Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Anendment No. 2 to the Agreement with Hill International, Inc.
AMENDMENT NO. 2 TO THE AGREEMENT BETWEEN THE CITY OF MIAMI BEACH, FLORIDA AND HILL INTERNATIONAL, INC., DATED OCTOBER 30, 2015, FOR OWNER'S REPRESENTATIVE SERVICES FOR THE MIAMI BEACH CONVENTION CENTER RENOVATION PROJECT, IN THE AMOUNT OF $859,374 This Amendment No. 2 to the Agreement made and entered this Ig* day of April, 2019, by and between the CITY OF MIAMI BEACH, a municipal corporation existing under the-laws of the State--of-Florida (hereinafter-referred to as City), having its principal offices at 1700 Convention Center Drive, Miami Beach, Florida 33139, and HILL INTERNATIONAL, INC., a Delaware corporation, having an office at 601 Brickell Key Drive, Suite 600, Miami, FL, 33131 (hereinafter referred to as Consultant or Owner's Representative). RECITALS WHEREAS, pursuant to Request for Qualifications (RFQ) No. 2014-278-ME, the Mayor and City Commission adopted Resolution No. 2014-28849 on November 19, 2014, approving and authorizing the Mayor and City Clerk to execute an Agreement with Hill International, Inc. for Owner's Representative Services for the Miami Beach Convention Center Renovation Project (the Agreement); and WHEREAS, subsequently, on February 11, 2015, the Mayor and City Commission adopted Resolution No. 2015-28924, cancelling the Design/Build solicitation for the Project• and directing the Administration to proceed with a CM-at-Risk procurement methodology; and WHEREAS, on October 21, 2015, the Mayor and City Commission adopted Resolution No. 2015-29189, approving an amended and restated Agreement with Hill International, Inc. (the Agreement), in the amount of$6,303,753, for additional monitoring and coordination services required under the CM-at-Risk approach and for threshold inspection services required for the Project; and WHEREAS, on January 9, 2018,Amendment No. 1 to the Agreement was executed in the amount of$2,124,695, extending services based on a new contractual Substantial Completion date of August 8, 2018, and closeout period through March 31, 2019; and WHEREAS, this Amendment seeks to extend the Consultant's services based on • achieving Substantial Completion by June 30, 2019, and a close out period through November 30, 2019; and Page 1 of 2 } NOW, THEREFORE, the parties hereto, and in consideration of the mutual promises, covenants, agreements, terms, and conditions herein contained, and other good and valuable consideration, the respect and adequacy are hereby acknowledged, do agree as i follows: 1. ABOVE RECITALS The above recitals are true and correct and are incorporated as a part of this Amendment No. 2. 2. MODIFICATIONS a, Fees andexpenses for Basic Services shall be increased by$ 976,444 b, Fees for Threshold and Inspection Services shall be decreased by$ 117,070 c. Total not-to-exceed amount of$859,374. d. Fees and expenses.are based on the Proposal dated April 4, 2019,attached hereto as Exhibit"A". . 3. OTHER PROVISIONS. All other provisions of the Agreement, as amended, are unchanged:and in full force and effect. 4. RATIFICATION. The City and Consultant ratify the terms of the Agreement, as amended by this Amendment No. 2. }s IN WITNESS WHEREOF, the parties hereto have caused this Amendment No. 2 to be executed in their names by their duly authorized officials as of the date first set forth above. ATTEST: CITY OF MIAMI BEACH ,p`.. ivi ----V9 / ``�4�'�1 ,/firI V �1111�,//,.• -_ _ Rafael Granado , ►'3 .rales Cityanager 21 isr �: ,,� � 1 � gCity Clerk :SNC •:•" i• 0.\\:. ATTEST: T (OI?ATEDi *I C e TANT: ..' s 0•••.... .. •. _t -ER 'TIO AL, INC. a x, 26 f I J Eladio Castrodad, PE, PIMP Luis L%o, : + Vice President Sr. Vice Pre.iden' APPROVED AS TO FORM&LANGUAGE &FOR EXECUTION 00.0 -- e "Ii� Page 2 of 2 City Attorney NJ Date { l�lL Hill international Hill:International,Inc. 601 Brickell Key Drive Suite 600 Miami,FL 33131 Phone;(305)46$-4900 Fax:(305)468-4919 www.hillintl.com April 4,2019 City Manager's Office City of Miami Beach 1700 Convention Center Drive Miami Beach,FL 33139 Attn:Maria Hernandez, Project Director;Convention Center District Subject:Miami Beach Convention Center Extension of Owner's Representative Services Dear Maria: This Service Order'No. 5 (Service Order) to'the Professional Services Agreement, dated December 11,2014,by and between the City of Miami Beach,Florida,and Hill International Inc.,is entered into this day of March,2019. Whereas, Hill International Inc. is under contract with the City to assist with overseeing the Convention Center renovation and expansion project in the role of Owner's Representative as requested by the City through June 30,2018; Whereas, it was anticipated that the Building Construction would be substantially complete in December, 2017 and the P Lot Park and entire project would be completed on June 30,2018; Whereas, due to Project Delays, the revised contract substantial completion of the Building Construction is expected by June 91, 2019;along With a protracted punch list and close out period, anticipated to complete the project on or about November 30,2019; Whereas;the City continues to need the assistance of Hill International Inc.through the completion of the project; 1i NOW THEREFORE,in consideration of the foregoing and of the mutual covenants and compensation set forth herein the City and Owner's Representative agree as follows:. 