2011-27746 Reso RESOLUTION NO.} 2011 -27746
L
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF
MIAMI BEACH, FLORIDA, • ADOPTING: 1) THE FINAL AD VALOREM
MILLAGE OF 6.1655 MILLS FOR GENERAL OPERATING PURPOSES,
WHICH IS - FOUR AND ONE -HALF PERCENT (4.5 %) MORE THAN THE
"ROLLED- BACK" RATE OF 5.9029 MILLS; AND 2) THE DEBT SERVICE
MI-LLAGE RATE OF 0.2884 MILLS FOR FISCAL YEAR (FY) 2011/12
WHEREAS, • on July 13, 2011, the City Commission following a duly noticed public
hearing, adopted Resolution No. •2011- 27731, which set the proposed general operating millage
rates at 6.2155 mills (excluding debt service) the same level as the the prior year millage for
general operating purposes, and 0.2884 mills for debt service; and
WHEREAS, Since,,their peak in FY 2007/08, property values have declined approximately
$4.9 billion, approximately 18 percent, despite almost $3 billion in new construction added to the
roll; and without the new construction, the decline in values would be even greater, at 29 percent;
and
WHEREAS, on September 14, 2011 the Mayor and City Commission tentatively adopted
the operating millage rate 6.2155 mills for general operating purposes, and 0.2884 mills for debt .
service; and
WHEREAS, Section 200.065, Florida Statutes, requires that at the conclusion of the
second public hearing on the, City's proposed tax rate and budget,. the City Commission: 1) adopt
the ad valorem millage rate for FY 2011/12 operating purposes; and 2) the required Debt Service
millage rate;•and this is accomplished by publicly announcing the name of the taxing authority, the
"Rolled- back" rate, the percentage increase of the "Rolled- back" rate and the millage rates before
adoption of the millage levy resolution; and
WHEREAS, the Mayor and City Commission reduced the tentatively adopted general
operating millage by 0.05 mills at the second public hearing,
NOW THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND THE CITY
COMMISSION OF THE CITY OF MIAMI BEACH., FLORIDA, that pursuant to Section 200.065,
Florida Statutes, there is hereby levied a tax for_ the Fiscal Year (FY) 2011/12, on all taxable and
non- exempt real and personal property located within the corporate limits of the City of Miami
Beach, Florida, as follows:
(a) For the purpose of operating the government of the City, the rate assigned
amounts to 6.1655 mills. Also included are appropriate reserves and
contingencies, which are not limited to reserves for tax discounts and
abatements of uncollected taxes.
The millage rate reflected is four and one -half percent (4.5 %) more than the
"Rolled- back" rate of 5.9029 mills.
(b) For the purpose of providing payment on the principal and interest
portions of the General Obligation Bond Debt outstanding, the rate
assigned amounts to 0.28.84 mills.
PASSED and ADOPTED this 27th day of September, 2011.
dri
MAY 6 -
Ingweihm
ATTEST: p
.......
%
r i) t. i * ORATE); *)
CITY CLERK
26
APPROVED AS TO
FORM & LANGUAGE
1 FOR EXECUTION
Cil ,() c c■
k
alIFT 4 OM: ate
7 '
COMMISSION ITEM SUMMARY
Condensed Title:
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA,
1 THE FINAL AD VALOREM MILLAGE OF 6.2155 MILLS FOR GENERAL OPERATING PURPOSES,
ADOPTING: 1) S,
WHICH IS FIVE AND THREE - TENTHS PERCENT (5.3 %) MORE THAN THE "ROLLED- BACK" RATE OF 5.9029
MILLS; AND 2) THE DEBT SERVICE MILLAGE RATE OF 0.2884 MILLS.
Key Intended Outcome Supported:
Minimize taxes; Control Costs of payroll including salary and fringes; ensure expenditure trends are sustainable
over the long term; Improve the City's overall financial health and maintain overall bond rating; Increase
community satisfaction with city services
• In the 2009 survey, 65% of residents and 55% of businesses rated the value of city services for tax dollars paid as
excellent or good, and higher (73.5% excellent or good) among those residents understanding that only a portion of
their property tax bill goes to fund city services. Resident ratings improved 19% compared to 2007 and 15%
compared to 2005. Business ratings remain steady compared to 2007, but improved by 14% compared to 2005.
