Resolution 2022-32320 RESOLUTION NO! 2022-32320
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF
MIAMI BEACH, FLORIDA, ACTING IN ITS CAPACITY AS THE GOVERNING
BODY OF THE BISCAYNE BEACH SECURITY GUARD SPECIAL TAXING
DISTRICT, ADOPTING THE NON-AD VALOREM ASSESSMENT ROLL FOR
ANNUAL ASSESSMENTS AGAINST REAL PROPERTY LOCATED WITHIN
THE BISCAYNE BEACH SECURITY GUARD SPECIAL TAXING DISTRICT
COMMENCING FISCAL YEAR 2023.
WHEREAS, the Mayor and City Commission of the City of Miami Beach and the Miami-
Dade County Board of County Commissioners ("County") approved the creation of the Biscayne
Beach Security Guard Special Taxing District ("Special Taxing District") pursuant to City
Resolution No. 88-19368 and County Ordinance No. 89-126, in order to provide 24-hour security
guard service to Biscayne Beach; and
WHEREAS, the Special Taxing District is located entirely within the City of Miami Beach
("City"), and Section 18-3.1 of the Code of Miami-Dade County provides that for a special taxing
district located entirely within municipal boundaries, the County may designate the governing
body of the municipality as the governing body of the special taxing district, subject to a majority
vote of the qualified electors residing in the district; and
WHEREAS, a special election was conducted within the Special Taxing District on
December 17, 2019, which resulted in the approval of the transfer of control of the Special Taxing
District from the County to the City by a majority vote of the qualified electors residing in the
Special Taxing District; and
WHEREAS, on February 12, 2020, the Mayor and City Commission adopted Resolution
No. 2020-31177, expressing the City's intent to use the uniform method for collecting non-ad
valorem assessments to be levied within the Special Taxing District, for the provision of continued
operation and maintenance of the Special Taxing District, including but not limited to, the making
of infrastructure and security improvements, as authorized by Section 197.3632, Florida Statutes;
and
WHEREAS, the proposed non-ad valorem assessment recommended by the
Administration commencing FY 2023 is $2,285.71 per residential unit, for real property located
within the boundaries of the Special Taxing District, as reflected in Attachment A, a copy of which
is incorporated by reference herein ("Attachment A"), which will fund the FY 2023 budget for the
Special Taxing District. This non-ad valorem assessment is $59.11, or 2.7%, more than the FY
2022 non-ad valorem assessment of$2,226.60, per residential unit, and would generate proceeds
of approximately $232,000; and
WHEREAS, after due consideration, the Mayor and City Commission find that the
proposed assessments, as set forth in Attachment A, provide an equitable method of funding the
provision of security guard services by fairly and equitably allocating the cost to the specially
benefited properties, based upon the number of lots/units attributed to each tax parcel/folio of
property within the Special Taxing District; and
WHEREAS, the non-ad valorem assessments will be placed on the 2022 Combined
Property Tax Bill and collected by the Miami-Dade County Tax Collector; and
WHEREAS, the non-payment of the assessments when due, will cause a tax certificate
to be issued against such properties, and such properties will be subject to the same collection
procedures as for ad valorem taxes, including loss of title; and
WHEREAS, the Mayor and City Commission desire to authorize and designate the City
Manager to certify the Non-Ad Valorem assessment roll on a compatible electronic medium to the
Miami-Dade County Tax Collector in accordance with Section 197.3632(5)(a) of the Florida
Statutes.
NOW, THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND CITY
COMMISSION OF THE CITY OF MIAMI BEACH, that the City Commission, acting in its capacity
as the governing body of the Biscayne Beach Security Guard Special Taxing District, hereby
adopts the attached Non-Ad Valorem Assessment Roll, as set forth in Attachment A, for annual
assessments against real property located within the Biscayne Beach Security Guard Special
Taxing District, commencing Fiscal Year 2023, and authorize and designate the City Manager to
certify the Non-Ad Valorem Assessment Roll on compatible electronic medium to the Miami-Dade
County Tax Collector in accordance with Section 197.3632(5)(a) of the Florida Statutes.
PASSED AND ADOPTED this 14th day of September, 2022.
ATTEST: ,g,"
', q,C,y
II4COAPtyjOAATED'
• Mayor
Dan Gelber, Ma
r
Rafael E. Granado, City Clerk
SEP 2 1 2022
APPROVED AS TO
FORM&LANGUAGE
&FOR EXECUTION
City Attorney P Date
2
ATTACHMENT A
Biscayne Beach Security Guard Special Taxing District
Non-Ad Valorem Assessment Roll
II District# Folio/Parcel Property Address City State Zip Code Assessment Rate Units Assessment
ii :,F0203 : 02-3203-011-1030 1580 STILLWATER DR '`! Miami Beach .- Florida T_ 1 33141 $ _, 2,285.71 1.00 .M_ �$ 2,285_71 1
F0203 _ 02-3203-011-1035 1575 STILLWATER DR _ Miami. Beach Florida 33141 $ 2,285.71_ 1.00 $ 2,285.71
• i F0203_ 02-3203-011-1040 1571 STILLWATER DR.� Miami Beach _ _ Florida- • _ _ 33141-4 $ _ _u2285 71 ~ . 100 ^ _$;- 5:7 2,281 i
-F0203 .02-3203-011-1050 . 1561 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
'- F020.$ 02-3203-011-1060 1551 STILLWATER DR Miami Beach Florida �w 33141 $ T 2,285.71 - 1.00 - _ $ - 2,285.71 j
F0203 _02-3203-011-1070 1541 STILLWATER DR -~Miami Beach Florida �33141 $ - 2,285.71� _ 1.00_ $ 2,285.71
' F0203 02 3203-011-1080 1531 STILLWATER DR Miami Beach Florida _ 33141. ' $ 2,285.71 1.00 $ 2,285.711
F0203 02-3203-011-1090 1521 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1100 1511 STILLWATER DR s.Miami Beach Florida 33141. • $ _ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1110 1501 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
t T F0203 ` 02-3203-011-1120 1481 STILLWATER DR ` Miami Beach _Florida • ' 33141 - - �`$ 2,285.71 1100 $ 2,285.71j
F0203 02-3203-011-1130 1471 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
' - F0203 02-3203-011-1140• 1461STILLWA_TER DR yMiami Beach � Florida 33141 $ �12,285.71 - 1.00 $ � 2,285.71.]