1. Hill's fees and expenses for Construction Period Services shall be increased$859,374, for a total not to exceed amount of$9,287,822. Fees will be based on the Attached Fee Schedule MBCC C04, dated 06/MAR/19. 2.. Except as specified herein, all other provisions of the Professional Services agreement, as amended, remain unchanged and in full force and effect. Page 2 of 2 IN WITNESS WHEREOF, the parties by their duly authorized representatives have caused this amendments to be'executed as of the date first written above: FOR CITY: CITY OF MIAMI BEACH,FLORIDA ATTEST: By: City Clerk City Manager FOR CONSULTANT: ATTEST: •HILL INT RN IONALI INC. By: • I -1114 Eladio Castrodad, PE, PMP Luis Lugl,Jr. Vice President Senior ice President CMAR Phase REV 29MAR19 Estimated Fee.Summary . . ESTIMATED HOURS . •• ',2016 • ' 2017 • 201.8 2018 D-Fi phase Prefect Eiltidlen . o ''` ''gab,•'•'-:-•-'•:---"---ksii-a--77': Piaid eisgaaid "7.-- :,'..1,--------..---17--7-;77-7-7- "---:---..7r 7--::=-7,Zr.a.,—:_..113)-•_•..L.,,..4.2:-;:-..:1P3) ;"1-:-..',-.:Afk;'-: t:;;,,...491....2.-..-......-...:•' • ••.... -- ....•,-,,-. Sent or Protect Manager -4.-.."------""'-'-'-'-'-'-'-" _ f Project Manner . ' ":":".'"fi'0,71.7"*.'6MS .A.i.qt:Igs13111.'• '' — •77-77%••.• 3,116' :, ,:-.:.T,854'---7••:%-.--P11117.77---.:::.....-A.1.94.•.:-...-=-417-,.....e...—....,......,-... Prefect ManarertEsengs '43,11-rha''`er''''-''s ' '' • "-'---7-7"-"-'' ''''' ".7-""---7'''''.7', ."-.7-. : -a? ••• • • -• tea,. '"'-'• -_ fiiir-77.7-?,-----Fil4-0 "' _,...,.-''' •4360..' .____Dwell.':: • ',.. ......,,...s........,.....,...a...s.' ,-...z. " ......- . . ..¢.4,......1........,1....,......t................-4,,....4-‘,.....4-6......-.4.4.a..,.....,,....,--..........4...-....4......La.,.....-4..., • • it...............--1,,....................., Pudect!Vanier/06-816PF _ ..WIlilaTellailLiff''• e..; • :,•::- ' .:•--‘7,..... :-. „'-. :,:_.'-_____--=97.-- -.;.---4617.—........_:„-fg.F.3... -,f...,-,. 1'.6.'"77:•••,----,,-,:::?; :.'`-----,•••;'-?-ri57.77-7 • Prefect Engineer .........',. - . • cl; "-----, ••,----J41364---`.77.;7---------*._, v0,r_....,..........,:."---'' ur.”--'-'---29,....• ........-.....—..%•-.....'s-•..k......,..60B--„-•• • Admin/DocuMent Control ' in ,--,.„..„,-„, ,,, .. -...„...---,-„,c-rfa-C-c-----r.•-•---,-0l,, :. ---"-`7471- ,,L....,L.LLK1111: '2.864:".'''''"v•i.'--•avazo.)17-.=.•13707.7., r•••••''''' P.dilh.,;4'',., •`-,--,.:....-,-,. .,..L.,_..,' . - ''',„.--,•-•„._.......4._..#—• -. • ,.•,....-.q. s,...—...-.....- Scherluie Support 15rPTillhIihIr—'''7------7-, •,-"------"'-7-723...7...=2,:_:..,-, • • 2 ' ..f.,-:---L—:_...a-,.......:.--,4,...-d1--.,f,-,--..„..,..n.1'........-.---.-,-,,-..-,..-....,--..-n_,.-,---1-,- ..-..n: .• EitIrnatIne Support . • L ' -4-,--,:nn.--, ...'^rist;77•71,.•,,,• rk“,, ..,,..,......7P3,,,yrz•.774,7,,,,:•••:•,•,-.1,-....r•,,,ITiTi:ST.347-iSla-z r• =.Z''',T."7:c.L.-7;`....7-7"7•7-77:ao•'•':,' '.....L....,.....1.r ' iff. "'77.tr.7.711.0. .. ,.......:..... ._.‘t...1,., .....,,,, , . ./ ..,.., , L ,,. 3;,, ....-..,. eadece Controls Manager , . --,,,T,•.3,,,,7" -••,, . ...2,1...2.......11.....,-,.-,..• QACIC Engineer IStructure&linithes1 — ..-7--- •- • . . . PrTallga5177...-7- _' ,.'..............,=. - . • rb „, 1:•864''•, 4V"•--.....1ZSA.,...........::::.,.f:Dalt:,._ Estimated Phase Hours 3394 26,47/ 16,492 16,126 0,040 62.12E - : "• : • • • • • . . . . . . . . . . --- - " " " - " "" • - ESTIMATED FEE Hourly Rate Project Faecal. . . . . 01 8173 53662.3 1017 5176 2355 9173 , 5173,345 -ff1 Senior Proles!Manager • . . .- r----":7•7?-7.,• L .-- 2315 '"5160 :"• ' --,,..-.,...„--. , .,. 2017 3166 8039434 1 L.....,,,,.........L*,.• . ,.. 5300 103 " 5169 -,' .-,-n.7,:" ' . • ' ' 'K.'.:2319::: •:$1,11...,-; !-...;,..; t-..•..,- .•, . ':•::-....•-•.•-.;41.1.-..14.1:-.4‘.... ..•.-......•.:..T.,...ka.u.i-.;;,-...... ••••• , -...:....u.4-..,,.*..... ,‘,........,...J.Y.. excl•-• project Manager . 'r.....'7‘77.,-_-77,"."7-----; -•',. • 2123-FT-711.-P2 ,.:,,_.-.•,,1,,,.:,;,.,.,.....,....r,....-,:..'_,.:, ., ,.•,-.'.'..., : ' . r 7.,- f.: ,.•s.,...'-.-..‹..,•;,f,.,'-....:..::4:,:;,.;.':,;=,-•1-,.l-.-•,!",•:„,.,•:,,',,,;•”-..4.''-f.",•5'."•`•••:••,-..••„.•..,....'':.-:•-- -,-•:' 3223 , 1 1242912 2013 ....'.. ,.-..,.'":,,„4'.3..:.•A:r,'"..,•'•••,-',,-,:;p."!,:•'-• ..-.:,',...,i 2cll 511$ XA[ •,'..:,:;,•,,4,,,'..' •i'•• ',PP•431 :'-.•--.:'...:-...1.4,-4•-••: .--'....-$4.1it s:.. : ._ Profess Manner;Events , .. [•'• 0310 8333 e28 '•'.:::",-",,:.`'•-''9."•'.s.katii.t-7.4:t''',r..;•<...kP''.d...:.„';''..'L',:/.,'.,.,-,..;,....‘•r7i'.l-r-'Z:--,•i--.4-':1i°d.il•d57•••••:'.':'??° : •N..;.,:,n ... .'..y.L...i..t,L...-r,,..Z,&•.;.5-s.i,,•„•"'i.'.:;,,'..!",:."1,4.. • . ,_ •:''g;..''...,. .,'.!,' ',,I..;„-""',..:":•j. 1.4:,rt,720'0 5536 O4343,3jfl . ' , . -.: . . . ,iie 4.5133 ••. :'- - ,•'•:: ' ' 50004fD $243 LSrf , Profect Manseer/011•IYIEPF n -1 k,,^991.e.4• ,•a a ,•••,.., • • -7 '-"- ,2015 ,3130 *-L. ' • scl'•,,'- '', ,,!:• '''- .'".'•: - .' . :'•••-•:' •, . i- '••.:.-'7'.44 . , •47`'izefr-L2a.04•44 tlIfei 4 .., -. r 11,4;. 