▪ Over the last several years, the City of Miami Beach has adopted budgets that provided tax and fee relief while at
the same time providing improving services that address community priorities (e.g. public safety, cleanliness,
landscaping and beautification, recreation and cultural arts programming, renewal and replacement funding for our
facilities, and building /development functions). In FY 2007/08 alone, the property tax rate declined by approximately
1.8 mills, with savings to the average property owner of over $400. In addition, in FY 2005/06 and FY 2006/07, the
City funded $200 and $300 "homeowner dividends" paid to homesteaded property owners in the City.
• However, recent years have been more challenging due to declines in property values and increasing costs,
particularly pension costs. Since FY 2007/08, property values have declined $4.9 billion, approximately 18 percent,
despite almost $3 billion in new construction added to the roll. Without the new construction, the decline in values
would be even greater, at 29 percent. Outside the City Center RDA, which impacts General Fund Property Tax
revenues, the decline in values is even more significant at 20 percent, even after new construction.
• The July 1, 2010 Certification of Taxable Value from the Miami -Dade County Property Appraiser reflects a more
modest decline of $0.1265 billion or 0.6 percent decline in property values, and a decline of 1.2 percent excluding
new construction. The decline outside the City Center Redevelopment area which impacts General Fund property
tax revenues was 0.8 percent.
Issue:
I Shall the Mayor and City Commission adopt the resolution?
Item Summary /Recommendation:
The total operating millage is kept flat from FY 2010/11 at 6.2155 mills, including a general operating millage rate
of 6.1072 and a General Fund Capital Renewal and Replacement millage of 0.1083. The voted debt service millage
rate is increased from 0.2870 to 0.2884.
Advisory Board Recommendation:
Financial Information:
Source of Amount Account
Funds: 1
2
OBPI Total
Financial Impact Summary: The combined millage rate overall remains approximately 2.2 mills lower than it
was in FY 1999/00. In addition, the millage rate is approximately 1.2 mills lower than it was in FY 2006/07, when
property values were similar to the July 1, 2011 certified values, resulting in a reduction of the overall tax levy of
about $1 million from the budgeetd tax level the prior year and approximately $29 million from FY 2006/07.
City Clerk's Office Legislative Tracking:
Sign -Offs:
edef: 41 Assistant City Manager City Mana • • r
AGENDA ITEM R7 A
MIAMIBEAC
mar DATE ?— a'7
MIAMI BEACH
City of Miami Beach, 1700 Convention Center Drive, Miami Beach, Florida 33139, www.miamibeachfl.gov
COMMISSION MEMORANDUM
TO: Mayor Matti Herrera Bower and Members of the City Commission
FROM: Jorge M. Gonzalez, City Manager
DATE: September 27, 2011
SUBJECT: A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI
BEACH, FLORIDA, ADOPTING: 1) THE FINAL AD VALOREM MILLAGE OF 6.2155
MILLS FOR GENERAL OPERATING PURPOSES, WHICH IS FIVE AND THREE -
TENTHS PERCENT (5.3 %) MORE THAN THE "ROLLED- BACK" RATE OF 5.9029
MILLS; AND 2) THE DEBT SERVICE MILLAGE RATE OF 0.2884 MILLS FOR FISCAL
YEAR (FY) 2011/12.
ADMINISTRATION RECOMMENDATION
The Administration recommends that the City Commission adopt the attached Resolution which
sets the following:
1) Final adopted millage rates for Fiscal Year (FY) 2011/12
General Operating 6.1072 mills
Capital Renewal & Replacement 0.1083 mills
Sub -Total Operating Millage 6.2155 mills (6.2155 FY 2010/11, 0.0 increase)
Voted Debt Service 0.2884 mills (0.2870 FY 2010/11, 0.0014 increase)
Total 6.5039 mills (6.5025 FY 2010/11, 0.0014 increase)
2) The final adopted combined millage rate of 6.5039 mills is 0.0014 mills more than the 6.5025
combined millage rate for FY 2010/11. The final adopted operating millage rate for FY
2011/12 is 6.2155 mills. The final adopted operating millage for FY 2011/12 is 0.03126 mills
more than the roll -back rate of 5.9029, and thus, the City is required to publish a Notice of
Proposed Tax Increase. This notice was duly published in the Miami Herald on Sunday,
September 25, 2011 in accordance with Florida Statues 200.005.
