to Resolution No. 683-11, approved by the Board of County
Commissioners of Miami-Dade County, Florida, on September 1, 2011, the parties hereto entered
into a Joint Participation Agreement to facilitate a bridge project in Miami-Dade County (the
"Agreement") along West Avenue over the Collins Canal, from 17 Street to Dade Boulevard, as
more particularly described in the Agreement (the "Project"); and
WHEREAS, due to the inclusion of additional roadway items along Dade Boulevard, an
additional $2,000,000 is required to adjust the amount provided under the Agreement from
$3,011,000 to $5,011,000; and
WHEREAS, the Agreement allows for the amendment of the County funds available for the
Project subject to the approval of the parties' respective governing boards; and
WHEREAS, as of the date of this amendment the County has not made any
reimbursements to the City,
NOW, THEREFORE, in consideration of the mutual desires of the parties hereto, the
following modifications are made to the aforementioned Agreement:
1.11. Coordination with Miami-Dade County Public Schools:, Dueto potential
Safety, operational and bus transportation impacts, the City shall coordinate with
Miami-Dade County Public Schools staff to implement maintenance of traffic
measures.
2.1 Funding Amount. Reimbursement of Project Costs: The Project is currently
estimated to cost$5,491,521 $9,865,100 (this amount includes 10% contingency for
design and construction). The County agrees to provide funds up to $370-1-47000
$5,011,000 for eligible costs, as defined herein, incurred by the City for the right-of-
way acquisition and construction of the Project. The County shall disburse to the
City funds for the Project in the manner set forth in this Section— For the
construction of the improvements to harmonize with the West Avenue Bridge
a•'roach on Dade Boulevard between Al on Road to Venetian Brick a as fu her
reflected in Exhibit A, attached and incorporated by reference herein. The County
shall incur no liability for any costs in excess of said funding amount t-unless there
has been a duly authorized increase approved by the Board of County
Commissioners.
•
2.2 County Payments of Project Costs: The County funds provided for eligible costs
as defined herein, incurred for the right-of-way acquisition and construction of the
Project are specified below:
Funding Amount Funding Source County Fiscal Year o
Of Commitment
Funding Amount Funding Source County Fiscal Yearof
Commitment
$ 3,011.000 Road Impact Fee District 8 2010-2011
$ 2,000,000 Road Impact Fee District 8 2016-2017
13. PROJECT SIGNAGE: The County shall furnish and install a Project sign in each
direction of traffic indicating that this Project is being funded by Road Impact Fees. in
coordination with the City, in proximity to the start/end of the Project limits. Should
Maintenance of Traffic (MOT) signage be required as part of the work, the Project
sign shall be placed an appropriate distance before the MOT signage range. The
Project signs shall remain in place for the duration of the work or as directed by the
Project engineer.
In all other respects, except as herein amended, the original Agreement shall remain
unchanged and in full force and effect.
_
•
IN WITNESS WHEREOF, the parties hereto set their hands and official sealsthe
day andyear first above written.
r. _
ATTEST: MIAMI-DADE COUNTY,FLORIDA
BY ITS BOARD OF - ,
HARVEY RUBIN COUNTY COMMISSIONERS:,- -,.,
CLERK OF THE BOARD
BY BY
Deputy Clerk County Mayor or County Mayor's Designee':::
Approved by County Attorney
As to form and legal sufficiency
County Attorney ' .
ATTEST: -CITY OF MIAMI BEACH, a municipal
- Corporation of the State of Florida
"
BY . ' BY
Rafael E. Granado Philip Levine:
City Clerk
Mayor
.
(Affix City Seal) = -
Approved by the City Attorney _, .-,.. -
As to form and legal sufficiency PPR T
o .
, ,
VED
�s.
A
O
F®RM & L
ANGUAGE
& O EXECUTION
City Attorney
Raul Aguila
le. y
City Attorney. ; r Pot!