F0203 02-3203-011-1150 1451 STILLWATER DR Miami Beach _ Florida _ 33141 $ 2,285.71 1.00 $ 2;285.71
1,- F0203 02-3203-011=1160 14415TILLWATER DR ' Miami_Beach____T Florida 33141 $.. 2,2_85.71 _ , 1.00 �, $.`�. ,2,285.71
F0203y 02-3203-011-1170 1431STILLWATERDR �MiamiBeach _ Florida �33141 $ 2,285.71 1.00 $ 2,285.71
F0203 "_ 02-3203-011-1180 1421 STILLWATER DR Miami Beach Florida 33141- $ 2,285.71 1.00 Y $ 2,285.71^�
F0203 02-3203-011-1190 1411 STILLWATER DR Miami Beach _ Florida_ 33141 $ 2,285.71 J 1.00 $ - 2,285.71
-�F0203' f02-3203-0111200' 1405STILLWATERDR MiamiBeach� -� Florida, ~ 33141- $ • 2,285.71 ..1.00 - $ 2,285.71'E.
F0203 02-3203-011-1210 1375 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
i •_ _F_020_3 _ .02-3203-011-1220 1365 STILLWATER DR - Miami Beach ��_ Florida i4_R 33141 :. ' $ 2,285.71 ' 1.00 $ ,2,285.71}
-F0203~ 02-3203-011-1230 1361 STILLWATER DR _Miami Beach __ Florida 33141 $ 2,285.71 1.00 $ 2,285.71
t.` _ F0203 -02-3203-011-1240, 1351 STILLWATER DR .Miami Beach Florida 33141, $ _.__T- 2,285.71 1.00 ���$_�� " 2,285.71'
F0203 02-3203-011-1250 1341 STILLWATER DR Miami Beach Florida 33141 $__ 2,285.71 1.00 $ 2,285.71
i-" F_0203 - 02-3203-011-1260 1331 STILLWATER DR Miami Beach v Florida_` '33141 $ -2,285.71 -�- 1.00 '_ $ 2,285.71_j
F0203 . ✓02-3203-011-1270 1321 STILLWATER DR Miami Beach ~Florida . 33141 $ 2,285.71 1.00^ $ 2,285.71
F0203 02-3203-011-1280 1311 STILLWATER DR Miami Beach-� _ Florida 33141 $ _ 2,285:71 1.00 '� _$• 2,285.71-1_F0203 -02-3203-011-1290 1301 STILLWATER DR ~Miami Beach Florida • 33141 $ 2,285.71 1.00 $ 2,285.71
ji F0203 � 02-3203-011-1300 1281 STILLWATER DR Miami Beach _ Florida , �33141 $ 2,285.71 1.00 •$ 2,285.71.
F0203 . 02-3203-011-1310 1271 STILLWATER DR. Miami Beach _ Florida 33141. $ 2,285.71 1.00 $ 2,285.71
L., F0203! ' 02-3203-011-1320 1261 STILLWATER DR Miami Beach Florida - T 33141 $ 2,285.71 - 1.00 $ 4285:71!
F0203 02-3203-011-1330 1251 STILLWATER DR Miami Beach Florida 33141 $ __�2,285.71 1.00 $ 2,285.71
f n F0203 02-3203-011-1340 1241 STILLWATER DR' . Miami Beach Floridan _ .. 33141 _ $ 2,285.71 _ 1.00 . $ ; 2,285.71i
F0203 02-3203-011-1350 1231 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00_ _$ -2,285.71
�� F0203 02-3203-011-1360 1221 STILLWATER DR Miami Beach Florida --� 33141 r $ 2,285.71, F 1.00�� - 2,285.712
F0203 02-3203-011-1370 1211 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 • 0.50 $ 1,142.86
4
r F0203 02-3203-011-1380 1201 STILLWATER DR Miami Beach, Florida - '_ 33141 $ 2,285.71 1.00 ^ $ _2,285.771 i
F0203 02-3203-011-1390 1171 STILLWATER DR Miami Beach Florida 33141 __$ 2,285.71 1.00 •$ 2,285.71
i� 02-F03 02-3203-011-1400 1161 STILLWATER DR^- Miam i BeachFlorida Fl '' _ ~ 33141-Y $ -2,285.71 0.50 $ '1,142.86�_
F0203 02-3203-011-1410y-1151 STILLWATER DR -Miami Beach _Florida 33141 $ 2,285.71 1.00 $ 2,285.71,
1- F0203•vim_ 02-3203-011-1420 _-1141 STILLWATER DR Miami Beach Florida -^`- _3_3141 w $� 2,285.71 � 1.00_- $ 2,285:71 i
_ F0203 02-3203-011-1430 1131STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 ~$ 2,285.71_
! F0203 --' 02-3203-011-1440 1121 STILLWATER DR Miami Beach ' Florida _-_^33141 $ 2,285.71 1.00 $ y. _•2,285.711
1of3
ATTACHMENT A
- Biscayne Beach Security Guard Special Taxing District
Non-Ad Valorem Assessment Roll
ll. I District# >j Folio/Parcel Property Address ; City State Zip Code Assessment Rate Units Assessment
F0203 02-3203-011-1450 1111 STILLWATER DR 1 Miami Beach _Florida ! 33141 $ 2,285.71 1.00 $ 2,285.71
j � F0203 - .02-3203-011-1460 '1101 STILLWATER DR Miami Beach = `- Florida -_ �- 33141 $ , 2,285.71 1.00•• $' 2,285.71
F0203 02-3203-011-1461 1077 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ _ 2,285.71
F0203= 02 3203-011 1470 1065 STILLWATER DR ��"Miami Beach- - ^, Florida �--`- . 33141 $ 2 285:71 r1.007, $a--2_285.71��
F0203 02-3203-011-1480 1055 STILLWATER DR Miami Beach__ Florida _ _ 33141 $ 2,285.71 _1.00 _ _$ 2,285.71
1 • F0203 02-3203-0111490TM 1035 STILLWATERDR �Miami Beach ; Florida �• 33141 $ - 2,285.71 1.00 _ $V 2,285.71 i
F0203 02-3203-011-1500 1025 STILLWATER DR Miami Beach Florida 33141 _-$ 2,285.71 1.00 $ 2,285.71
, ,F0203 02,3203-011-1510- • 1015 STILLWATER DR `Miami Beach Florida 33141 -$ 2,285.71 T• 0.50' $ - 1,142.86 1
F0203 02-3203-011-1520 1005 STILLWATER DR Miami Beach Florida 33141 ' $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1670 _95_OSTILLW_ATER DR_ •Miami Beach Florida 3314_1 $, ^ 2,285,71 1.00 $ 2,285.71 1
F0203 02-3203-011-1680 1012 STILLWATER DR Miami Beach Floridai �33141. $ _ 2,285.71 1.00 $ 2,285.71