The first public hearing on the tentative millage rates and budgets for FY 2011/12 was held on
Wednesday, September 14, 2011. The millage rates presented herein are those which were
tentatively adopted at the end of that first public hearing.
The rollback rate is the millage rate required to produce the same level of property tax revenues in
FY 2011/12 as collected in FY 2010/11. The rollback rate is calculated by dividing the prior year
property tax revenues by the current year property values, after new construction, major
improvements, annexations, deletions and tax increment districts are removed from current year
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 2
property values. It is important to note, that the January 1, 2010 tax roll Citywide declined by almost
$1.4 billion between the July 1, 2010 valuation and the July 1, 2011 valuation due to appeals,
adjustments, etc„ which resulted in the FY 2011/12 "roll -back rate" being Tess than the FY 2010/11
current millage rate, the same as the millage rate proposed for FY 2011/12. The area outside of
City Center RDA declined by almost $1 billion.
Under the recently enacted State legislation, the City may elect to approve millage rates above the
roll -back rate up to the constitutional cap of 10 mills subject to an extraordinary vote by the
Commission or referendum:
• Option I: A majority of the approval of the Commission Millage is required to approve a millage
up to 8.1906 (equivalent to a 0.55% increase in ad valorem proceeds allowed by a majority
vote, net of the impact of the Tax Increment Districts). The adjustment of 0.55% reflects the
statewide per capita personal income increase for the prior year
• Option II: A two- thirds approval (5 of 7 votes) of the Commission is required to approve a
millage up to 9.0097 (equivalent to a 10% increase in the ad valorem revenues above Option 1).
• Option III: A unanimous approval of the Commission or referendum is required to approve a
millage above 9.0097 up to the 10 mill cap
PROCEDURE
Florida Statutes 200.065 requires that at the conclusion of the second public hearing on the
proposed tax rate and budget, the City Commission proceed in the following specific manner:
1. Adopt an ad valorem millage rate for FY 2011/12 operating purposes and debt service. The
statute requires the name of the taxing authority, the "Rolled- back" rate, the percentage
increase over the "Rolled- back" rate, and the millage rates be publicly announced before
adoption of the millage levy resolution.
State statute requires that only the title be read aloud.
2. Adopt a general operating budget for FY 2011/12. Also included, are budgets for the
Enterprise and Internal Service Funds. This is accomplished by adopting a companion
Resolution. (See accompanying City Budget Agenda Item).
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 3
SUMMARY
The Administration is recommending a total combined millage rate for the City of Miami Beach of
6.5039. The total proposed operating millage remains at 6.2155 mills, including a general
operating millage rate of 6.1072 and a General Fund Capital Renewal and Replacement millage of
0.1083. The resulting tax levy is almost $1 million less than budgeted in FY 2010/11. The proposed
voted debt service millage rate is adjusted from 0.2870 to 0.2884, an increase of 0.0014 mills,
generating approximately $29,231 in additional revenues.
It is important to remember that in prior years, the City of Miami Beach significantly reduced tax
rates as property values increased. Between FY 1999/00 and FY 2009/10, total combined City of
Miami Beach property tax rates declined approximately 2.8 mills. In FY 2007/08 alone, the millage
rate declined by approximately 1.8 mills, with annual savings to the average homesteaded property
of over $400. In addition, in FY 2005/06 and FY 2006/07 the City provided "homeowner dividends"
of $200 and $300, respectively, to all homesteaded property owners in the City of Miami Beach.
Further, the per capital tax levy was $1,649 for FY 2006/07 as compared to an estimated $1,276 for
FY 2010/11, a decrease of $374, per resident, or 23 percent. City of Miami Beach combined
millage rates for FY 2011/12 remain approximately 2.2 mills lower than in FY 1999/00 (25 percent),
and approximately 1.2 mills lower than 2006/07 when property values were similar to today's
values, resulting in a net tax levy reduction of approximately $29 million.
