96-22119 RESO
RESOLUTION NO.
96-22119
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE
CITY OF MIAMI BEACH, FLORIDA, ADOPTING A TENTATIVE AD
VALOREM MILLAGE OF 7.499 MILLS FOR GENERAL OPERATING
PURPOSES, WHICH IS FIVE AND EIGHT TENTHS PERCENT (5.8%)
GREATER THAN THE "ROLLED-BACK" RATE OF 7.090 MILLS, AND
1.879 MILLS FOR DEBT SERVICE FOR THE CITY, FOR FISCAL
YEAR 1996/97, SUBJECT TO A SECOND PUBLIC HEARING AT 5:0l
P.M., WEDNESDAY, SEPTEMBER 25, 1996.
BE IT DULY RESOLVED BY THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI
BEACH, FLORIDA, that, pursuant to Section 200.065, Florida Statutes, there is
hereby levied a tax for the Fiscal Year 1996/97, on all taxable and non-exempt
real and personal property located within the corporate limits of the City of
Miami Beach, Florida, as follows:
(a) For the purpose of operating the government of the City,
the rate assigned amounts to ~ mills. Also
included are appropriate reserves and contingencies,
which are not limited to reserves for tax discounts and
abatements of uncollected taxes.
The millage rate reflected is five and eight tenths
percent (5.8%) greater than the "rolled-back" rate of
7.090 mills.
(b) For the purpose of providing payment on the principal
and interest portions of the General Obligation Bond
Debt outstanding, the rate assigned amounts to ~
mills.
(c) The tentative adopted millage rates for the City of
Miami Beach, Florida for FY 1996/97 is subject to a
second and final public hearing at 5:02 P. M.,
Wednesday, September 25, 1996, in the City Commission
Chambers, City Hall, 1700 Convention Center Drive, Miami
Beach, Florida.
PASSED and ADOPTED this 12th day of
ATTEST:
~oW p~
CITY CLERK
IU
,
\ [',; r~;
rn\.1. .P,j
/djj
LEGf\L DEPT.
BY~~
'--\; ~11t__,..~
jUND~NG
I&~-df
Managem
CITY HALL 1700 CONVENTION CENTER DRIVE MIAMI BEACH FLORIDA 33139
CITY OF MIAMI BEACH
COMMISSION MEMORANDUM NO. 638..ql,
TO:
Mayor Seymour Gelber and
Memben or the City Commusion
DATE: Sept 12, 1996
FROM:
Jose Gan:ia.Pedrosa
City Manager
SUBJECT:
A RESOLUTION OPTING: 1) THE TENTATIVE AD
VALOREM MILLAGE OF 7.499 MILLS FOR GENERAL
OPERATING PURPOSES WHICH IS FIVE AND EIGHT
TENTHS PERCENT (5.8%) GREATER THAN THE nROLLED
BACKn RATE OF 7.090 MILLS; 2) THE DEBT SERVICE
MILLAGE RATE OF 1.879 MILLS; AND, 3) SETTING
5:01 P. M., WEDNESDAY, SEPTEMBER 25, 1996, FOR
THE SECOND PUBLIC HEARING TO CONSIDER THE
MILLAGE RATE AND BUDGET FOR FISCAL YEAR
1996/97.
RECOMMENDATION:
The Administration recommends that the City Commission adopt the
attached Resolution which sets the following:
1)
Tentatively adopted millage rates for
General Operating 7.499 mills
Debt Service 1.879 mills
Total 9.378 mills
FY 1996/97
( 7.499 last
( 1. 862 last
( 9.361 last
year)
year)
year)
2) The tentatively adopted millage rate of 7.499 mills is 5.8%
greater than the "rolled-back" rate of 7.090 mills.
3) The second public hearing to consider the final millage rates
and budgets for FY 1996/97 shall be at 5:01 P.M., Wednesday,
September 25, 1996 in the City Commission Chambers, City Hall,
1700 Convention Center Drive.
AGENDAITEM~
DATE~
Tentative Operating and Debt Service Millages
September 12, 1996
Page - 2 -
PROCEDURE
Florida Statutes 200.065, requires that at the conclusion of the
first public hearing on the proposed tax rate and budget, the City
Commission proceed in the following specific manner:
1. Adopt a tentative ad valorem millage rate for FY 1996/97
operating purposes.
This is accomplished by adopting a Resolution that includes
the percent increase or decrease over the "rolled back" rate;
the required Debt Service millage rate; and, the date, time,
and pl~ce of the second public hearing.
In prior years, we were mandated to read this Resolution
aloud, in its entirety. However, a recent change in state
statute requires that only the title be read aloud.