41 . L-.44'to ---- Protect Engineer23 6 -:.••.'.',.''',..-*,•...g..,--..;f,4,- •I :.". ,• '.f.-. .-„-;'.•.-'' _113 3375531 '.--6...a4-. f,:•:-. ,•, , „_n•.:,-,.„,..:,,..,•fff'•-.'-11,4.,,,3,,.,K•,*Th.:e,-.I.,..,-4. •4..":1.„.4i ., ..Iw'ig1....w1:..4,,,',,i}%,.As.,,.,4.,.:....,,•,•,ti,;,,..,,•,',,,,,,,4,4..,4,, • -,,',,..• 4‘,,,,41rA P7*- 51 , , 4. ",-.e-•* Adrnin/Docurnent Control. 'PIS' 3' •' .” • : '.$-IS421,,'' 7-'-'.",7-77,72:'.f_te:- -4.,, : - f „ t•:.. ,,,f,:.,:4414.ffs--, : :...'s". V": f ':c 3.51.1..q.-:','..N5A.t..- ,.••• ,'..•i 4-,,,,4,A,',,,,,,•',,,•iyitie,'4..v. ,+.4,-. ..-.-•,„:44,-,.. ,-, '. -„, ''• i, j.••--•-. •=•-•:•,4,, .;„i.,:-..,-......•; /;i••;•..-..i*:-.-., :••.1.7 .,r;•.:-•-.-4,•(01Aliacang,•.1.t..95 J.:-•A‘,/:',--•••=.,/ek-1*••- •,...,,,i.",r.,.,..T•451c/c77-71r740:-- 5„3•113:32,,,, r.... .'-', :-. -....:`,.-.4. "':'v.,•/,-..•••.,71 '•.'' :''• •'''- ' •''. •' •:idol"' . tie' :': -.-: '. ' ':' .',::. ..-:•:,- ••:'ii-..•.:•-••• .; , '•:-• ;-:••••52,i.5°f.14 ';7.-'f."'.7..Xisq,,,:tf".•f,....'7 -. ':it."---;." Schedule Support F.c ',;-'f'-'-'-' .-'''-:'' ' ', :,'_•.3313'731rr'"- -7'3•OS' 'k••---7•7=',7•74,17---. .=.•,,4177-7-..---7.--7-77.,-..t,,.. ,- .. .'2.-.•., ' ; •,•-• .:. . 1-'•7.1,1i-..• 5160: , •• • ...• •. • .-• . -..‘'......2,: 'l:,.t-:A...,''-1$30,4t'' :1:* ...: -. .'..-.,,, k:.,:i L ,...,...: ,.,, o...t i.i-;:k0 .. • •. •., - .,...,..... .;',4.-- ."-: .:.,k r,. '.:'. ...1 --,.-:.;-! '.!#,F'R,:i:.-::-F.:14',..i.4).#:•;'''':',..;''''''''^'.;''''''''•;',:.' -P-•;':• 'i•-•''• „.....:, •••' ••,:.-...!... • '2019'. ...3164 ,,'.• ''. ''. ' ' '' . ':• '''!•''.' : ..--'....;.' ••••••- "•.'' •.....:-...4.--,4.,..............11-a ...1.4..11S1,3•.-1.1-1.-.: Estinsatine Support . . , . . 7-;1•'•.".4•7-;',: -,T.-'" , ••;••, •irr-,a ,•-arao ,L L. •, ':•Sra.a,2a :i -::-. '.. • ....-7,77.7-7777.: .:•-•;;,.. ••i 4.. •,'-i,..-i',..:'1:7.:••L:::•, „ . :-':`,:-F,f•LT:7.••':,'• :-.::,:k!.•;,•4.-• •:-•:,,•••,;,4",,. •.f*:••••11,, ,,4941,4•'•-,..51.1.0.••r:;.;;'....f'44.;::•,,ri,,, ..,•,:, ,7,••••,••:1•,•,.,.., ,,41._213 .,..,:y-,, .....,•;,,,,:. .,,..•.•;,•-,-, ,..41'1; ':-,,e;:-':'''.....'''.•-• 2018 5160 537603 •L,..-. $,.. - ..•...; - ,.. • -........, 3011... .........:r...-,...-..--. ..-1:-...2-2....._:.:,...--:' • -,• :-.:- • ,. ".' , ,-..:-.....-• ,...,..;.-.•:,..$1.., ..1.1.&..51$.5320 Project Contiols Manager ‘,„ -7.7"'"11-457-7177,—,,.. i'.'7,11t11),'";f7t1.:`171.40'7'..!:',f,:f•:::',"q", 1",'„ 7:.64V:f1*.l.'5-..P.2.1'...:*.'1.vA.:-",r‘c 7-,'"ItT1';;,'iP-iitc•:"'6.4.,..1,77'•'•'&cfr4,:•ri•-:-.71.: :'•7•1:7::',:',:li'Vw•tVilTi./.41-WI-'',It-.;' t 1 0318.,.,-..-: -. ' , ,•• •' .?i.. k.•...W -s •.,$..i42 . - -:. :S,,..1.._,..,--..,....!:.,, ..;,s.:y•,••:••...-..••,:•:''•,•..,. .•.•'V":,-* .1,•••,. .-- `:••-' Pz, •1.1?; ,S - ?019L$153 ,. .k9144sr4,41i?k ...1.. .•. ..... . L ',"!', ,t,:.:1N1,T°T,''1" ' ...2205' ':5-148 f :"-•.. ':;,'''' • ',' ' '1,' '',":', "::•:*.i.-",' -"-.A`4 2"f:" '''' ":''‘:' ' '•-:f-'2."••"'l"`-"• :,'''$, fe's .‘ 1,1" 2016 163 92 '6 yIn . .. .vile9149 : , 3209313 Phciietabiir.E.stiMale $ 487,560 $ 2,170,816 $ 2,221,632 $ 2,215,334 S 1,384,960 $ 8,460,382' Phase E.Measafsgmate I itiOi 32,200 .§ 32,220 $ 14,033 $ 17,006 $ 126,167 Phase Peg-Estimate $ 518,493 $ 2,203,016 $ 2,253;832 $ .2,219,367 $ 1,3111,960 $ 0,586,659 . . • . . .. . • al . edserefer*pig'P8011015,201S,20?,.2o.0.4 pls.Exerna 44 Fee Octal/on pages 4,5,6,7,and8 respectivele. • • . . • • ' • . . , i . . • CMAR Phase•REV 29MAR19 i • -.. , 2015 Estimated Fee Detail • • - • ESTIMATED HOURS va, ' 'Teia• ' Mar Ape MaY '14'" li.l). ihig. '00 °". 1"10v •Dee I'm' . .. . .. Protect Executive 013dliataiti'ddii6 I . Sent1rPeTr-.!LiMonaier iol ---7'-'-r 27. 10 ..,. _,a..l.i' 1 Prefect Manager'• ' ' ,..4.•.4.=..,.‘.,...,-;.f., ___,1 ,..,:.,... ...' . ,.1;20,:'.-... '3,...a,'',27:17„...Xs...,1_,-'., isei••7,7.71-61F-71-.7-1A77:4 .4,-51:- .71Ya5-.---1-1-1.16.i.-77. ' Prefect:Manager/Events ,., ..... ....ma ,.....„....„......____,.,..,....._ .. . pr...,,, ,,......., 1 ProIect Enelneer . . .iwagigio..0.:“.....-,,_.„..........-............;,......._.;,........,...i. ".....1„,:i.,....L.,...„....L.,4,...._: .,. ,,,,,,.,,..,..L.,..,„.,,,..„..„,...„,...,..:.,„...„..._,..,,..„, .. . . . 1 . ... .... ,.._:,..., ,.. .„.. 1 ruffian/Document Control . . . --"'""--*------'-'-"-------------'13- ------'----0'77r i =-1775:17,2777-•....,V " ."-r-f77,:•76,',,,;,.rfz..88..r. . .,252 I ptanonladi_r.,,..._.........,*,_„,_ Schedule Sum:port • • " -, 1‘''';`,,ura-ii,,', ,,:...igi;;;• - i'd,,,,,,,z-,715:77"--716 Pt-. • •24o.-7, rtialifCr t ""- ''-- •'‘......''.7.7 .... rd7r*''''''' '.:1' ''W.""'---1° •,..-.,-;‘-',.- , -,............--4, ,,,L,....1.,. ..:;;;,... --- ;7 -- - -„s__ estimmins 57Pl.rt 1 Prefect Ca nrdliMeneger -.77,-,•-•--r,.. 7,...s.7.-4.,=---..--77,--.4.4, ,,.„;„,,-..-7-7.7.7x,,.,....1..•...,i, .j....1= . 1 1 EiralC rntlneerfStniciflre& Attest- - . . - •:----r-"",1•,--.P., --- .--77-; - 7:7--=.-11' ••••aiisW6C7.7.-'.; • . ...ii..,....---.L:-.._„;•, . ;,... -. -.. ., . -,,,,,,,,,,--7-4,,,-....,..........-- , - 1 • Phase flours 43 55 .47 SG 120 250 402 085 476 520 lsp 560 3,194 1 . . . • •• •- • ESTIMATED FEE 4n .Feb 'Mar Apr May Jun Jul ' AO; Sep - Noe' ' - Dei • Year 1 •Proleit Execu : 'r tive . . . . . . r -v '' e+"' fd 5, p Pk ..;04 $1 no '..tTior"7,14,no '.