Miami Beach continues to provide more direct value for tax dollars paid than many other taxing
jurisdictions. For example, in FY 2009/10, the owner of an average value homesteaded property
would have paid approximately $1,700 in property taxes to the City; as compared to approximately
$4,000 to the County, the school board and other local taxing jurisdictions; approximately $2,400 in
sales taxes to the state; and approximately $7,000 in income taxes to the Federal government.
ANALYSIS OF PROPERTY VALUES IN MIAMI BEACH
On July 1, 2011, the City received the "2011 Certification of Taxable Value" from the Property
Appraiser's Office stating that the taxable value for the City of Miami Beach is $21,978,289,928
including $98,792,544 in new construction. The preliminary 2011 value represents a decrease of
$0.1265 billion or 0.6 percent less than the July 1, 2010 Certification of Taxable Value of $22.1
billion, and a decline of 1.2 percent excluding new construction.
The comparative assessed values for the Miami Beach Redevelopment Agency City Center
redevelopment district increased from $3,404,963,718 to $3,423,353,944, an increase of $0.0184,
billion or a 0.5 percent increase in values over 2010 certified values. In addition, assessed values
within the geographic area formerly known as the South Pointe redevelopment district increased
from $3,324,165,654 to $3,446,036,913, an increase of $0.1219 billion, or a 3.7 percent increase in
values over 2010 certified values. As a result, taxable values in the areas outside the City Center
RDA/South Pointe area decreased by 1.7 percent, from $15.3756 billion to $15.1089 billion, a
decrease of $0.2667 billion.
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 4
COMPARATIVE ASSESSED VALUES (in billions)
an.
Value (in Change from 2010
Jan. 1 2010 Value (in billions) billions) Value (Budget)
As of July 1 Kevised As of July 1 % Change
2010 Value (For 2011 from Prior
(For FY FY Change in (For Year
2010/11 2010/11 2010 2011/12 $ Revised
Budget) Projection) Values Budget) (in billions) % Value
RDA - City Ctr $ 3.4050 $ 2.9780 $ (0.4270) $ 3.4234 $ 0.0184 0.5% 15.0%
South Pointe 3.3242 3.1138 (0.2104) 3.4460 $ 0.1219 3.7% 10.7%
General Fund 15.3756 14.6281 (0.7476) 15.1089 $ (0.2667) -1.7% 3.3%
Total Citywide $ 22.1047 $ 20.7198 $ (1.3849) $ 21.9783 $ (0.1265) -0.6% 6.1%
Citywide Net of
City Ctr $ 18.700 $ 17.742 $ (0.958) $ 18.555 $ (0.1448) - 0.8% 4.6%
DETERMINING THE OPERATING MILLAGE LEVY
The first building block in developing a municipal budget is the establishment of the value of one
mill of taxation, wherein the mill is defined as $1.00 of ad valorem tax for each $1,000 of property
value. For the City of Miami Beach, this value for each mill is determined by the 2011 Certification
of Taxable Value and has been set at $21,978,290. Florida Statutes permit a discount of up to five
percent for early payment discounts, delinquencies, etc. Therefore, the 95 percent value of the mill
is $20,879,376.
Impacts of Decline in Property Values
In FY 2010/11, the operating millage rate for general City operations was adopted at 6.2155.
Based on the July 1, 2011 Certification of Taxable Value, 6.2155 mills would generate
approximately $129,775,762 in tax revenues, a decrease of $746,668 over FY 2010/11 budgeted
property tax revenues Citywide (General Fund, City Center RDA and the South Pointe area). The
General Fund property tax revenues will decrease by $0.85 million, if the FY 2010/11 millage rate is
maintained.
Further, the January, 1 2010 tax roll Citywide declined by almost $1.4. billion between the July 1,
2010 valuation and the July 1, 2011 valuation due to appeals, adjustments, etc., which resulted in
the FY 2011/12 "roll -back rate" being Tess than the FY 2010/11 current millage rate. The area
outside of City Center RDA declined by almost $1 billion.