i -F0203 •02-3203-011-1690 , 1020 STILLWATER DR Miami Beach Florida. 33141 -$, . 2,285.71 1.00 $. 2,285.71'
F0203 02-3203-011-1700 103_0STILLWATER DR Miami Beach Florida 33141 _ $ 2,285.71 rt_J-1.00 $ '2,285.71
-F0203 - - 02-3203-011 1710- 1040STILLWATER DR -Miami Beach - Florida_ _ __ 33141 ^ -'$_--_---2 285.71 1.00 $ J 2,285.713
F0203 _^02-3203-011-1720- 1050STILLWA_TER DRY Miami Beach_ __ Florida 33141 _$ 2,285.71 1.00 $ 2,285.71
t� F0203 . 02-3203-011 1730_1060STILLWATER DR Miami Beach Florida � �33141 $ 2,285.71 1.00 $'_-� 2,285.71 j
F0203 02-3203-011-1740 1070 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011 1750 108OSTILLWATER DR Miami Beach ' • Florida _ 33141 $ • 2 28571 1.00 : $ 2,285.71 j
F0203 02-3203-011-1760 1100 STILLWATER DR y Miami Beach Florida --� 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1770 1110 STILLWATER DR _ Miami Beach Florida � 33141 • $ 2,285.71 1•.00 - $ 2,285:71 j
F0203 02-3203-011-1780 1120 STILLWATER__ DR _Miami Beach _ Florida 33141 $ 2,285.71. 0-50 $ 1,142.86_
'l. _ F0203-- 02-3203-011-1790 -1130 STILLWATER DR T Miami Beach Florida-_�Florida ^ 33141 -$ 2,285.71 - 1.00 $ 2,285.71
F0203 02-3203-011-1800 1140 STILLWATER DR Miami Beach Florida �33141 $ 2,285.71 1.00 $- 2,285.71
F0203 02-3203-011-1810 1150 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71 1.
F0203 02-3203-011-1820 1160 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71_ 1.00 $ 2,285.71
F0203 _ 02-3_20_3-011-1821 1170•STILLW_ATER_DR Miami Beach _ `Florida _ 33141. _ $ 2,285.71 1.00 $ 2,285.71_
F0203^ -- 02-3203-011-1830 1200 STILLWATER DR Miami.Beach ^�Florida 33141 _ $ - - 2,285.71 ' 1.00 M $ 2,285.71
F0203 02-3203-011-1840' 1210 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 - 1.00 $ '2,285.71 i
F0203 02-3203-011-1850 1220 STILLWATER DR_ Miami Beach Florida 33141 $ . 2,285.71 1.00 $ 2,285.71_
3 F0203 ', 02-3203-011-1860 1230 STILLWATER DR Miami Beach YT Florida 33141 $- 2,285.71 !1,00 -Y$ - 2,285.711
- F0203 ' 02-3203-011-1870 1240 STILLWATER DR Miami Beach vFlorida 33141 _ $ 2,285.71 1.00 $ 2,285.71
r •F0203 02-3203-011--1880 - _1250 STILLWATER '' Miami Beach - _ v Florida -- ' 33141� -_$ - 2,285.71 1.00 T-$ � 2,2285.711
F0203 02-3203-011-1890 1260 STILLWATER DR Miami Beach _ - Florida ^33141 $� 2,285.71 • �1.00 $~ 2,285.71
F0203 __ 02-3203-011-1900 ; 1270 STILLWATER DR, Miami Beach Florida-�' 33141 _ $ 2_285.71 1.00 '
� _ $ -J 2,285.71 j
F0203 02-3203-011-1910 1280 STILLWATER DR Miami Beach _Florida 33141 $ 2,285.71 1.00 $` _2,285.71
j F0203 -02-3203 011-1920 w 1300 STILLWATER DR Miami`Beach Florida 33141 $ 2,285.71 ' 1.00 $ 2 285 71
F0203 02-3203-011-1930 1310 STILLWATER DR 'Miami Beach Florida _ 33141 $ 2,285.71 1.00 $ 2,285.71
L- F0203 _ n 02-3203-011-1940 1320 STILLWATER DR Miami Beach Florida ' `, 33141 $ Y� 2,285.7_1_ N 1.00_ - - $ 2,285.71 1
'F0203 02-3203-011-1950 1330 STILLWATER DR TMiami Beach Florida 33141 w $ 2,285.71 1.00 $ 2,285.71J
1. _F0203 -_ '02-3203-011-1960 1340 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 -$ 2,285.71J
F0203 02-3203-011-1970 1350 STILLWATER DR Miami Beach Florida 33141 $. 2,285.71 1.00 $ 2,285.71
? F0203 02-3203-011-1980 1360 STILLWATER DR ' Miami Beach, Florida 33141 $ • 2,285.71 ' 1.00 $ 2,285.71
F0203 02-3203-011-1990 1370 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
2of3
ATTACHMENT A
Biscayne Beach Security Guard Special Taxing District
Non-Ad Valorem Assessment Roll
i i, , District# Folio/Parcel Property Address I City I, State State Zip Code Assessment Rate ;Units Assessment j;,
' -F0203 _ 02-3203-011-2000 1380 STILLWATER DR' Miami Beach , (Florida , 33141 $ •2,285.71 1.00 $. 24285.7
F0203 02-3203-011-2010 _1400 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 , 1.00 $ 2,285.71
F0203 • -- 02-3203-011 2020 1410STILLWATER DR , Miami Beach -�u Florida 33141^, $,~ 2,285.71 -1.00 ''.- --$ ` -22,285.71J
F0203 02-3203-011-2030 1420 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
j____�F00203 ,02 3203.011 2040 1430 STILLWATER DR . - Miami Beach Florida ._-_33141 $ - - 2,285.71 - 1.00 - $ 2,285.71 i
F0203 02-3203-011-2050 1440 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
,., -_.-,r__ _ �_ —.__ ________--
F0203 _ 02 3203-011-2060 14505TILLWATER DR Miami Beach - Florida -Y-- 33141'' $ 2,285.71 1,00 $ ,2,285.71
F0203 02-3203-011-2070 1460 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 . 1.00 $ 2,285.71
_-,- F0203 ` 02-3203-011 2080 1470 STILLWATER DR Y-`Miami Beach - _Florida �^ 33141 $ 2,285.71 . 1.00 $ , 2,285.71 j