•.45.860, :."36,800....-410200 •,510,200,7,1-e .• I , : [. ..:..,' '• •i' -, - .; .7; . . . .1-4 .---,- ,", '',.-:: l.„..;...;'.f 1,:‘,.`Y./.r,•-....,.,p, ,-.:',.:6,,, fi,,,..:'..,06.L.;;;.1.4%,:.:66,1-V15551,730 I' ' 4;24 iirr'-', '' S7h7!:c-r4I'PT"7;1'7 I " '.t7 ,, ".4.9.1 Y.,'7.., '.' .'.,' '', I-V. , 19C4,..:':4,22,362 7:-7ii ftF:?.'1'4....:•BV4!;?5V.!s?7' $->......1,4-7., ..,,,v52611604ry;.•?...+.0 1 . . :.,, ' !,,..'.. ' , ' ,....,.'...:L, ..,...;-:::7,;:-.,:;. -.. '.:-.---..,.:. ..,,l',,f;.i.-.J.,';','.-,_.,,,kti--.:.,6,_•.':4-,:ej.*:..4. ..i 1:,;..`,-?0,•,- -`,;i:.7-**5 . ., ..,•. .. - . . ,,, ...,,,: , _..,..„- , ...,,....;.,-,.-:-...,.:,.:,.,..:.-;•,",--.-,...,--.-,,...,.f,..,.6'.041,,"Pi..!--,.--....,-.,.-t.ai.i.'..7, ..-.,....,;17f.,..--7:-:.i ..,:,.:. . .. . . .. - -. '-s. -- ---. -- , '- ' ' - -•''- -'''''-,,-'1&''''. ,.‘,..--;',ziell'fri`•.141-^itirttrtfi:eligi;' PrWeetAllanner ..r.G., ,,..,. _,.ikitr,'11,.. ..'t.",'„.-, 1-.-7,f,'.!,:'.- , - . - .` • ' ,r.K.7.-,77''. ....;,!....:--,,--;,----At t',,,i.f.:,.ift.g.40:7;1.10,.';:r..1‘Pi*‘,:-..---7..V1',%.: :,,I',;‘,0,,,.0,.'z".,,ft',: 1.4.46fr ,:",4..,;.::•..,,.' -7 - . .. • .......,f,',':--4.f:.-t.,:',. ,-,:-,. .',...-1.',.''..,'7::::•-i-.,,4);Alk:!.,,,,t,zF„.,,,,,n-4-0,i;:t4:„.,-4,-..77'?.,'4-k`4y4, 27' ....v;t- ,,',.i7., . '... • '. - . ' 7.5'"- •; ••--!:'•,,,:,n'.r.`f.?`,7f.'',.'';. t.,.-:Z7:,11',.,,,t,„i-o,•ki,1:-.i:,,Q.3i,-cei,,,i,'L.:4;4:44+4,1W: I ProlectMonererIEverrts 1! . "''t'';:;•,..•F:1...';7'";',,1,'',:7'''i-"-• :.. ;:-•, ,.'. . - ;,-,,::„;:.'.-;'.";-,:t-.i-.,-i,4S,t:7'V,t:-'A-:k.,a',z‘.,N';''-':.-',-:.i'.-:;!.4.;,•,',,,-,:,-:,'',t',-4'.....:.'.,.;77-,-','',.',;,,-;!;::.--'-A'-,-..,"7'-‘.'-'-"-:--_-"4q--Er. -,,.1..,15s,i.7re.q''. .-k-.c'.-i7roilcit'.14#.,',5ti..Y.15Wys-o-i4.,:1-X7) 7 . 7 ' • _- ' '. ." ,." ''.2 . ''tC 4'' „X !; •',---.---• •,:-.',.'''' ',"'^ . " , ' ,,- ;'`:,,'., 7.•-'4i--,,4-'.--4;:f.p-t 1r i'.-i-tx-,1,i,:,,,,.. .flr-,',.,k,: • - -,1,-,i',:•,,t- .439%.0.••,,,,e,„,'1,3„.•;iv,..4.4„tt .,-,,1:,Tyi,,,,,, '1,:,:,)„!,t.i..,,..7;:,,,,,.„ :. -,,;,...,,, ..- ,,(,,,,,.,:•. • •,....,- ...„.A.1:1,,I, i,,,, ,,,nlifi - , ,r, .- ..,,- *i-3,.c,... Prefect Menem,/QA.MEPF . F.7.;Wv4 7„;:; F.•,,-,. ,-. : -.k:,7r:,,.' . :.-.:--:::.:' ' •'1;-.:'-',.'' •."' '''''':•,A-•;:iif...:,',,,'''''-'7,;','L:,44.' '.'A''''4Z-L.,'''l ' “ .'<- ......', ,,.? . .V.e.:e.V.- .0 I .".'4*.„,!•t;:y•`,-..•.t••:,..!,.'. ..: !...•::- -4 .'4'.,..7..., _-• ji-"ZA'.:.A• s? T•••'',i. -...- ,-, ...'‘....,:!‘..‘„,.......',..,--:, -', 4._...., 1i!i42,.,,..-t s. ..1,,..4,-...,,,. . ', taig•:4e.-;;=7*^'547-..e; ,;,*-- •. .,.‘i4 4,-..,..-',4,.- :!,•:4,,,?A Prefect Engineer rt".„.,.,....„ :.,.,- .,...,,,c,. ., .:sz -...- ..-..,,c,!...7,7T.7-1:z.;'71::.',`.''1 Irra2: '; 19711.'';.f1'3,.4 4.* -Mk!, ',.'• •' .V•4'.1`• -b-.. •,., -; :,,_ . ,.....: :;...--,,,,•,,,,,,,:.‘,':.4.1... .,i,;, ',;-, iflt,...7.,- •...7,:•,-.4.,.....-: .e,,,.,..t'i:.',. ..,,y.'.,!-.., .,,, ,', • VIt,*:f.:Otis+...'1*,, i * Irf10.i_...„ i Adndnfillorfnnent Control . . , -' 1Q-'7.777'r-fa 7.77-1:50.4.'.''o- 0;P`‘Sti,-.4 757-,,,,, V."10 .::Z6,...5.200---; -,,.,S9 .•..5,2 .0 4.,,,,,,,,-t1,41,..-,..,., ,,, -....,,,.. .1 ..: ,,i.t.--„::-efv::. ..„4.-,,,,-4,,---,-,, ,v;. .4,1,4-.3.mi,-K,--,04,T4'.1,,... -•..,w.-4. --.' ",,,,...?.-A,•e-V z, r_:;,...-',,,,T.e7.1‘,' '....,-,--.=',e': ?•-•'I' ,:'-'2. .!';:,,"11',',,:;........A ...is-4.--;,...:-.-S,-;,-,••=7. -?.",.4."y;',:,W•,:>:,e.-1',,,,-;;.14,;,-,:',s,,,,,,31f, AD,,,,,4,14-4-#,A '- ,"-,--i-.''P.1 051.120,,i,! ..-1 _q'- • ,. 1i: '-` 4,',4.'-r.-;Z'"%f -." '''' ''.1::.''. •''' ` .r. 4,'':,-. 14",.-‘.'t:' ....4'..t.:' Schedule Sualoal0 •..o "----". --'-""''''''''- i'.-''--• ' -'53,2061"`'.33'leaf.'''.,5X207-7dr$12,8061 :'''"53200-..4,53.2r-r0.c•..,,,Trest.,„--1317. i .0,ifY,":lli.-'-::,r7;.t.''...'-;',...',-;'-:..:..,i. .2'l..'. .''.. '-:,''..' ''..jr-.i'r-.:': ',.''';''*'.:.4"-..;Y:,!-.‘;`,;`.',:..,4-1:-17, ''',-•ti,,tat,'44,,:';a-41, ,31;L:..',/a.'-.*:4,''ei.f.l."te-i,ill,-..si.3- ,,,,,,, ,4t.,„i-,:,;-:,;••.. ..,::: •,,. , • ••,,_,,,,,,,:,•,,•-,i,,•:•:,. ...',.!.: ,tt,:,,,,-.....L,,,,•,:,)-:::•,,,,,lee..-7,-,,,,.:,,,,,, ,144,..,4::, '•,-,!...- -,•:147. '':-.17:1:1:`-'7; l'c ' . erlhnotInn5u000rt . . . Tir-''''-*----.13 200-°-077-51:211750-11-0,-.4,14-7, arfurf?re ,'4-,-,-. ...::-:it,,ri.'1.),.9-N 9 .'"7 S24;I:;77-1?77:- 7 •-'"'":-7,;,Ss T:2076"--v4:: 9.-r4w.").'- --7,-T,Ik,%-,,,I,,,, . ,-,,;-:;!,?- ..,,',..,',:.::';.„., -..;; ., ";:'".'•-",' :;' ''''.'t,..;.'..-.:.,:;...7,..•171;'-‘.-.7''':'- '•-,:i,:-,'•;,,,7.:',.`-'! 4 j:.-45 . .t.''..'c.:. ''4.'. ..,...,,,-:v4A,i.i.vA=gAza...c. ...--it•4!i.,;.,'•?!. '...''..!,'4*,'-. • •.,. .'-' .4,-•,,1=.% •-, - - ----- --- '',-',i'. 4 1‹.''. .4,-e -..'•.•'''-t •;2'.`,••7.21& .4.-41,..14M.,;. Profect Controls Manager . ' " ''----'-rrr-1-6"--.7-77.-1--""13-7:7-7-'73i, - •-.,"'SD ..:.-: $0-X• •$0,0:-':"'''---$13 7477 1W-7-77.'Q, --44:754'9i.4-771-6:aqi74'0.---tiktiffikl0fire.."-,''' '''''1' ' '..;- il-:P.. ' .!';-4.-;"';4,:;,'-`,.,- ee;:-,••.' '1; ;;;-';,-+: -', .''.....'--;-7,'-.!..' -':...'',' ' ' ' ...' ' .2 . ,,.:] 4':',..:..'1,,,''. .,: .:-.':-,-:".-...:',.?...,-,.:174.'7.•• ,,, •,,F:-.-i- .Is‘.,-,.--,,izi:;t,..i. •i' ',".', ..'''' .,r."