DETERMINING THE VOTED DEBT SERVICE MILLAGE LEVY (GENERAL OBLIGATION DEBT
SERVICE FUND)
The general obligation debt service payment for FY 2011/12 is approximately $6.02 million. Based
on the July 1, 2011 Certified Taxable Value from the Property Appraiser, these bonds would require
the levy of a voted debt service millage of 0.2884 mills. This represents an increase of 0.0014 mills.
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 5
COMBINING THE OPERATING AND VOTED DEBT SERVICE MILLAGE LEVIES
Illustrated below is a comparison of the combined millage rates and ad valorem revenues to the
City of Miami Beach for FY 2010/11 (final) and FY 2011/12 (preliminary) including RDA. It is
recommended that in the General Fund, 0.1083 mills of the total operating millage continue to be
dedicated to renewal and replacement, resulting in approximately $1.76 million in renewal and
replacement funding.
% Inc /(Dec)
From From FY
City of Miami Beach Millage Rates
FY 06/07 FY 10/11 FY 11112 Inc /(Dec) FY10/11 06/07
Operating 7.1920 6.1072 6.1072 0.0000
Capital Renewal & Replacement 0.1820 0.1083 0.1083 0.0000
Sub -total Operating Millage 7.3740 6.2155 6.2155' 0.0000 0.0% -16%
Debt Service 0.2990 0.2870 0.2884 0.0014
Total 7.6730 6.5025 6.5039 0.0014 0.0% -15%
If these recommended millage rates are tentatively adopted, then the City of Miami Beach's total
operating millage will remain unchanged from the current year, and the voted debt service millage
will increase by 0.0014 mills.
CITY OF MIAMI BEACH MILLAGE LEVY IMPACT ON MIAMI BEACH PROPERTY OWNERS
Homesteaded Properties
Amendment 10 to the State Constitution took effect on January 1, 1995 and limited the increase in
assessed value of homesteaded property to the percentage increase in the consumer price index
(CPI) or three percent (3 %), whichever is less. For 2010, the CPI has been determined to be 1.5
percent and therefore, the increase is capped at 1.5% for increased values as of January 1, 2011.
The impact of the millage and the CPI adjustment to homesteaded properties will vary significantly
based on how much below market value the property is assessed and the taxable value of the
property. Properties assessed at market value will not be affected by the 1.5 percent CPI
adjustment. As of the 2009 tax roll, the latest roll analyzed, 33 percent of properties were assessed
at market value.
Overall, based on an analysis of the homesteaded properties in the 2010 tax roll (the latest
available from the Miami -Dade County Property Appraiser at this time), the median value of
homesteaded property in Miami Beach for 2011 (as of August 2010) was $119,000, and the
average $271,000. Applying the decline to the market value of all existing homesteaded properties
from the 2010 tax roll, and the 1.5 percent CPI adjustment, the impact of the millage rate
adjustment to homesteaded properties would be as shown in the following table.
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 6
Homesteaded Properties
FY 2010/11 (as of FY 2011/12 (as of January 1 2011)
January 1 2010)* with 0.6% Decline with no change with 1.5% CPI
Median I Average Median I Average Median I Average Median I Average
Taxable Value $ 119,000 $ 271,000 $ 118,286 $ 269,374 $ 119,000 $ 271,000 $ 120,785 $ 275,065
City of Miami Beach
Taxes
Operating $ 740 $ 1,684 $ 735 $ 1,674 $ 740 $ 1,684 $ 751 $ 1,710
Voted Debt 34 78 34 78 34 78 35 79
Total Miami Beach $ 774 $ 1,762 $ 769 $ 1,752 $ 774 $ 1,762 $ 786 $ 1,789
$ Change in Taxes
Operating $ (5) $ (10) $ - $ - $ 11 $ 26
Voted Debt - - - - 1 1
Total Miami Beach $ (5) $ (10) $ - $ - $ 12 $ 27
* Source: Miami -Dade County Property Appraiser File as of 8/17/10
Non - Homesteaded Properties
It is anticipated that, overall commercial properties, would reflect a decline based on the overall
decline in the property values, although individual properties could vary significantly.