2. Adopt a tentative general operating budget for FY 1996/97.
Also included, are budgets for the Enterprise and Internal
Service Funds. This is accomplished by adopting a companion
Resolution. (See accompanying Agenda Item R-7-A-2) .
Both the millage and budget Resolutions must be adopted again after
a second and final public hearing.
Procedurally, a millage either greater than or less than 7.673
mills may be adopted at this first hearing. However, any millage
rate adopted at the end of either the first or second public
hearings which exceeds the millage rate of 7.673 mills established
in July, 1996, and certified to the Property Appraiser, would
require mailing of a revised notice of property taxes to each
ta~ayer. The notice would be prepared by the Property Appraiser.
at the e~ense of the taxing authority. and must precede the final
hearing by 10 to 15 days.
ANALYSIS OF PROPERTY VALUES IN MIAMI BEACH
The fundamental building block in developing a municipal budget is
the establishment of the value of one mill of taxation. A mill of
taxation is defined as $1.00 of ad valorem tax for each $1,000 of
property value. It is against this value that the millage rate ~s
applied to determine the total dollars of ad valorem tax available.. -
Tentative Operating and Debt Service Millages
September 12, 1996
Page - 3 -
On July 1, 1996, we received the 1996 Certification of Taxable
Value from the Dade County Property Appraiser, containing the
assessed real and personal property values in our City. The
preliminary, current-year, gross taxable value of both real and
personal property for 1996 is $6,114,562,295, including
$137,387,109 for new construction which is the single largest
increase this City has experienced in its recent history. This
represents an increase of 8.2% over the prior year's final gross
taxable value of $5,651,435,599. Al ternately, the preliminary
value for 1996 of $6,114,562,295 exceeds the preliminary 1995
value of $5,741,086,882 by $373,475,413, or 6.5%. Comparing 1995's
preliminary value of $5,741,086,882 to its final value of
$5,651,435,599 yields a decrease of $89,651,283, or 1.6%. This is
attributed to equalization losses and appeals. Amendment 10 to the
Florida Constitution, known as "Save Our Homes II , was enacted to
limit the annual increase in assessed value on homesteaded property
to the lesser of three percent (3%) or the Consumer Price Index
(CPI) . As such, homesteaded property values were capped at 2.5*, the
CPI increase, by the Property Appraiser in accordance with Amendment 10.
Comparing the two districts within the City, South pointe and City
Center, South Pointe received a larger assessment value increase
than City Center. South Pointe increased by $48,381,188, or 15.1%,
from $320,238,105 to $368,619,293, whereas; City Center increased
by $5,664,928, or 1.1%, from $491,677,581 to $497,342,509.
The present value of one mill for the City of Miami Beach has
increased from its final value of $5,651,435 in 1995 to its
preliminary value of $6,114,562 in 1996. Statutorily, a mill
cannot be discounted to any value less than 95%. As permitted by
state statute, the City of Miami Beach discounts its mill to 96%
for a value of $5,869,980.
DETERMINING THE OPERATING MILLAGE LEVY AND AD VALOREM TAXES
Given the current year's operating budget, directives from the
Commission, City boards, committees, and residents, and input from
the Budget Advisory Committee (BAC), on July 17, 1996, the
Commission set the operating millage rate at 7.673 mills which is
eight and two tenths percent (8.2%) greater than the calculated
current year roll-back millage rate of 7.090 mills. This
constitutes the third increase which our City has had during the
Tentative Operating and Debt Service Millages
September 12, 1996
Page - 4 -
last five years, for which corresponding increases in services have
also been provided as directed. The prior year's tax increase
advertised on September 24, 1995, upon conclusion of the first
public hearing, advertised an increase of 14.23%, with a millage
rate of 7.568 mills, for which enhancements were provided.
During the July 17, 1996 discussion relative to setting the
proposed millage, the Commission directed the Administration to
review the current service level, explore al ternati ve revenue
sources, review the Office of Media Relations budget, provide an
economic impact analysis for eliminating the two-tier pay system
for police and fire employees, chart the growth of the City's
budget over a five-year period, reduce the proposed operating
millage of 7.673 mills to the greatest extent possible, and fund
some of the service enhancements at an operating millage which is
less than 7.673 mills. These items were to be explored during the
Commission summer recess and reported back to the Commission prior
to the first public hearing in September.