-
r ,
r
'
_
WEST AVENUE BRIDGE FUNDING Exhibit A
Source Am_ount Program Year Expenditure year
Planning Federal Funds $ 698,000.00
PTP Funds $ 50,000.00
RIF Funds $ -
Other City Funds $ -
Total Planning $ 748,000.00
Design Federal Funds $ -
PTP Funds $ -
RIF Funds $ -
Other City Funds $ 400,000.00
Total Design $ 400,000.00
ROW Construction Federal Funds $ -
PTP Funds $ 262,720.00
RIF Funds $ 1,372,280.00
Other City Funds
Total ROW $ 1,635,000.00
Construction Federal Funds $ -
PTP Funds
RIF Funds $ 1,638,720.00
Other City Funds $ 2,323,280.00
Total Construction $ 3,962,000.00
TOTAL WEST AVE BRIDGE $ 6,745,000.00
DADE BOULEVARD
Source Amount Program Year Expenditure year
Planning Federal Funds
PTP Funds
RIF Funds
Other City Funds
Total Planning $ -
Design Federal Funds $ -
PTP Funds
RIF Funds $ -
Other City Funds $ 200,000.00
Total Design $ 200,000.00
ROW Construction Federal Funds $ -
PTP Funds
RIF Funds
Other City Funds
Total ROW $ -
Construction Federal Funds $ -
PTP Funds
RIF Funds $ 2,000,000.00
Other City Funds $ 920,100.00
Total Construction $ 2,920,100.00
TOTAL DADE BLVD $ 3,120,100.00
GRAND TOTAL WEST AVE BRIDGE AND DADE BLVD $ 9,865,100.00
PROBABLE CONSTRUCTION COST
FOR
DADE BOULEVARD HARMONIZATION
VENETIAN CAUSEWAY TO BAY ROAD
DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT
MOBILIZATION AND DEMOBILIZATION LS 1 276,000 $ 276,000.00
MAINTENANCE OF TRAFFIC LS 1 276,000 $ 276,000.00
REMOVAL OF EXISTING PAVEMENT SY 7067 $ 20.00 $ 141,340.00
BORROW EXC(truck measurement) CY 4160 $ 20.00 $ _ 83,200.00
GEOSYNTHETIC REINF OVER SOFT SOIL SY 5056 $ 8.00 $ 40,448.00
TYPE B STABILIZATION(12") SY 5056 $ 5.00 $ 25,280.00
OPTIONAL BASE SY 5056 $ 28.00 $ 141,568.00
ASPHALT CONC.TYPE S-I TN 514 $ 212.00 $ 108,968.00
ASPHALT CONC.TYPE S-III(1") TN 278 $ 212.00 $ 58,936.00
CONCRETE CLASS I (GRAVITY WALL) CY 234 $ 580.00 $ 135,720.00
SEAWALL LF 500 $ 1,100.00 $ 550,000.00
INLETS(CURB,TYPE P-4,<10') EA 6 $ 5,530.00 $ 33,180.00
CONC PIPE(CL II1,24"SS) LF 300 $ 50.00 $ 15,000.00
PIPE HANDRAIL(ALUMINUM) LF 1800 $ 50.00 $ 90,000.00
CONC CURB&GUTTER(TYPE F) LF 1800 $ 25.00 $ 45,000.00
CONC BARRIER WALL MEDIAN LF 150 $ 160.00 $ 24,000.00
CONCRETE SIDEWALK 4" SY 1482 $ 40.00 $ 59,280.00
SOD SY 1478 $ 5.00 $ 7,390.00
CONDUIT UNDERGROUND(FURNISH) LF 1000 $ 8.00 $ 8,000.00
PULL BOX EA 12 $ 720.00 $ 8,640.00
ELECTRICAL POWER SERVICE w/o meter AS 2 $ 10,000.00 $ 20,000.00
ELECTRICAL SERVICE WIRE LF 5000 $ 3.00 $ 15,000.00