Historical Perspective
As stated earlier, in prior years, the City of Miami Beach significantly reduced tax rates as property
values increased. Between FY 1999/00 and FY 2009/10, property tax rates declined approximately
2.8 mills. In FY 2007/08 alone, the property tax rate declined by approximately 1.8 mills, with
annual savings to the average homesteaded property of over $400. In addition, in FY 2005/06 and
FY 2006/07, the City funded $200 and $300 "homeowner dividends" paid to homesteaded property
owners in the City.
Total Combined Millage
0
1 1 1 1 1 1. 1
t° -- - 1 1 1 1 1 1 1 1 1 1 T 1 1 1
'° In -- 1 1 1 1 1 1 1 1 1 1 1 1 1 1
_- 1 1 1 1 1 1 1 1 1 1 1 1 1 1
M
m -- 1 1 1 1 1 1 1 1 1 1 1 1 1 1
N - 1 1 1 1 1 1 1 1 1 1 1 1 1 1
O i
98 99 '00 '01 '02 '03 '04 '05 '06 '07 '08 '09 '10 11 12
Fiscal Years
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 7
The combined millage rate overall remains approximately 2.2 mills lower than it was in FY 1999/00.
In addition, the millage rate is almost 1.2 mills lower than it was in FY 2006/07, when property
values were similar to the July 1, 2011 certified values. As a result, the proposed property tax levy
is lower in FY 2011/12 than it was in FY 2006/07.
Property Values and Tax Levy
T 250 30
0
200-
T.
- 20 z
!150- _ im I. Ni ii . <
C
m
100_ -10 I MM
50 '
LS
0 0
-
1 1 1 1
'07 '08 '09 '10 '11 '12
im Property Values -- *--Tax Levy including Debt
Property Values, Millage and Property Tax Levy
Impact to a average value
homesteaded property with
CPI adjustment to assessed
Millage Rates Budgeted Tax Levy (in millions) value
General Fund
Taxable Total (including
Property General Total S. Pointe, and
Budget Values Total Fund /RDA including Renewal &
Year (billions) Citywide Millage Debt Replacement) Annual Cumulative
FY1997/98 $ 6.46 9.2100 7.4990 $ 57.45 $ 46.78
FY1998/99 $ 6.97 8.9830 7.4990 $ 60.37 $ 44.66
FY1999/00 $ 7.66 8.6980 7.4990 $ 64.29 $ 47.36
FY2000 /01 $ 8.37 8.5550 7.3990 $ 69.08 $ 49.75
FY2001/02 $ 9.40 8.3760 7.2990 $ 75.97 $ 54.37
FY2002/03 $ 10.56 8.3220 7.2990 $ 84.81 $ 61.05
FY2003/04 $ 12.09 8.1730 7.2990 $ 95.39 $ 68.17
FY2004/05 $ 14.04 8.1730 7.4250 $ 110.74 $ 79.38
FY2005/06 $ 17.45 8.0730 7.4810 $ 135.91 $ 111.69
FY2006/07 $ 22.74 7.6730 7.3740 $ 168.38 $ 140.31
FY2007/08 $ 26.85 5.8970 5.6555 $ 150.42 $ 125.33 ($436.00) ($436.00)
FY2008/09 $ 26.90 5.8930 5.6555 $ 150.59 $ 125.94 ($86.00) ($522.00)
FY2009/10 $ 24.70 5.9123 5.6555 $ 138.70 $ 115.73 ($80.00) ($602.00)
FY2010/11 $ 22.10 6.5025 6.2155 $ 136.55 $ 112.14 $221.00 ($381.00)
FY2011/12 $ 21.98 6.5039 6.2155 $ 135.80 $ 111.29 $27.00 ($354.00)
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 8
COMBINING JURISDICTIONAL OPERATING AND DEBT SERVICE MILLAGE LEVIES
City of Miami Beach property owners must also pay property taxes to Miami -Dade County, the
Miami -Dade County School Board, the Children's Trust, the South Florida Water Management
District, and the Florida Inland Navigation District.