F0203 02-3203-011-2090 1480 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 , 02-3203-011-2100 '1500'STILLWATER DR _ Miami Beach , Florida y 33141 $—_` 2285 71 1.00 $ _ .2,285.71;
F0203. 02-3203-011-2110 1510 STILLWATER DR Miami Beach Florida _33141__ $ 2,285.71_ -0.50_ $ 1,142.86
F0203 02-3203-0112120 1520 STILLWATER DRM-Miami Beach�� Florida -� 33141 $� 2285.71 1.00« y �' $LL 2,285.71�
F0203 02-3203-011-2130 1530 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 ` 02-3203-01112140 1540STILLWATER DR Miami.Beach Florida " •33141 $ �•. 2,285.71 1.00 $ 2,285.711
F0203 02-3203-011-2150 1550 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $_ 2,285.71
F0203 02-3203-011 2160 1560 STILLWATER DR Miami Beach Florida 33141- $ 2,285.71 1.00 $ 2,285.71 1
F0203 02-3203-011-2170 1570 STILLWATER DR Miami Beach Florida 33141 $-V 2,285.71 1.00 $ 2,285.71
Total 101.50 . $ 231,999.57
Total(Rounded for Budget Purposes) $ 232,000.00
3 of 3
Resolutions-R7 J
MIAMI BEACH
COMMISSION MEMORANDUM
TO: Honorable Mayor and Members of the City Commission
FROM: Alina T. Hudak, City Manager
DATE: September 14, 2022
5:05 p.m. Public Hearing
SUBJECT:A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY
OF MIAMI BEACH, FLORIDA, ACTING IN ITS CAPACITY AS THE
GOVERNING BODY OF THE BISCAYNE BEACH SECURITY GUARD
SPECIAL TAXING DISTRICT, ADOPTING THE NON-AD VALOREM
ASSESSMENT ROLL FOR ANNUAL ASSESSMENTS AGAINST REAL
PROPERTY LOCATED WITHIN THE BISCAYNE BEACH SECURITY
GUARD SPECIAL TAXING DISTRICT COMMENCING FISCAL YEAR 2023.
RECOMMENDATION
See attached Memorandum.
SUPPORTING SURVEY DATA
N/A
FINANCIAL INFORMATION
N/A
Applicable Area
Citywide
Is this a"Residents Right Does this item utilize G.O.
to Know" item.pursuant to Bond Funds?
City Code Section 2-14?
Yes No
Strategic Connection
Organizational Innovation- Ensure strong fiscal stewardship.
Legislative Tracking
Office of Management and Budget
ATTACHMENTS:
Description
Page 1347 of 1700
❑ Memo- FY 2023 Biscayne.Beach Assessment Roll
❑ Resolution
❑ Ad
Page 1348 of 1700
MIAM BEACH
City of Miami Beach, 1700 Convention Center Drive,Miami Beach,Florida 33139,www.miamibeach6.gov
COMMISSION MEMORANDUM
TO: Honorable Mayor Dan Gelber and Members of the City Commission
FROM: Alina T. Hudak, City Manager
DATE: September 14, 2022
SUBJECT: A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI
BEACH, FLORIDA,ACTING IN ITS CAPACITY AS THE GOVERNING BODY OF THE
BISCAYNE BEACH SECURITY GUARD SPECIAL TAXING DISTRICT, ADOPTING
THE NON-AD VALOREM ASSESSMENT ROLL FOR ANNUAL ASSESSMENTS
AGAINST REAL PROPERTY LOCATED WITHIN THE BISCAYNE BEACH
SECURITY GUARD SPECIAL TAXING DISTRICT COMMENCING FISCAL YEAR
2023.
STRATEGIC PLAN SUPPORTED
Organizational Innovation— Ensure strong fiscal stewardship
ADMINISTRATION RECOMMENDATION
The Administration recommends that the Mayor and City Commission, acting in its capacity as
the governing body of the Biscayne Beach Security Guard Special Taxing District, adopt the
attached Resolution which authorizes the City Manager to certify and transmit the following
information, in accordance with Section 197.3632 of the Florida Statutes, to the Miami-Dade
County Property Appraiser:
1) Non-Ad Valorem Assessment Roll of$2,285.71, Der Residential Unit, for real
property located within the Biscayne Beach Security Guard Special Taxing
District commencing Fiscal Year 2023.
BACKGROUND
In 1989, Mayor and City Commission of the City of Miami Beach and the Miami-Dade County
Board of County Commissioners approved the creation of a Special Taxing District pursuant to
City Resolution No. 88-19368 and County Ordinance No. 89-126 to provide 24-hour security
guard service to Biscayne Beach.
Pursuant to a Miami-Dade County Charter Amendment approved by the electorate on November
8, 2016, County Ordinance No. 16-14 was given effect which created a new Section 18-3.1 in the
Miami-Dade County Code. This new County Code section provides, in part, that by joint
resolutions of the Board of County Commissioners and the governing body of a municipality, the
governing body of a municipality may be designated as the governing body of an existing Special
Taxing District located entirely within the boundaries of such municipality, subject to a majority
Page 1349 of 1700
FY 2022 Biscayne Beach Non-Ad Valorem Assessment Roll
September 14, 2022
Page 2 of 4
vote of the qualified electors residing in the Special Taxing District at an election called by and
conducted as provided by the Board of County Commissioners and with the County Tax Collector
and Property Appraiser would be needed to effectuate a transfer of control.