MAST ARM COMB A4-P4 SINGLE w/found EA 4 $ 37,050.00 $ 148,200.00
SIGNAL 12"STD. (3 SECT., 1-WAY) AS 14 $ 950.00 $ 13,300.00
PEDESTRIAN SIGNAL(2-WAY)(INST) AS 4 $ 1,560.00 $ 6,240.00
PEDESTRIAN DETECTOR(pole mounted) EA 2 $ 130.00 $ 260.00
CONTROLLER SOLID ST. (ACTIVATED) AS 2 $ 30,550.00 $ 61,100.00
sub-TOTAL $ 2,392,050.00
10%contingency $ 239,000.00
HARMONIZATION ALLOWANCE $ 50,000.00
CEI 10% $ 239,000.00
total project _ _ $ 2,920,100.00
316 Engineer's estimate DADE CAUSEWAY TO BAY.xls bid D-2a
PROBABLE CONSTRUCTION COST
FOR
WEST AVENUE BRIDGE
SUMMARY
WEST AVENUE (BRIDGE) $ 1,766,000.00
WEST AVENUE (ROAD) $ 824,000.00
DADE BLVD (WEST AVE BRIDGE APPROACH) $ 1,016,000.00
WEST AVENUE AND DADE BOULEVARD SIGNAL $ 356,000.00
TOTAL $ 3,962,000.00
Assumptions:
1) prices are based on FDOT 2013 adjusted 30%for escalation due to work in Maimi Beach & projected mid 2016
2) 10%contingency and 10% CEI
2/3/2016 SUMMARY.xls bid D-2a
PROBABLE CONSTRUCTION COST
FOR
WEST AVENUE (BRIDGE)
DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT
MOBILIZATION LS 1 168,300 $ 168,300.00
MAINTENANCE OF TRAFFIC LS 1 168,300 $ 168,300.00
BRIDGE CONC DECK SIMPLE SPAN SF 6800 $ 160.00 $ 1,088,000.00
PIPE HANDRAIL(ALUMINUM) LF 120 $ 50.00 $ 6,000.00
CONC CURB&GUTTER(TYPE F) LF 120 $ 25.00 $ 3,000.00
CONC BARRIER WALL MEDIAN LF 120 $ 160.00 $ 19,200.00
CONCRETE SIDEWALK 4" SY 144 $ 40.00 $ 5,760.00
sub-TOTAL $ 1,458,560.00
10%contingency $ 146,000.00
total construction $ 1,605,000.00
CEI 10% $ 161,000.00
total project $ 1,766,000.00
•
316 Engineer's estimate BRIDGE.xls bid D-2a
PROBABLE CONSTRUCTION COST
FOR
WEST AVENUE (ROAD)
17TH STREET TO 18TH STREET(EXCLUDES DADE BLVD INTERSECTION)
DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT
MOBILIZATION LS 1 78,600 $ 78,600.00
MAINTENANCE OF TRAFFIC ' LS 1 78,600 $ 78,600.00
REMOVAL OF EXISTING PAVEMENT SY 4056 $ 20.00 $ 81,120.00
BORROW EXC(truck measurement) CY 1850 $ 20.00 $ 37,000.00
GEOSYNTHETIC REINF OVER SOFT SOIL SY 3667 $ 8.00 $ 29,336.00
TYPE B STABILIZATION(12") SY 3667 $ 5.00 $ 18,335.00
OPTIONAL BASE SY 3667 $ 28.00 $ 102,676.00
ASPHALT CONC.TYPE S-I TN 202 $ 212.00 $ 42,824.00
ASPHALT CONC.TYPE S-III(1") TN 202 $ 212.00 $ 42,824.00
INLETS(CURB,TYPE P-4,<10') EA 4 $ 5,530.00 $ 22,120.00
CONC PIPE(CL II1,24"SS) LF 200 $ 50.00 $ 10,000.00
PIPE HANDRAIL(ALUMINUM) LF 600 $ 50.00 $ 30,000.00
CONC CURB&GUTTER(TYPE F) LF 1200 $ 25.00 $ 30,000.00