..: ?-i.e.,,.,, z.,.. .A ,,;33-: ,1;S,i'',.-7.--,,• -4--,4,1:,1';-,R0,)-;,'--•--4'.',I:-.;iThe.4444'140,77. . S.1-Z. , '-• - - CIAEIC Eneneer(structure&FInIthest ' .".:'..'.. . ...:-.- LLL:;; : -..... ........'7.--:r;,,_--i,--; '.."- 2,.„ 1-.-....;,, 7.4..l;-,..;'0' : --... f 3•7--'4,z., 9.-;., 74:figit,737#477,7”.7rr,:. .'..,..,-'0474li44'74ii.,, ,2*-4.4040ia.7, ,' L,`.. . 47.:.,..:-:-.,., ,,..;..,..i,..*';., -.%17.'.--1.s ;-• .. Labia'Paddle& $ 7.665 $ 9,90 s .7...6i) 5 0,9.7.5 5 53,333 5 37,700 $ 59,140 5. 56,020 5 72,520 $ .69,520 $ 65,240 $ 76,320 's 487,560. -.•- Exper a EstImate $ • 5 i324 10 3 023 $ 2,36 5 2,363 $ 2,333. . . 4.309 $ 0,959 $ 3,459 $ 3,459 $ 3,459 '$ 30333, - FeeE.cttmate S 7,105 5 10,459 5 -7,670 5 9,795 $ 21,609 $ 40,003 -$ '61,449 5 59,629 $ 10,479 3 72,079 $ 6E1;599 5 79,579 $ 311,493 . .. . . . . .. . -• • • . . . . . ' ' . • • . , • • CMAR Phase REV 29MAR19 2016 Estimated Fee Detail . . _. . • • • . . . ESTIMATED HOURS Ian ' ' 'felt ' Mar Apr Mai,° Am 141 Aug seP oct Noy Dec, Year Protect Eieciitive .' . piawersipirei,„- , ---4T-22.--7,-.7:767=.ad;.• ' '78Tir-L, ".lie, .• --,80:. c ,"is i : 80- ., ..e......S.-...-,...._.. . 24_,.....—.....-2...,..........._......-,-*-...,. Senior Protect Manner . . WieWtilliatliiirt'r .," .. ,1463 ,' 1541_,.., ...., '478077 ' 164' .:-.1*V • 462 :.'„" 146:-,_ 476.-,:,' '2511• , '. ,415.8.,"°,,',. "•146: ":154f.,,,„:' , ..1e64,: Prof en Manarer •l4-reV°015-hrs tr, . ', , "1767-77""--.. 1541,,L_____,2704 • : 154, 1525, 1 _ ',.: 146 .170, . ..„.,,,I,..5.1,..„.....__ m41,.. As,. . _ Protect Manarer/Eveni-s- ° ° . 14,6. . ..• -1541. •, xio:. ,. 154r", ----L5?. . =152.1•,,," '1 1,152„,"7-__---___,L„,„170.. _.°,, r";,•;;;; .‘146":,° 11g4;_,„1‘.15,L4771..._ pmject n.,,ager/04-MIFF 7.....°7- ' '''''' 18Y-Itliart RitrIguer-..•- ,' ,.°188-'7T--'"7-64-,.'„, , 170; , ,o15$3 . i.`'SiTT- 1611 „114 ,1z.:4,° =2.5 4,..14.,,__.;',„.,,,,„,15.„AL,4,_,__ 7 75-1"'5 7 1.6r '' _,15,,,,„__., ,,, el A foaled Enrtneer . . . ffelge'efact17=—_•, .:7° .— „a. ,3,5.4.,......,7,4.1549 • 15Z, , ''''.1.7;i11.3.=::::1761-77-7-.e7=.1.$1'..a..._:.1.1'14.6'''''..-'. ......134,.";• ,"!.k.T.t„._...,..,-7' ArlroM/Oocitment Control, . .. .. nillni°,0411477-777.'14-67,77-777171r7a,. 1760,,,," ,..,:15.14°•,. . 154LL:, ,,:162. .„.4..2216, ,.:7.,"1.70I6S,L 154! ; °'.146 •schedule 15.434„." &Wort' ° ' e.158 ober' so'.. •07- 20 ' 10 . 20,., _., 20,. .,- 20.1kiL....... 20. ; 72.6!',_.„..., ,..7.11„ ; ........„ 20!7;, 7-'767- --'-7'''-'''—:'3t3_,._..., co-allele-pi ,irohicvskr, 7-" zo-,., f-.. . :."J'or zo,......,...„, .., 2,11;,, . . f.•29,.... ., '293..... : 717s7=7,7iff7.77:....'.it22 , ProTeTt Dontroillirtr''weer ' ' ‘°°". 7-'-.-7--- = - — ---- -..,7---------, • -. •- . . i row Fir-Tor= ., 145 „•, 1544°, 170154 154152145I •,,,...., .... ' .' ° ,..°,. 477.\° '....,L2 N/r" 1 .„ ' .,s;4,.,",„•''. . ssd'., ...:.;... 1,46,,,"' .,; 864 ,:s4 ','' .. ,.„1. ..._•,; Q410 Engineer ritructuro IL F7itstre-sr -''' '"'- °°--"--'a ''""' -- - rent kind II;7° - 145.....„.„ 154f, 170 '' .:15,D.. 164 16n ,-.. 2, . •-145,, . sr„:A.....,,...,tyt.------..., ,,.....Isl. ,......„_,...121,. ._-114. rs.„,,....ilifsei.:: .. . . 'Phase Hours 1,340 . 1,44. 1,480 1,352 1,352 1,416 1,288 1,480 1,352 1,352 1.288 1,352 16,472 • . . . ESTIMATED FEE Jan Feb. Mar °' Apr ' 'May'' ' fun ' :Jul Aug • :seP Oct ° Nov- Dee year Protect Executive ........,-..-......„..-...-- . . ,. , .. ,,,.• $13.940 $13.840 ` 513.640 51.8-5 513.340 $11540 $13,040' 513,830 ' 523,6110 513.140 ' 513.1i40;°', 513;840,''•"• .,'.. 4. " ... . , ' ' ' ,. .„ , • .. , . : ,•. ..• ' . - ' ''' 3.- " ,. - '' .'-,•_,1i ; f'. :':, ..L. ---.•-.; - " • _LL Senior Protect Manner 3- . ..., . °, ,, • .$23,753 525,102 .527,710- .,525407. -$25.102,.. $36.485 533,791 52 722 503 853 025.102-,.:,..-623,I30- •.,1...s363 0,-„,....4.7....:, , Protect Diviner • ... ...,,, „ .._ • ,. .„. . ..., -,„ ,,•,, ..., , .., ,'. ., ' • .• 5154,418 „ $2,744,.6 .•,,.,.$19,41$•• z,..sn.sq.,;,•,.x.:,..„szo,i$2.4.-.;.•44,51.0a,,,....N.$19,418.4i,,..p.4.441,,,..i,4,..,..4,4114-F ' - -' •.: ' ' ' ' - '' ' ''-'-' • '• - "' , ' •,-."-;••••• ••• •• .',,• :-••!• ,,, :,4-. 2?, i i217912C.: Protect Manner/Evenn ' .7;r7,77-'... —7.1.77 7.7-77-77.777.-77-777,. 7-77777:77-7 ,- --:- .,-r,..--- C-417.7,-t:,,"•-:.--.-.11-i. '7-7714FuVliii,--'4•:t4,!-;:--‘37 -. -• .-:-= -• , 51.9.41i ° 54,482; °'.°5-22.6i0 - 320.432 .‘' 520.482° , '.52E516','''51346 -.°'-52,:!40"".,, 520452 p-,i •42021.72 "., ,515443,4.:e.-;,.520482,e.y Protect Manner/04-MIFF , ' ,, . -", ' `, '.:.* , ..-''' ' .'.`,' , • ."... " .' 7,..-_,*--7_..j.....__• " ' : 3'" " ..., •.7,'„:./•• 77-*',LI 1 e' ;;7777'•-1 .. ...- L. „, '... ' ;- ° $19-.345. 5iii* 7 ,**.si2.111. . I'S 082 ''''$25..? -_' 521,-Iii ' pq,,,4e;” 522.610 ,-,520.433•,..'..- S20,02,...;',°4.-519,.°118,i,,,:'fi0.432 °- ',.:A,.-.:,,,,.q,:'; ',.,,..;,:: :•",....f,,..-.v.,'..;;.';'1::'7', ''...,ie".!';',..f,„.4.,:-,•-•,--•,,If;..-,,.:;-;,..47-.:--,,...::,„:-,,•.: -,,,-..,,,..'i,,,,,-,,:,...,44-:,,:, -4,-'7--.-iekt,IT,-.1;;;-,,;i41-!-.1,;.:11 .5,-av, .,-•,,v.,•.1, .;.„,,...,,, , . • . ,. .., .. .; 5247.212 Protect Enclneer '7.7777.'7'77Zic:;,=7,'"c77.7.±::77 :7.. ',!-,..•!..",z.` "-";,'•,•:'.-.1:4 :, ....,, ,.-,,,..._,,34-,: ;-1,,'..U7'.