On December 17, 2019, the voters approved the transfer of control of the Special Taxing District
to the City.As a result of this vote, and pursuant to the terms of the Transfer Agreement between
the County and the City, the City became the governing body of the Special Taxing District
pursuant to Section 102.168 of the Florida Statutes.
The City of Miami Beach intends to use the uniform method for collecting Non-Ad Valorem
assessments for the provision of continued operation and maintenance of the Special Taxing
District, including but not limited to, the making of infrastructure and security improvements as
authorized by Section 197.3632, Florida Statutes, because this method will allow such special
assessments to be collected annually.
PROCEDURE
The Non-Ad Valorem assessment roll and operating budget for the Biscayne Beach Security
Guard Special Taxing District must be adopted in accordance with Florida Statutes.
The procedure by which Non-Ad Valorem assessments, as districts, will be placed on the annual
Notice of Proposed Property Taxes and Combined Property Tax Bill mailed to all property owners
for FY 2023 is as follows:
1. By June 1st, the County Property Appraiser provides the governing body of the Special
Taxing District(s)with the applicable parcels/units comprising the Special Taxing District
2. By July 11th, the governing body of the Special Taxing District(s) is required to provide the
County Property Appraiser with the proposed parcels/units being assessed and the
applicable rates
3. By August 24th, the annual Notice of Proposed Property Taxes (TRIM Notice) to inform
applicable property owners of the proposed Non-Ad Valorem assessment, is mailed by
the County Property Appraiser
4. By September 15th, the governing body of the Special Taxing District(s) is required to
provide the County Property Appraiser with the final parcels/units being assessed and the
applicable rates adopted by Resolution by the governing body of the District
Upon adoption of the Non-Ad Valorem assessment roll and operating budget, the Non-Ad
Valorem assessment will be placed on the annual Combined Property Tax Bill to be collected by
the County Property Tax Collector and subsequently remitted to the governing body of the Special
Taxing District(s)for operation of the District.
BUDGET
The FY 2023 budget reflects fiscal increases and/or decreases necessary to provide security
services for the upcoming fiscal year.The FY 2023 budget for the Biscayne Beach Security Guard
Special Taxing District, including $2,000 for the installation of additional lighting requested by the
District, is $234,000, which represents a 0.9%, or$2,000, increase from the FY 2022 budget of
$232,000 adopted by the City and is comprised of the following line item expenditures:
Page 1350 of 1700
FY 2022 Biscayne Beach Non-Ad Valorem Assessment Roll
September 14, 2022
Page 3 of 4
Items Included in FY 2023 Expenditures $
Contracted Security Guard Services for District 190,200
Property Management Internal Service Charges 20,000
Utilities(Water,Sewer,Storm Water,Electricity,Telephone) 12,800
Contingencies(based on budgeted collection allowance) 3,100
Guardhouse Repairs and Maintenance 2,400
Installation of Additional Lighting(One-Time) 2,000
Advertising and Mailing Costs for Notice of Public Hearing 1,300
Guardhouse Janitorial Services 1,200
OIG Internal Service Charges 1,000
Total $234,000
•
In order to continue to provide the current level of security required by this Special Taxing District,
the Administration recommends the proposed FY 2023 Non-Ad Valorem assessment of
$2,285.71, per Residential Unit, for real property located within the boundaries of the Biscayne
Beach Security Guard Special Taxing District commencing FY 2023, which will fund the FY 2023
budget for this Special Taxing District.This Non-Ad Valorem assessment is$59.11,or 2.7%, more
than the Non-Ad Valorem assessment adopted by the City for FY 2022 of $2,226.60, per
Residential Unit, and would generate proceeds of approximately$232,000. The remainder of the
total proposed budget, which is$2,000, will be funded using the District's available fund balance
for the installation of additional lighting requested by the District.
Statutory Requirement
Section 197.3632 of the Florida Statutes, entitled "Uniform method for the levy, collection, and
enforcement of Non-Ad Valorem assessments"establishes specific guidelines that must be used
by all government entities, including local municipalities like the City of Miami Beach, in setting
Non-Ad Valorem assessment rates.
Annually by June 1st,the County Property Appraiser is required to provide each local government,
using the uniform method,with the following information by list or compatible electronic medium:
the legal description of the property within the boundaries described in the Resolution, and the
names and addresses of the owners of such property. Such information shall reference the
property identification number and otherwise conform in format to that contained on the ad
valorem roll provided. It is important to note that the Property Appraiser is not required to submit
information which is not on the ad valorem roll or compatible electronic medium provided.
The Non-Ad Valorem assessment roll is required to be adopted at a duly noticed public hearing
between January 1st and September 15th if one of the following criteria is met: (1) the Non-Ad
Valorem assessment is levied for the first time; (2)the Non-Ad Valorem assessment is increased
beyond the maximum rate authorized by law of judicial decree at the time of imposition; (3) the
local government's boundaries have changed, unless all newly affected property owners have
provided written consent for such assessment to the local governing board; or (4) there is a
change in the purpose for such assessment or in the use of the revenue generated by such
assessment.
Page 1351 of 1700
FY 2022 Biscayne Beach Non-Ad Valorem Assessment Roll
September 14, 2022
Page 4 of 4
By September 15t of each year,the Chair of the local governing board, or his or her designee, is
required to certify a Non-Ad Valorem assessment roll on compatible medium to the tax collector
containing the Non-Ad Valorem assessment for each parcel/unit on the roll.
CONCLUSION
The Mayor and City Commission, acting in its capacity as the governing body of the Biscayne
Beach Security Guard Special Taxing District, should adopt the attached Resolution which
establishes the Non-Ad Valorem assessment roll of$2,285.71, per Residential Unit, for annual
assessments against real property located within the Biscayne Beach Security Guard Special
Taxing District reflected in Attachment A commencing FY 2023, and authorizes and designates
the City Manager to certify the Non-Ad Valorem assessment roll on compatible electronic medium
to the County Tax Collector.