CONC BARRIER WALL MEDIAN LF 150 $ 160.00 $ 24,000.00
CONCRETE SIDEWALK 4" SY 673 $ 40.00 $ 26,920.00
SOD SY 667 $ 5.00 $ 3,335.00
LIGHT POLE COMPLETE EA 4 $ 5,850.00 $ 23,400.00
sub-TOTAL $ 681,090.00
10%contingency $ 68,000.00
total construction $ 749,000.00
CEI 10% $ 75,000.00
total project $ 824,000.00
316 Engineer's estimate WEST.xls bid D-2a
PROBABLE CONSTRUCTION COST
FOR
DADE BOULEVARD
EAST AND WEST OF WEST AVENUE BRIDGE
DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT
MOBILIZATION LS 1 96,900 $ 96,900.00
MAINTENANCE OF TRAFFIC LS 1 96,900 $ 96,900.00
REMOVAL OF EXISTING PAVEMENT SY 4056 $ 20.00 $ 81,120.00
BORROW EXC(truck measurement) CY 1720 $ 20.00 $ 34,400.00
GEOSYNTHETIC REINF OVER SOFT SOIL SY 3056 $ 8.00 $ 24,448.00
TYPE B STABILIZATION(12") SY 3056 $ 5.00 $ 15,280.00
OPTIONAL BASE SY 3056 $ 28.00 $ 85,568.00
ASPHALT CONC.TYPE S-I TN 336 $ 212.00 $ 71,232.00
ASPHALT CONC.TYPE S-III(1") TN 168 $ 212.00 $ 35,616.00
CONCRETE CLASS I (GRAVITY WALL) CY 130 $ 580.00 $ 75,400.00
INLETS(CURB,TYPE P-4,<10') EA 6 $ 5,530.00 $ 33,180.00
CONC PIPE(CL II1,24"SS) LF 200 $ 50.00 $ 10,000.00
PIPE HANDRAIL(ALUMINUM) LF 1000 $ 50.00 $ 50,000.00
CONC CURB&GUTTER(TYPE F) LF 1000 $ 25.00 $ 25,000.00
CONC BARRIER WALL MEDIAN LF 150 $ 160.00 $ 24,000.00
CONCRETE SIDEWALK 4" SY 786 $ 40.00 $ 31,440.00
SOD SY 556 $ 5.00 $ 2,780.00
LIGHT POLE COMPLETE EA 8 $ 5,850.00 $ 46,800.00
sub-TOTAL $ 840,064.00
10%contingency $ 84,000.00
total construction $ 924,000.00
CEI 10% $ 92,000.00
total project _ $ 1,016,000.00
316 Engineer's estimate DADE.xls bid D-2a
PROBABLE CONSTRUCTION COST
FOR
WEST AVENUE/DADE BLVD SIGNAL
DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT
MOBILIZATION LS 1 34,050 $ 34,050.00
MAINTENANCE OF TRAFFIC LS 1 34,050 $ 34,050.00
CONDUIT UNDERGROUND(FURNISH) LF 500 $ 8.00 $ 4,000.00
PULL BOX EA 11 $ 720.00 $ 7,920.00
ELECTRICAL POWER SERVICE w/o meter AS 1 $ 10,000.00 $ 10,000.00
ELECTRICAL SERVICE WIRE LF 3000 $ 3.00 $ 9,000.00
MAST ARM COMB A4-P4 SINGLE w/found EA 4 $ 37,050.00 $ 148,200.00
SIGNAL 12"STD. (3 SECT., 1-WAY) AS 8 $ 950.00 $ 7,600.00
PEDESTRIAN SIGNAL(2-WAY)(INST) AS 6 $ 1,560.00 $ 9,360.00
PEDESTRIAN DETECTOR(pole mounted) EA 2 $ 130.00 $ 260.00
CONTROLLER SOLID ST. (ACTIVATED) AS 1 $ 30,550.00 $ 30,550.00
sub-TOTAL $ 294,990.00
10%contingency $ 29,000.00
total construction $ 324,000.00
CEI 10% $ 32,000.00
total project $ 356,000.00
316 Engineer's estimate SGNAL.xls bid D-2a