„r.,i,r l'ist!' '1,' 4". - .rfr.- 7r:i... ..,.., ,.,,,..:„, ..: ,,,..,,.• • ,ps:,470c.: 51.-;..i.p•',,,---..:.5430-;.,.;f51-1T.:.:!i:A.17,,,e,,R.: .,...087.1.:p'..,. $16.,4683:,.4, .529.90.!,,,,;,52,!,„4,03.;,..,i ,8„.z.,.4,C1:3,,..,!.04.',....5,1.,6,49..8,. -tii,„..,, ....,44;:::,.,,,•""..:44•4,„..,;2• 'pi.,.,„,' ....,.„4°-,,,,,` ..,,'•",,,..4-4,, ,'.... 7..._.r.........-,,'', .'•°:,!,,,•4.°'4,41,*:!°:::k.,,--,-.,;." . vr.-f ' 0; >it.nit. ......ri,444,..4,,, ,, ,. 4 Adolfo/Document Control, r:::.",ifItir'•1''''. 7''.7'..1'4. .,.''''!.;I-;Z..,.7., 4,,4',''''•.',=,-4,=.2,, i7r!','''"'2,',911 i.-1',317,'..,'0'.71. -.I.:M..1,:..•,,"i r:....'..7k`..i.:t.Cre...,94,'4' ',;,..`, .: '47.'1.' '.....' 1' -..• ''.,..,..,."7471 S1..,57',!„t::,:;',;-;...'',1!1:7'irr,-....,•';°,°-'',!!'',7°2.°...'r;,'C,,...:$9.,e7•')D1,2'.°°;: °°,61..,74C6'.....,::;'''''°139494.11:*:L,--43:26-er° ^47:71.:''''..i"?:09t.7t't-t'l': .9,1-9.'''3'''''417:19;* : ''''' '-- -- • ' ' ,' " ..' '---:'' ' j- •• , -..r, .:.- ,.i,:,•-..z.i:,.;,,..,......1.,L.:..::::.. ,:i...,, 'I. ,,..i __....i ...,. 4..4'... i Schedule&mon ., ',.'.'' bl,`:-.. • . „,.',-..,777,t ,') tr ' • : ' , s12!!” 51.?-G.R.' 3^'"??'. ' .532P.! `.r$9'2P0 ,.Yr-,°'''.. ,'?°3D''' 'P'4"/'°: ''1Fa?',,r'42.2T . --' , .. -.'-', :. -,,:,-,-;:. — :-:- ,.,;,:,-,-,.•,:,:'...,.- ., ,,,-:. :.'.-, ''.."''..,,','•71';'#'''''2'...',t...At: 74-;,',. .4, "A:P., . -*'''.7 ". ''r'.'; '.-.' ''''''• '.'!: ''''.; .F: .'. ' '' ' .' ''..c.f .•.:'''...1.;;i: ''.;- r' 'f-'„ Esti '''.! ". . ' N-''• :••1:':,:4'-i., ....,..:1•?)4••• ,e,':.1.4S,Pee4:' matO ine SUMI . 7 .:,,,.._,............._,_ slii.5 ,,,_, ..i;:04, ia*LO . - *:$320,0,:' '. Si260':. 59.34.0.'•-'7, 4,5340:-;-.: :..61.25541::;524k;.":'-;.3?00. :,•`'‘"T1:7,,k44C44,53,7:144rfti,:Otr,tr • Protect Controb Manner .. • r'',.."1.7.7.'r.'=!"""., ,, ,..',...-:',' °,:!.,°°., ., 77,,-,"=-,,.17.7.7,;;. . ''7.7.77.77.7' ,''..:"",,;;,!,' ..- .:,•.,..r,,,..-; :,, z...,,,...;••777:777,.•,, f-24;::,,•:_.;'.Z,,.41, ;'%;•- •••,..1.., 1 • ,-, . . . ,. '-• 54878 ,''' 'F?,a2:2 ,... .:..29.,341 , va..q32. ,' 522.022. 5231ED ., 526,878, .534,310? -I.:522,922 sztpit .7*szoc,ta1,..r14217* 2_..n..:. 0.':i" [ * '.. ',' *,• ., ' . ' - '. ! * ''.- .* ''.'''''..,.' :-.",;.:, ,.-*:. --, .'',•-i'1- .'-.:!..,',- , :..f.".".r. :.. , - - ' ..T:..1::'):::If4,.:!.'7•4,:k .,,,,,.:::::W.•,.':.,', QACK Enfneer(Structure 6,Finishesi 768-.F4W,..68fr*r51 ,7`°' D.,'777''.777.77°-'0*7,Pr°7`-'''',.,,,,F,..777=1"77,7777--'•-4,.r'l'7777 77, '' ,3"7.--7:=,502 022 ."7" V:-.-13AV111%,",,;;,41,Xt3ifilv,•. ... : , . ....:: '..- 528,378•. -'42i.op, '.' $'4,318,...'',5,22°,032' 523022.,, ;SpjfE ..,sAgya.7' .'so,pt?,,. ,:,!!2,5122 ' .532.022.4.r.,..szi?,870...,:!, 522.0Z. .1.:i':- 7„,",),,7',-,••, . '••' ; H'•. • ' ': ',''''•• 4....•' ',.•::?i7..:.'6',"•;;,.V4:',-4-..0.,,..-' ,41'•, ,::-'1r::.,..,,'•,',..,:-.','.:...,-;-;_,,,, ,ei4ett-', L',,r.„f-,.. .!,,::. „,..-,..,,,1,71?.',,,i:;../x.=.,4A;;90tti,;;.,. ,-,,fik„,v; ... • .• •—......,.......,-....._-_—...i,....-- • Labor Estimate $ 179,344 $ 187,536 $ '194,320 $ 177,936 $ 172.936 4 186,128 $ 1694744 5 194,320 5 127,536 $ 277,536 $ 164,744 5 177,616 $ 2,17015 .Expense Estimate 'S ' 2,583 5 2,583 $ 2581 $ 2,683 $ 3,683 $ 2,683 $ 2,683 5 2,683 $ 2.683 $ 2,683 $ 2,683 $ 2;683 $ 82.200 Fee Estimate 5 102,027 $ 190,219 S 192,003 5 180,00 $ 588,49 $ 186,811 .$ $72.427 $ 197,003 -$ 150,619 $ 180,619 5 172.427 $ 180,610 $ 2,203,016 . . . . .. . ... • • • • • • • . . . . . • • • . . , . .. . . . . CMAR Phase REV 29MAR19 2017 Estimated Fee Detail . . . . . . . . . . ... ESTIMATED HOURS -An " . Feb' ' 'Mar ' 'Apr• ' May Jun ' Jul Aug Sep Oct Nov Don, Year • Point Executive reCISTOMDFilli7-7-- •so ''-• sot -,...,...,..so)„ .ighr 15T 801,'..777r9.'-1,:--....,_,:= 771Far .',.•, "So : -,,....L_D..i,,,.,_...4..DBD .. . ._,.....,,_:,...,_...,..,_,L,...i. • Senlor Prolect Manager •' .Fg aftgl77 ',----- . 7,7-74-61"--.--Iiiir----"-. '67;77-71/217 .7,146: 170 .1 1541R-`" IL,r;:.."...:::.2120: ", . ,9 1.4&=.•,.gijs. ., ' Prolect Manakec ' •- grogrri1777-,----r.17,-5646i-‘...;_'..-..4701 • 146.' ,......2,a,...L.-..-...... ..-4..,..,...-...t:,-...,,-,..,• • .- • -"'j54, 1651 ..,...-,.--....--..........,.-.-e..........-,,, t6 ,.. ' Protect Manarer/Euenta . ,VIcliVigUilibir", - 154Y ' 1461.' .... " ,-1707" • 146f . 7.716271-' , iga.....i.--* ,,,,146;....., .............................. .----....--.. , . Protect Manner/0.1-MEPP . . iiyithirrtriadrW 15117.-7 •:US,: .......---1-_,ZCL ,-- 06, ,'. _--.. 164....,7; 1_62,.,...,,.,.. -'. '.14,,r4..„„a„.._„'"'" ,:,.&1 affi,.7"--...,,,.77-g, 1 ic.".,:„.,,..;...,.,,_.,••• k1.9.1......:‘,...a. -.,..1..!is.?,,,..___• Protect Engineer . . . ..'- Cd '- ••••• 'irsilig".•- `-' •":- 4' -r'''tar ' '',.' too, . .•• 2461- . '''.,,,Iil...._$",'LLAst ,ast"--,7, '4.4.6_Lf1-7,:-.140;"--..-‘ AdmIn/parument Control ._:_. ., •• ,,,,,.,,,....„, „,, , ........., ,,,,-....mt--, .. -,, . ,-.-,.....-,04,r-,:i- isit,-- id&',.7-• .- 154'..,7377:717164-7:77 146'.....4.--''''''..4.1.....:-....:...C.'VP.''‘,",:-'.2.5.1,,:',.,...,... .1.17,77,,...:....t.,-,a6.34-.:Z.3",,',24§.'7',: 1" I,:,.....,.t..-.. ',1...,.............--... ..--...--,......4-.. Scheduie 5.PPOrt '- . ...L.2......04", 20, :. '20) -107'.