Attachment A—Biscayne Beach Non-Ad Valorem Assessment Roll
Attachment B—Biscayne Beach Budget
ATH/JW/TOS
Page 1352 of 1700
ATTACHMENT A
Biscayne Beach Security Guard Special Taxing District
Non-Ad Valorem Assessment Roll
District it Folio/Parcel Property Address City State Zip Code Assessment Rate Units Assessment
F0203 02-3203-011-1030 1580 STILLWATER OR Miami Beach Florida 33141 2,285.71 1.00 2,285.71
F0203 02-3203-011-1035 1575 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1040 1571 STILLWATER DR Miami Beach Florida 33141 $ 2,285,71 1.00 $ 2,285.71
F0203 02-3203-011-1050 1561 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1060 1551 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1070 1541 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1080 1531 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1090 1521 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1100 1511 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1110 1501 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1120 1481 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1130 1471 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1140 1461 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1150 1451 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1160 1441 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1170 1431 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1180 1421 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
N to F0203 02-3203-011-1190 1411 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
CD F0203 02-3203-011-1200 1405 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
co F0203 02-3203-011-1210 1375 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
W F0203 02-3203-011-1220 1365 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
2, F0203 02-3203-011-1230 1361 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
v F0203 02-3203-011-1240 1351 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
O F0203 02-3203-011-1250 1341 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
O F0203 02-3203-011-1260 1331 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1270 1321 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
•
F0203 02-3203-011-1280 1311 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1290 1301 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1300 1281 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1310 1271 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1320 1261 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1330 1251 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1340 1241 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1350 1231 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1360 1221 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1370 1211 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 0.50 $ 1,142.86
F0203 02-3203-011-1380 1201 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1390 1171 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1400 1161 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 0.50 $ 1,142.86
F0203 02-3203-011-1410 1151 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1420 1141 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1430 1131 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1440 1121 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
1 of 3
ATTACHMENT A
Biscayne Beach Security Guard Special Taxing District
Non-Ad Valorem Assessment Roll
District U Folio/Parcel Property Address City State Zip Code Assessment Rate Units Assessment
F0203 02-3203-011-1450 1111 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ • 2,285.71
F0203 02-3203-011-1460 1101 STILLWATER DR Miami Beach Florida 33141 $ ' 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1461 1077 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1470 1065 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1480 1055 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1490 1035 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1500 1025 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1510 1015 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 0.50 $ 1,142.86
F0203 02-3203-011-1520 1005 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203.011-1670 950 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1680 1012 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1690 1020 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1700 1030 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1710 1040 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1720 1050 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1730 1060 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
13 F0203 02-3203-011-1740 1070 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
to F0203 02-3203-011-1750 1080 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
N F0203 02-3203-011-1760 1100 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
w F0203 02-3203-011-1770 1110 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
W F0203 02-3203-011-1780 1120 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 0.50 $ 1,142.86
0 F0203 02-3203-011-1790 1130 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
v F0203 02-3203-011-1800 1140 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
0 F0203 02-3203-011-1810 1150 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1820 1160 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1821 1170 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1830 1200 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1840 1210 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1850 1220 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1860 1230 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1870 1240 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1880 1250 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1890 1260 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1900 1270 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1910 1280 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1920 1300 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1930 1310 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1940 1320 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1950 1330 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1960 1340 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1970 1350 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1980 1360 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-1990 1370 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
2 of 3
ATTACHMENT A
Biscayne Beach Security Guard Special Taxing District
Non-Ad Valorem Assessment Roll
District# Folio/Parcel Property Address City State Zip Code Assessment Rate Units Assessment