The Administration has met this challenge and recommends an
operating millage of 7.499 mills supported by alternative revenue
sources and expenditure decreases which will continue not only the
current service level as adjusted, but enhancements to ten
departments totaling $970,862 in the areas of
Recreation/Culture/Parks ($484,303), Building ($165,000),
Engineering and Construction Management ($74,559), Finance
($60,000), Office of Management and Budget ($50,000), City Attorney
($46,000), Mayor and City Commission ($40,000), Procurement
($23,000), Film/Print/Special Events ($18,000), and Internal Audit
($10,000). The operating millage of 7.499 mills is about 2% less
than the proposed millage of 7.673 adopted on July 17, 1996, and
5.8% greater than the calculated rolled-back millage of 7.090
mills. It should be noted that the tentative millage of 7.499 is
the current year millage. This proposal was discussed by the
Administration at the September 3, 1996 Budget Advisory Committee
meeting and meets with their approval.
Hence, the tentative millage rate is 7.499
$44,018,979 in ad-valorem revenues to the General
this to the current year's proceeds of $41,330,511
proceeds of $2,688,468 or a 6% increase.
and will yield
Fund. Comparing
shows additional
Tentative Operating and Debt Service Millages
September 12, 1996
Page - 5 -
DETERMINING THE DEBT-SERVICE MILLAGE LEVY
Debt-service millages must be approved by the voters. The base
debt-service rate, which excludes the Parks and Recreation Bonds,
for FY 96/97 is $10,058,582 and requires a tax rate of 1.714 mills
to be fully self supporting and not supplemented by reserves. The
balance of unretired debt at September 30, 1996, for General
Obligation Bonds, exclusive of the new issue, for which the full
faith and credit of the City is pledged, is $43,335,000. This
amount is expected to be retired in full by the year 2003. Looking
to the future, the General Obligation Parks and Recreation Bond
referendum for $15 million, approved by the voters in the fall of
1994, will be felt for the first time during the 1996/97 fiscal
year. The associated incremental millage increase arising from
this debt will be 0.165 mills resulting in a revised debt-service
repayment schedule. Therefore, the new total debt-service millage
required will be 1.879 mills (1.714 + 0.165) to generate
$11,028,582 in proceeds. This represents an overall increase of
0.017 mills, or less than one percent over the total current year's
adopted debt-service millage rate of 1.862 mills.
COMBINING OPERATING AND DEBT-SERVICE MILLAGE LEVIES
The combined millage rate for both operating and debt service for
FY 1996/97 is illustrated below, with a comparative analysis
between the final FY 1995/96 and the preliminary FY 1996/97
millages.
Tax Rate Tax Levy
FY 95/96 FY 96/97 Incl(Dec) FY 95/96 FY 96197 Incl(Dec)
General Operating 7.499 7.499 0.000 $41,330.511 $44,018,979 $2.688,468
Debt Service 1.862 1.879 0.017 10.368.286 11.028.582 660.296
TOTAL 9.361 9.378 0.017 $51,698.797 $55.047,561 $3,348.764
Should the tentative tax rates be adopted, the combined tax rate
will increase by 0.017 mills, or less than a percent from the
previous year as follows: the operating millage will remain
constant, and the debt-service millage will increase by 0.017
mills, or less than one percent.
Tentative Operating and Debt Service Millages
September 12, 1996
Page - 7 -
COMBINED MILLAGE LEVY IMPACT ON THE HOMEOWNER
The impact of these combined millages into tax payments for a
homesteaded property whose taxable value in 1996 was $118,500 is
demonstrated below. This net taxable value assumes that the
homeowner has a credit for the $25,000 homestead exemption and that
the assessed value of the homesteaded property was limited to a
2.5% increase from the provisions of Amendment 10.
Taxing
Jurisdiction
Tax Bill
oer $118.500
Miami Beach
Dade County
School Board
Other
Totals
$34.78
(15.32)
33.52
2.40
$55.38
At a 7.499 millage rate, the total dollars paid annually for both
operating and debt service to the City, when compared to the prior
year's taxable value of $115,000 ($118,500 - 3,500 for CPI) and
7.499 millage rate, would increase by $34.78, or less than $3.00
per month.
SECOND PUBLIC HEARING
The second public hearing on the tentatively adopted millage rate
and budget for Fiscal Year 1996/97 must be held no later than 15
days after the first public hearing.
It is recommended that the second public hearing be set for 5:01
P.M., Wednesday, September 25, 1996 in the City Commission
Chambers, City Hall, 1700 Convention Center Drive.
CONCLUSION
The Administration recommends adoption of the attached Resolution
which sets both tentative operating and debt service millage rates
for FY 1996/97 and establishes a second public hearing to be held
on September 25, 1996, at 5:01 P. M.
JGP:PFL:DJJ:me
f: \budg\$bud\danielle\wp60\971stpub .mil