The countywide tax rate for Miami -Dade County is proposed to decrease from 5.4275 mills to
4.8050 mills; the library tax rate is proposed to decrease from 0.2840 mills to 0.1795 mills; and the
debt service millage decreased from 0.4450 to 0.2850.
The proposed tax rate for the Miami -Dade School District is 8.0050; 0.2440 mills Tess than the prior
year millage of 8.2490. The Children's Trust millage is maintained at 0.5 mills. The proposed tax
rate for the South Florida Water Management District is 0.4363; 0.1877 mills less than the prior
year millage of 0.6240. The proposed tax rate for the Florida Inland Navigation District is 0.0345;
unchanged from the FY 2010/11 millage.
A summary of the tax rate changes is provided in the following table.
% of FY
Variance Variance 11/12
OVERLAPPING TAX MILLAGE FY 06/07 FY 10/11 FY 11/12 from 10/11 from 06/07 Total
ayt of Miami Beach Millage Rates
Operating 7.1920 6.1072 6.1072 0.0000 - 1.0848
Capital Renewal & Replacement 0.1820 0.1083 0.1083 0.0000 - 0.0737
Subtotal Operating Millage 7.3740 6.2155 6.2155 0.0000 - 1.1585
Voted Debt Service 0.2990 0.2870 0.2884 0.0014 - 0.0106
Total 7.6730 6.5025 6.5039 0.0014 - 1.1691 31%
Miami Dad Co
Countywide 5.6150 5.4275 4.8050 - 0.6225 - 0.8100
Library 0.4860 0.2840 0.1795 - 0.1045 - 0.3065
Debt Service 0.2850 0.4450 0.2850 - 0.1600 0.0000
Subtotal 6.3860 6.1565 5.2695 -0.8870 - 1.1165 25%
School Board 8.1050 8.2490 8.0050 -0.2440 - 0.1000 39%
Children's Trust 0.4220 0.5000 0.5000 0.0000 0.0780 2%
Other 0.7360 0.6585 0.4708 - 0.1877 - 0.2652 3%
Total 23.3220 22.0665 20.7492 - 1.3173 - 2.5728 100%
With the Proposed millage rates for FY 2011/12, the Miami Beach portion of the FY 2011/12 tax bill
is approximately 31 percent of the total bill. Of note, even with the recently proposed millage
decreases by the County, the County millage is 1.1 mill less than their millage in FY 2006/07, as
compared to the City's proposed millage which is 1.2 mills less than the City millage in FY 2006/07.
Further, the School Board millage is only minimally below the FY 2006/07 millage rate, despite the
recently proposed decrease. The significant difference in the total overlapping millage rate is a
direct result of the City's effort to keep the millage rates as low as possible
•
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 9
Impact of Combined Tax Rates of Overlapping Jurisdictions on Homesteaded Properties
Applying the proposed millage rates to the median and average January 1, 2011 taxable values of
$119,461 and $277,201, respectively, half of the homesteaded properties would pay Tess than
$2,478 for all taxing jurisdictions combined, while the average taxes generated would be
approximately $5,753 per homesteaded property. Of these taxing jurisdictions, the highest
component is the Miami -Dade School Board, at $956 for a median value property, and $2,219 for
an average valued property.
Homesteaded Properties Tax Levy Based on January 1, 2011
Values
I I Median I Average
Taxable Value Millage $ 119,461 $ 277,201
City of Miami Beach
Taxes
Operating 6.2155 $ 743 $ 1,723
Voted Debt 0.2884 34 80
Total Miami Beach 6.5039 $ 777 $ 1,803
Miami Dade County
Countywide 4.8050 574 1,332
Library 0.1795 21 50
Debt Service 0.2850 34 79
Subtotal 5.2695 629 1,461
School Board 8.0050 956 2,219
Children's Trust 0.5000 60 139
Other 0.4708 56 131
Total 20.7492 2,478 5,753
The following table provides examples of changes in property taxes for homesteaded properties as
a result of these declines in values, using the proposed tax rates and potential changes from 2010
values.