F0203 02-3203-011-2000 1380 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2010 1400 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2020 1410 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2030 1420 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2040 1430 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2050 1440 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2060 1450 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2070 1460 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2080 1470 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2090 1480 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2100 1500 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2110 1510 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 0.50 $ 1,142.86
F0203 02-3203-011-2120 1520 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2130 1530 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-I140 1540 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2150 1550 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
F0203 02-3203-011-2160 1560 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
COO F0203 02-3203-011-2170 1570 STILLWATER DR Miami Beach Florida 33141 $ 2,285.71 1.00 $ 2,285.71
(D Total 101.50 $ 231,999.57
G)
Cc7t Total(Rounded for Budget Purposes) $ 232,000.00
O •
v
0
0
3 of 3
ATTACHMENT B
FY 2023 Biscayne Beach Special Taxing District Budget
FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023
Actuals Actuals Actuals Actuals Adopted Budget Proposed $Varlance %Varlance
(MIAMI-DADE (MIAMI-DADE (MIAMI-DADE (CITY OF MIAMI (CRY OF MIA MI Budget(CITY OF FY 2023 Budget vs FY 2023 Budget vs
COUNTY) COUNTY) COUNTY) BEACH) BEACH) MIAMI BEACH) FY 2022 Adopted FY 2022 Adopted
REVENUES
Special Assessments 272,052 271,553 271,593 217,253 223,500 228,900 5,400 2.4%
Special Assessment Collection Allowance 0 0 0 0 2,500 3,100 600 24.0%
Fund Balance/Retained Earnings 0 0 0 0 6,000 2,090 (4,000) -66.7%
Interest/Other 1,131 2,585 104,471 102,364 0 0 0 0.0%
Total $ 273,183 $ 274,139 $ 376,064 $ 319,617 $ 232,000 $ 234,000 $ • I,000 0.9%
EXPENDITURES
Personnel Services Expenditures 0 4,251 4,912 0 0 0 0 0.0%
Utilities(Water,Sewer,Storm Water,Electricity)(1) 2,558 2,678 2,411 5,676 6,700 10,400 3,700 55.2%
Utilities(Telephone) 1,632 1,601 1,661 1,560 1,800 2,400 600 33.3%
Janitorial Services 12) 1,205 1,286 1,277 496 1,200 1,200 0 0.0%
CCD0 Repairs&Maintenance(3) 2,522 3,555 2,030 1,161 8,400 2,400 (6,000) -71.4%
(1) Security Guard Services 141 188,491 197,894 197,343 199,674 190,200_ 190,200 0 0.0%
'' Advertising I51 0 0 0 0 0 1,300 1,300 100.0%
W
(71 O)
Guardhouse Lighting 0 0 0 0 0 2,000 2,000 100.0%
0 Contingencies(based on collections allowance) 0 0 0 0 2,500_ 3,100 600 24.0%
V Property Management Internal Service Charges 16I 21,172 28,723 19,263 27,100 20,200 20,000 (200) -1.0%
0 OIG Internal Service Charges(71 0 0 0 0 1,000 1,000 0 0.0%
Total $ 217,581 $ 239,988 $ 228,897 $ 235,668 $ 232,000 $ 234,000 $ 2,000 0.9%
Surplus/(Shortfall) $ 55,602 $ 34,151 $ 147,167 $ 83,949 $ 0 $ 0 $ 0
Number of Units(per Miami-Dade County Property Appraiser)u) 103.00 103.00 103.00 101.00 101.50 101.50 1 0.00 0.0%
$Assessment Rate/Unit $ 2,715.51 $ 2,733.20 $ 2,733.20 $ 2,118.12 $ 2,226.60 $ 2,285.71 $ 59.11 2.7%
•
Footnotes:
Is)Utility costs based on the following:Electricity-FY 2022 actuals for 4 months plus a 4%increase for FPL rate increase;Storm Water-current monthly rate of$25.60;Water and Sewer-year-to-date actuals
I�1 FY 2023 janitorial services based on current agreement to include services at guardhouse at a rate of$22.52/week(based on one hour of service per week)
(3)FY 2023 repairs and maintenance budget based on Facilities and Fleet Management's projection for preventive and corrective maintenance
(4)FY 2023 security guard cost based on an hourly rate for a Level 1 guard of$21.03 per hour to provide coverage 24 hours/day,7 days/week and a Level 5 guard of$24.14 per hour to provide coverage,40 hours/week(the hourly rate is
subject to change for living wage if adopted by the City Commission for FY 2023)
(5)Advertising budget based on costs for Noticing of Public Hearing for Special Taxing Districts for FY 2022
(6)Includes approximately 16.7%of the split-funded Administrative Officer position and indirect costs associated with the operations of the Special Taxing District based on an updated Full Cost Allocation Study completed by a third-party
consultant(1.31%of adjusted budget).This includes a 2.0%merit and a 10%increase over the FY 2022 projection for Health and Life Insurance,as well as proportionate share of pension costs for portion of full-time Administrative Officer
position funded by Special Taxing District
p)Based on the finalization of the Office of the Inspector General's FY 2023 budget and internal services allocations for FY 2023
(B)Proposed FY 2023 units based on Non-Ad Valorem Assessment roll provided by the Miami Dade Property Appraiser on June 1,2022
INC I 436xel116 I I LAW Amu 7 2077
CITY OF MIAMI BEACH,RORIDA CITY OF MIAMI BEACH,FLORIDA
NOTICE OF PUBLIC ON PROPOSED NOTICE OF PUBLIC HEARING ON PROPOSED
NON-AB VALOREM ASSESSMENT ROLL FOR FISCAL YEAR 2023 FOR NON-AD VALOREM ASSESSMENT ROLL FOR FISCAL YEAR 2023 FOR
BISCAYNE POINT SECURITY GUARD SPECIAL TAXING DISTRICT BISCAYNE BEACH SECURITY GUARD SPECIAL TAXING DISTRICT
Blli �I1 • 11.'111111f1Ba _� .!gin,• 111111 L+g111�1�1' 17T11f 11J• •; •'�"•. .:41.1:..111i I f'L_1-
sT
Biscayne Bay
�Ia Biscayne Bey
1l
.../(,l . •'.ram^-.._,�-rl�.�.l..•..,1-_l.. ,
4=1 i, `r. ■Its
Biscayne Pant Creek < IW
sr
\ \ ,‘"' N01. , ia U4•JIi1lTfl1 IT" qj f�I
\\. •
0111 111 I 1 11111 '/.`�jl l
mfilly.µN 1111 IN ;mn .uN1NKauagTf,,, <'• +ea
BOuMaly d dacayne PoNd Seab5y GU.Td Spec.Twang DUNG a/Boundary of Biscayne Basch Secuby Guard Spacial Tung thane }ail
�\ z IF
11111111111111. MNY.y bid.My Num..MI a ask lanitla Nw.Car Dam..lY.YpwN 111WQ.®1...r.Ndam Saw NT Can..ar Nhk a yak.YaR...bia NT Connban Noy was
paol�wtaa.n..teaan•.A be• Nbk•N bcN.I. t TNN bare Na50.10.1k.klTwlp p..OV.w.bR rw.M b ft WM,.I NOSew'.DOM.N N.kr.Nan SIWyGMIwM NN11
Neu rowel 0.1 b NNw.fraly.n.iNN.errp N a NV•r Nlwti.Wm.K m.i 1111...1 CO,1.L Mao Main.N In Um WMTNa I.Mk INN NM an Rift l.Ya.Km..If arm*.Ill
1700 Ca.wsn fob ONCT Flea Gm...Gem..1111.d Net N TNT NMIN F. CNN.,1NNN 'AO CON.. .•GM.T Po..Nw•YY►N INn Karl N.TNb 33T31 DN..NK.Y NinKNl lbapN
CyOn.ISY N.WNb,..aol,wN.wNCbmlbbn0.1.11•,NIk.w.aalo MelMYCwn.Ibn Dry faNmMatld/N1•Ntaly..MeanNCNnn.1.0... .!N pale b.ea..111 .1.14w1Coenow
Yab.'Iul/la.oMtaRb.1.KwrY.nen4.ldN MR.NM N,,g 51 c cNe..akW.. NM MOYIM1.pa81E mat.Maw..r inDiN IN,. M.NTNNmal.....1.WLN.nIYF.on
mm sow.NNNE.LMam.Ta Feia.ba maw mm.nbNN N 1.N.L1 C.I.o.alm Ib.YC N flI a.{l� IN Wary N C.m.vl ON...la NO.Mewl NW ON mNN IMTITMINS.11..tt Mask main
NN.,EL wI.Nr•re 1,m.115.4.111MJ.11LaiN1101TmC 1 ..... .b1..low 1.501.715 MD(USN MAR..NINO.