- - oc..."" ', Ter--7-7-75a-----------270F,7---7--76.,--'-'-----of - .7iii,. . 240,Tr- E in a Ain;ripen ,• ''''-'..--- " - - .• '.. .: .. • •' ' • " • " ' [;th'ariffJ)176tobrewskl',' •‘7r,"---7-20,,,..,,,, .:.7.120,77.----7--20...;,---77.,::,..,'•,161'."'":"". •40;,,'7777-4-K7, 714s- 7.44'., : ;42:,.,..: ..;7:.,li 7,:•"--7-------"------"--. ,. 0:,.". -,,'3BQ.);,' ; ProiraControri"grniter . . .".... . . • 15-0 046 570 3461 151.......__,1q3,7,,,„- . 16i.'f, 1.45'.•-.7,17.0. , ..._,...tS41 ' ,...a,160 146, 146,.. . .1461511.8.i,L i cli,LefEr' isb...-7,,,,a rtlihr.sr------' ''' ' " - .-" - ellr-'010°.':. 7-7'-- 154 - ' '"a-,.-,,- 4 25: "'6•.'----. 7"-Kgii' 762 - ,..../.4'246'''s -.4...../0 ...4:::....:Z.-,E41.7-.......-.......3E:.;.E145146 ,,.,....,............-,......,..._....,- Phase Hours 1,349 1,296 1.480 '1,296 3,408 1,436 1.398 1,500 1,372 1,428 1,303 1,316 16,492 . . . . . . . • - ESTIMATED FEE Jan ' •Feb •" Mir ' Apr ' May.. . Ion Jul • • Aug -:Sep 001 Nov Dec year Projec.t,Exectillwe'. ,____,„_., . , ; , 514,630 , 514.050 ' 5244iso: '1 iia.csa. • $14,1380 - 514030 .514,080 ' •114.002,.. s14x5o• .s14,010 .6.1„1.053, ,,,$14060 -- 5. . .,2,'. ' ,• , : ..' "L ' ..' +'‘- - • ,...t...,i_ .., . ‘' Senior Protect Manager, ........--,•-• . ' " $25.564 .,.,524;236 518,220: 524.27.6,: .$26,657 , -. 525,Eal: '524.555 ,, ''$23-223.'', .415•359 it, R-3•512,r 'f?,$24)J $1435 ,•S'4-2.;..135 Protect Manager . . . ''-$4921''.. : 515.156 . $J12,0'.' • '519.066, ' 572.03,2,'t 52Z033,,.. ' 519,856..•.!.'."$13.420',,,,.:$241 ,94!:.•„.‘,..snsiot....t-',,„,$19.2.6 _ Project Manner/Events '' - 0 5 5 99-8 tqA56,. _-, , ,,7.!11,?..:% ,, ,...94,E'5j:i.:•-;,.,,......,,,, ::- 3,,,,,,2032- ,, ..,,,,.. •; :, -,-, • ..;, • 15' 0-$in,sss 0235 " $2O9 .:.'t-;,•...:,:i,i..,-..i,eP7,?•-...,;•,4-,-r. ;•,,,,, k. ••-•;,:-:,..tel,ii...•z",,,..'t.,-4 •'';''.. ,•••:, -.,'.', ,"......„.... ..-,:-. 7.-..t,!2......e......................,.....-, '....:,....Z.P.......4...,L...81.34'.`,.............,......-;,; -,,I• ,,-.1.11.2....g,...z..,.1-.,,,,,/..1;..4•:,,..i.v.-..,..,. .,4r....k,•,..,,t..,4... •5. Protect matured QA-MEPF'-'---'- '''' '', 4.'7/17-7"7-77-7-77777-'. ; ' ''-"57.771-77,777::77-7"' . ,,.;..-;„•.•...,,f,>.;. .,,....,,...'.:,.;.t::,., ,. -. ..,.7. ., . .., ? 7'.- . v- . ,,'•......,....., , '.-.",,.,,,,;-,',':",".,:7,,.,7,,-..7-;„7•.7::i ''''c2)'', -..,,",::..".., .=••-.,„V..,:-•,,i -:. , ; , 6, „,,, , 6i . 4,0, P,., , t2341- 19256i23;i204lid,a5# kt9F. ?i: rF16t6fi5-424: 5t371444St2A3 j. ,i•t-,.....-__ -'.,,.-,.-.'.,.-.: Ars'istkit,:t..1.1tro.illoty.t.....t., us'...u.V.,-it ;.'..'"-,"S:,,..--;... :.,..,sr,:,,,:...,.:•'-,,,,:-• ••,. - , - -..4--,i.,,,,,,',6••._,L.,..;;;.4„..-,-.....-..,..- .4.,.. ,...4..1 ',LA.,' .•••••';;;.a. ;•,..:..;,',..j.t.,,..,.,,,,,,••',..-',---,..s.,6;....rs".•;*1.44,...olt.ttl..•it..1..,,!..- -,,„„41 PrOfect Engineer • - . 7. . ,,..' ,l'''''-'77. ;'''.; • ...rti,,;f,-; '.. '.7 .„:.,, '.,.,,z:Ttt i7'.. , -'+..: ..::-, s,... ,71...77.1. - Li,t ..-4-,.,,4'- ;,kA.l'f.-....:;'.' i ..:,!.., "'.',4.....--4,-: .k..j. .: 'Li-7C 4-•-.',41..:‘! 4. ri,.f, -....,triiti,, ,..,.. ., -:- -4-4-:,_,,:...,-. 14t,. .. ..t --.... ra'-.0..... .-,-,. ..,...:, $17,864 ' •-.519.936-' - $19,72D .$16,936; , '918,792 . , 6187133 3 516.936 , -.' 519.739 .•-617.5164,r1--,-.--45.16.753- ,.37104.9.65,,.•Nsis.o444,-.,.,iz.,,,,,iii •.-4 .., ,,,,. .. ! ,,,,,,.,,,., ,,,.. ,„,„1 • ,,..--,•-,.;•••:. -, ,1,.,..,-,,,...., ••,:ifY.-- ,•:•.:9;.!./1,,:-.::-,'". '''•-' .',. . ;:•'-',',',,,'s•Z.,•-:11"..fit.„'-',•rk'"'''•4 e,.-.V4',•,414‘it--VS.*.lilicS2-14224-W :,-„-:,-;•,X-;,-.,i,..f+,••,..i.:;,ikv-.5,'••7:,k,:;,,,t,:.,"+„:"! '-'4"'• '."..:-.17-';';',;!:,ef. ;41'4';•-" .•••' ,,-!: •''i,;''''. ','''''..:'.e.,4='+'-‘‘ '-'4-'i,,,'-•;-.,•••4-4‘,..•, "-.,. 1.*N.'-1,v*-iit.7;,,T. kk,.,•;1/4,,, 1..,y,,5,-;-...11.,,, -7..."= L ACIrufn.ocument Centro, r4177019.7."rsirtl‘' '.''" '..":.•-;', .! -"•:,; ••'''..2 ., '',,..7':1••,:.. .,,••.'••:-.:;:.:, • -- ' 77 ,-...,::: .7 ,,,,,,;.•4",-,,,,, .,,,,:?•...•?.,,,:f1,..i:4••?:.,,-,•.,tiF4ii. •:;',,,.-,•:..••".:..;*.•-••: l'-••'• ,'',. ,'•;-. '''-,.i. le-i -, ,iii)i51'-:--iili;-;;•,'liolk,u•-•..;i,e iol"*. ,1't$lifiii".i:;,ii;•6:7 ,-' x$iiizi14-, •1•iii6a•,' ,,',:ssioltik....4•1,1;.gir' ' 'ilo.iii'',41,44-7, -i.:,,......L.: -,:',;•.3.' -) ..' ...'It!. "..3,,...,,,i‘:. '''. Schedule Support •,, .'..•, .,'...,.,. ..zi ., _ ,,' 1.1,1i, :'; '''''''.:1::•:,;:;t.... ,:. '';Z24.3-:'.---,-"••''IG:4 -: 4;441. .:'-4.46:... ..:I.:4* -,.:.'....-:4=4,',.::- '.4,1Eo ,•- , .,i:-.-Li'04'-'.,'--•...ilikT;F"i'.;''X':4,4:" ,'.ii!:z814c..",•53--es,r...-v,--i,`,",,.:;. ,:,-,:,-,,,.„,,i,.,:1,,,.:, 0,4,, ,.= -....,!,,, . ...,, .:.7.-.„.- - -,- ,:,,,.,,..- :;.7. --.' :°1:.-3.--Ii,-,.,.1V.,',...,..:',',...i...74"P r;-‘,•.'Ps,!,102.4,2 , r'I.77';."',, ,.-.''. ''.'.,,.,'4,,",'!',.i:s:-.:';•.;..".','.,.,','.z.,:•„'',,,,''.'"'.'.''-.1.'.....•..'..1;s''-'`:'•'*: : 4......;,_;.-: ,...,'',s•,-;:,,,,•-' ., ':',3%.';i:';. , •' i A.'..'‘.!--:',i,'. i';I''::: ,`..'iI; I'.7f 59203 r :0? 5i'9 $1X- 457'9SO.osSs.4tei. 1iO4: 26400* 5i,108il4s1.r.i.56,4000i8O0,f i.T - eX 't '.7 - A t-560,100',• Prof eel CoO40111,471.88/' - •. ,..,:''..i.-''i':'.;.'.. S 93L49'/ •V..::4-,,r''.; ,e.it°.:. -,•. '41:'..4. •F V131,6.V,', '54'.44'...45' •••'.:50 7"4A6- 9.3,'• T 523,032-,' 1. 