Impact on Homesteaded Properties Assuming Changes in Taxable Value from January 1, 2010
FY 2010/11 (as of January FY 2011/12
1 2010)* with 0.6% Decline with no change with 1.5% CPI
Median I Average Median I Average Median I Average Median I Average
Taxable Value $ 119,000 $ 271,000 $ 118,286 $ 269,374 $ 119,000 $ 271,000 $ 120,785 $ 275,065
City of Miami Beach
Operating $ 740 $ 1,684 $ 735 $ 1,674 $ 740 $ 1,684 $ 751 $ 1,710
Voted Debt $ 34 $ 78 34 78 34 78 35 79
Total Miami Beach $ 774 $ 1,762 $ 769 $ 1,752 $ 774 $ 1,762 $ 786 $ 1,789
Miami Dade County $ 733 $ 1,668 $ 623 $ 1,419 $ 627 $ 1,428 $ 636 $ 1,449
Schools $ 982 $ 2,235 $ 947 $ 2,156 $ 953 $ 2,169 $ 967 $ 2,202
Other $ 138 $ 314 $ 115 $ 262 $ 116 $ 263 $ 117 $ 267
Total $ 2,627 $ 5,979 $ 2,454 $ 5,589 1 $ 2,470 $ 5,622 1 $ 2,506 $ 5,707
Change in Taxes
City of Miami Beach
Operating $ (5) $ (10) $ - $ (0) $ 11 $ 26
Voted Debt $ (0) $ 0 $ (0) $ 0 $ 1 $ 1
Total Miami Beach $ (5) $ (10) $ (0) $ (0) $ 12 $ 27
Miami Dade County $ (110) $ (249) $ (106) $ (240) $ (97) $ (219)
Schools $ (35) $ (79) $ (29) $ (66) $ (15) $ (33)
Other $ (23) $ (52) $ (22) $ (51) $ (21) $ (47)
Total $ (173) $ (390) $ (157) $ (357) $ (121) $ (272)
FY 2011/12 Final Millage Adoption
September 27, 2011
Page 10
As with the City of Miami Beach millage rates, impacts of the combined jurisdictional millage rates
for non - homesteaded properties will likely reflect declines in property values, although individual
properties may vary.
CONCLUSION
The Administration recommends adoption of the attached Resolution which sets both final
operating and debt service millage rates for FY 2011/12.
JMG:KGB:JC
NE THURSDAY, SEPTEMBER 15, 2011 13NE
M IAMIBEACH
CITY OF MIAMI BEACH
NOTICE OF A SPECIAL
CITY COMMISSION MEETING AND PUBLIC HEARINGS
NOTICE IS HEREBY given that a Special Commission Meeting regarding the 2nd Proposed Budget Public Hearings for FY
2011/2012 will be held by the City Commission of the City of Miami Beach, Florida, on TUESDAY, September 27, 2011,
commencing at 5:00 P.M., in the Commission Chambers, 3rd floor, City Hall, 1700 Convention Center Drive, Miami Beach, -
Florida.
5:01 p.m.
The second public hearing adopting the proposed millage rate and budget for FY 2011/2012 for the City of Miami Beach.
5:02 p.m.
The second public hearing adopting the proposed millage rate and budget for FY 2011/2012 for the Normandy Shores Local
Government Neighborhood improvement District.
In addition, the City Commission will be discussing other City related business at this meeting.
Inquiries concerning this meeting should be directed to the Office of Budget and Performance Improvement at (305) 673 -7510.
Robert E. Parcher, City Clerk
City of Miami Beach
Pursuant to Section 286.0105, Fla. Stat., the City hereby advises the public that: if a person decides to appeal any decision made by
the City Commission with respect to any matter considered at its meeting or its hearing, such person must ensure that a verbatim
record of the proceedings is made, which record includes the testimony and evidence upon which the appeal is to be based. This
notice does not constitute consent by the City for the introduction or admission of otherwise inadmissible or irrelevant evidence, nor
does it authorize challengespr appeals not otherwise allowed by law.
To request this material in accessible format, sign language interpreters, information on access for persons with disabilities, and /or
any accommodation to review any document or participate in any city - sponsored proceeding,
( 7218(TT ) five days in advance to initiate your request. TTY users may also call 711 (Florida Relay Sery ce)4 2489 (voice),
Ad #664 •