yYNvarik ISlana.MIN alNpik..a•bin.yNaNwwbna.a NswYpn.l.aN•ra•wf.a MbmQ1105065111:..YINTO Npt.•.apbaa.......N.a,NNNM..•It.tl N fire ewer on
Na Ta p T. rr mp•Ma 1 was NpRylllm NlK r t .tON mam Yw hap Y w N.bme bets MYt
TN mow NN NVPeek... to IN bINT NTN.N NONmamaW F'. Nmemo N mYrl.ndN TNUM..N Nlt...Na OMNM awe O NI.Temad Mac
ITOl M N. N weo NKkaNa•To
maim. Cy Wmbm as w.SoIN aNN INN01PIM NiNlfl.we TMN a mbar by Iv aeOTOIN TNNq Gammon ON any.Nom!asse N.M.al TO Nlc ONoV .baw.e N b ca.by be
N..ON Cow.lm Who,w N 70TI C u..lawny T.N b 4 Ma...•Nptsaw M Nan b Da I.MN, %W IOM U..I.CAMP aS&N N 1011 CwYitJ .BIM a amgka n M}OMM IOf to N r*NT
wham +wbNun amu....ama.grwbpm.l.ake ITO bMlNT Owen morlyaNeet rb.nuwN.pNuaa on al
TINO N apalllInrwb....l�m.nW h be.N I ,(2I)d NW,Woo
Y almmm rem P..MNterI.NNI00 MmNNa.....ed.awN N•11,..ry 1,01,Ns la.Wee Yae�.e.oft OMvaN.NNU MNp.Nb YAM Op/aba.Y.N Ob..Nah(10)mFNM.M.
yNuaNN.NiPtNCg Cwn.a•ar<bl CINtlOO Ca.O.N.ON.1,RN a.w 1e.f.1.11114 NNaaig.MSob.Crein....II If WON 170DCammen Cow OtM.'•RN.N.N6Nf..ela 31119
TM bN['baa.N.a NNm Nw.y 111..e .war FM ay....NI 1.011131e.Mnasa.was Daft PeOeo•.YIpmNN11a..,Rost Nba.a Nraw.le.Nw TOES N.1 wNw.tNAV .w OwaN
•MTyban.N.G..N•gmwNmw lI bn'•re Nana.fNNNaa.n..SC?a a.la9 TMO, I wemwN mop WbwMM.IN Nat.aw aNma.YNWNNiwl panda N'Ne .dew..Na
Nam..nwww.aprlypm.N....bNOba4,Naa5ymda.kOrn N'MIpdMNtsMNy.N.ylmmmlY N ts•De *tbaS.MNba.b se Nerpd MattiNMNNMNtIMwww+a
TNm1Nae.4.n*carte M w N ONO seed NW Ww N bwnna.•NsCrill a ttadb MNowd IN aasnadb MpreiNnabbv NMtIrFam11e1NYMmhd...Nl.a a&Nlpl.NIN.NLN4
Yme..fpa•abN4a.4..mom m..I.bN.Y me pw paaal.F}N pwa►aia liar.. NN Yma,fasNa sr.ego tort. pa a L Nq.....•••a alaa.IV•NMnYw..rR WK
parcel Mewl M.NW.ope..ON Nazi 4 NAM INa.allens..NNIaV. .1/.1.k7.m.NN Nowt.eNNNuy.Nw NSa bee NINON mad menmbNNWMmpwalyllanl N sec"
iwalywlaba Nlkara/mYaY.Nea•cmnw NNowN..WaNa..el n.aNII127,01p.L lb Stmm.. ba.mN.Oman..MN NbN.b.Tm aambl awl asuman mow.GY70D0C1Ntad mail dA
a voile aN.nab116S.'N and aNai.abnNalwtWIG003Nnab.e.IOWW'Mgr mad calif Vast YN ems.b S:3.bass..sfwe..ew.NMban)tl0INn111.111N1t1421N..a.tieK.a.rl
TK baw..k bpak.eplO'&IN MIN....o ban w Naaa N 1.Op ON.IMO NNW Nmr}b.. TN bn is risk N W.k rued.aft wad.noeN man b N OIN N N W O.N.1700 ONa.cow TON.
1.11 .N.1,1b.NNr b77IIF.nmbnnaamrma.a.stwb.aaaoaN%NNN..11114 Dal Non.no, 1'11 .OyNYINMNYA.1N1NCOIXlN nM/amabalN.IW.YNclabmNeal....111.0emspan
apwaa aM.l.
Mam.b Samn116p101 K.5M_N Dry N.y. as MN.N.Dak.b apalNaloa rut yhpy Po.IN Saco.7Ei10b.TN5N.NNy1..tlywasNmkt NI yaaaoNN...baNONM 0.1.11 l yN Cy
Om.mm.eMamba.mod move ale.mNNOt lkINN.acO man fnatars.lpl.a+t mmoadT CeMwbM.b.m.wtne..m.mr.lb waft pay ydk.b....Nenr.HlsSN ala bale oso SN
pea/pamm..KArlos.aalNbiNeNNboo..V AN NmWNba.salK Nalloar.a�aNk P.>•kpe Na.yonch mardrotles loM N',IN NpwaCNma.•bN ama Nretyeke mamas
are.y am ON 011.1”mid.a'Dome rodeos. iMb.N..ba.as Too ago=oabp.O aa.WN Nab N.albelw..aNbn Y Morin To OWN NON.
weals M aa.aasalt.welyla. aiN,I.nreaNNaaylNb
Torwp.NNbaM,. ,oO Yew 11;n1rVI Y.a.N../.sq ntrnw.eel.ak.wa..I po vet bnlielN N.l.Iww.11llab bmaL Nap YmpaFbb....lwab^�'.e0i/ml w4mnb'aaabb.wamaM
...N...aNy mmmw.Y.w S.., •awa...0Y.rr b NNymNN.ONmbp.m.II.104.11CN XST redo, O.mYtb,N mem ml NO.050w paY.a wg0ylpw.pm na.N N asw.PP Y.
.aYt1:4NryMal ISO*.,PPP.t MOTH i•N1NN6Sw•tft NI.1 bEspor*,beo.4.Nn.Nn6:Try NOflW .k 11I 111....N...r.100.
W WI Waft N,Oea NNW Gam.O,t1YN
MIAMIBEACH MIAMIBEACHCadietkinINfillaM
• 116S73N11 IONIa1N11
Page 1362 of 1700