2.!7!•'','- .3 1,!..11`'',i-..;..??884 p.4 1i:.f3.-.•-t51•.,0:''•'.,'$1!Iiir.,.- ic--;„.;•"'"011,356 'v "'t' ' 4 .fr4 ' '12t0l4rci #4t,sq ; 'M4...,4,8,,t,,.: . C1AEID Engineer(Structure 16 Flolthe4 l'17'7,7e5rrrli,r/Ivo ',,.=,ri•:-L-1-4,ki!,,----,-,--....•rti,:,'r,.:7,--- r.,,,. ,,,w-lr---7,---7,77777.-,m-,,,,r-,----,,,,rx;,,..;,.....,..i,.....1-t,,C517 ....A.f0.,..3 ,,,, ,,,t...1...,,,,,---,, 1„ ., - .,,, •;.:-.,..,... ..,. , ...... ...,,,,..,;,- .i .., ..-. . „.;,:. --,., ,'--,- - - .0---•4--- a_4: ,..... •-.,-t'i. •,0-.....,..&44'1,- ...,. ....t:1-:.,' -. ?-:•71.., . . • . :''''' :- ''84 $,2t.316 . 614.820, 521.316• ! $7.3652. ' 523 651 , '52016 :,,5241120, :'-1-'522,484 40-.513,6t , .42036 f'..'., isuais,‘..p i . Lob0rEstlmaie • 181,344 $ 174;016 $ 198,640 5' -174,016 $ 189,728 $ 193,456 5 -176,688 $ 201,840 $ 285,032 ; 192,928 $ 176,688 5 177,216.$ 2,221,692 .. Expense Estimate $ 2,683 $ 2.683 S 2,683 $ 2,683 5 2,683 $ 3,683 $ 2,683 $ 2,683 $ 2,683 $ 2,603 $ 2,683 $ .2,683 $ 92,200 FeeEstImcrie $ 184,027..5 176.699 5 201,323 5 176,699 $ 192,411 5 /56,139 5 179,371 $ 204,523 $ 187,755 5 195,611 I 179,971 $ 179,199 5 2,253,832 . . . . .. . . . .. .. .. • . .- .. ' . . . . . . . . . . • . . . . . . . . • . . . . . • CMAR Phase REV 29MAR19 2018 Estimated Fee Detail .. ..• • . . ... . . .... .. . . . . ESTIMATED HOURS Jan Feb ' • 'Mai ' Apr May ' Jun ' ,gd 4,,e, Sep ' Oct 0ev ACF. Year • Protect Esecutiti . 03f •' BO---'-'-'7iF • .' •.•'47V-0''''''''''':'.eo''..-', ---fisT--. Sector Protect Manatee . . ,,--,....-.,--..,...,--,-..-.,--,'....--...,.. issr,... ,gar----"--7-iir- - ..-'16t, _,.....„.-A621 -. ,161=7,31137- 1601 . .1601 .:5,Z9Tor- , 16,,,...A.......:,......2..ga,..., ,,,,,„_,_101;.,...-.., Protect Manatee ,. .. . . . 41ishO'-6?„.:,:., . - .,369,t,,... -71-5177 ''.. `.169:f 7.1-611,---77.1t117:-7=7-61603777 166).',,, ...3,60'..:. -.. 46.1„,.... , 1.62.L.„:„..7,1 j00"" '-..,114P42,"...7' , ,....... Protect Manater/Dientt .....-. .• .71$,P•..,., '100;7 .. 160.1,...,_.,''- - 60-,..17.--*"1.601 • 160'...•'= •,'160 • ''`.'.164, -" • - • -" ' protect Miimeer/0444E4 ' • , 160 . 160, • 1,60i.,-, ,,160L . /60,„_......,..2„.1,,,,,„,..,...;,.....1& .160' ....,..:...„,...,,.zysz,_,... ,. •_;,...,„:„,...,,,,„......„__-„,:2;__3.60-=' Protect entIneer . . 4,-*•-itrtc---4.-,,,,----4 - ,,,. WI, ire;7-7-1t-er-,,, 'mg, ..,-,-,Tiiii,---. "."-,--7607-7.77-.11g,,,, ..".. isii7-,--7-74-ra'' - ssoee, :ISM.? . k.--.1Eattr,r, • 10,0 . . . . . . . . .. .48mIn/Dotitinent Conte*/.. . , . . . ElcuiriTilixry.,-.,-,'7771?6;z:•,-,-,..-460`7"..,7r7976.1317,Ak ..-1607-; ,'."16te..:'1''''''''fici,Lfi....-,,;2; 160':^7,='-'767,4r :16,3•,-„;.;.2.,.4,160..i:;./..7..:16...0, •'77.::57,1:1,6013,-;r7".17:57,iir7.7, Support - - ' 18,47iCiaiRggir -- an.L.7,-.-'4)." -'247-7-7,---ich . 20,„ 3 20 230 2 280 49 31 40 Estirtreat AletrartreSir Manner ' ------ -", " ."-"•*• , ..-...":"-.----- •••-•-•'•-.-- 4,..,t, , • . . . -........- ......-,..,-_,-.. _ 1,eleine 14-1-4-a-pp.e. . -7-ato sitot, , 24.1fif---7-;:'-'107-17. 67-77,---,--fsr. so, -7-• 1.60J.: `710,.77 165...;.':..• ,16.-C1807.77---"--W: QAQC Engineer Iii=ere&Finishes) --"'"---"' "'"-- "• ' • • • - , ... .. itrrenifirt.dig,7-,1- ..... r 15'3, .169'. . 161. ..169,.,,,L..-161:i. '...-7.,'"180; - ; -16077-'7:1-611::17"--7.707,'''-'77-71.6117,`,- •17,t) .,.z... 1,941 '..',.. Anse Hours .1;447 1,399 1,441 1,473 1,447 1,423 1,420 1420 1,470 3,200 1,040 1,040 16,126 . .. .. .. ' • , '' ' - '' ' ' " "' .• • •" . . •• •• - • ,ESTIMATED FEE Jan Feb Mar ".Ape ' -' May ' "Jim - ' Jul' Abt 'sole, -On: NO Oct Year ' Protect Executive ' . . . • . . . . . . , • t ' • ' •''''' ' . '.' .''''''''i 'IPV*;.Ziti...i i-'• ' • • 514.320 - 914,320• . 514,320 514,120 514.320 ' $14.320 ' ' 414.3.20. 0. '5/4,320; • 514.320 ,, • 514.37.0. , S.$18;310 !.,-51,1.320:'!. .$171,1.9 : . .. - Senior Protect Manatee -.- --- -,- -.......---,,-, ., . ., , . ,,, :.., .. ,, .•, ,.. , '' ' .• .. 03?-7530 5256s7 t.' 0e42 %007490 $20551517359' • ' S279 517.?"4"''',".''S27°4D' '-:5?7..w9 ..V.-'s '532l19a. protect Manatee' ..., ., ' ' 4"''''''' ''', '-"''‘ '' ::,-. -,':o: -..'-i-4,,'• - .-. !„-•; ;' . .. .•,.. ...,..,-,,,,r„,...,,,A::-;:-,.te;•;.!,•....„:4,„•, .,.;,-a..;;;,..i?,,?;as,,i44,4,,:„.::1 ;,: .,,4,,,.,..;•.:,,,4„:„.4z,„,,:,,,F. :•5;•43.;,:g:,..., ,- :- .,,..,,-,-„••• 5.73.0:90 ..:521.267.• .54.191. 543*: 523491 ' 871.179, ..,5-12:840':'"t''5122.10,'., $22,140'' .,0.1,2.3 '-,57.1:2:0.. , 612.240 , '' '5260.914 . ' ' ' '-' •''''"'''.,,-'',''''' ' ...,::,..,i:.''.:.71.".! ' 4".t. ,,,,•:, ,''':"'",•• '.......L...,,,,,.....,..i.,....:„,L. : .. :4f2t...-........ul'i Protect Manager/Events " li;.71k'r-'7V";''''7'';?$-'' ' '-'7...7-777777.-:'. •77- • . •, ••'77,f;-••',' :, .'•.V. •'. •,•• - ..,,,,. ::,....•„.,,,,.,::.: :322,249 52 240 *.;: 677240•. 522746 sazpq .5,27.4.S9°1', 02Z240,:., $2.13.302,,:..i,422,240;,..4;4.,1,...*.,$0 '1.L.,„ ,f„.1602, f4;f,.359'7'..-•,,..:,,.!$2„,(,),9549,ri, i'•',,:.-4:...,..i. ......_.__:...;._ „..1,• -'' -...-j--. 4,_,::::v..."... ..L.''.•',. trA;0.i.ilf:Yz•;-4.4..z.:,-/-1.',."'..=1....LiaLA.,:*.,,.-i:,it----i.‘, -.;,`.4A':r, , •Protect Manatee/QA-MOPE ,... r''''7"rttlr.11,'"'-''-' '' ' '!"'''''''''.'''''‘i'3''-' - 1 , '' 7. ' 777 ,.:.'-- i'- .-,.',. ,Lf.•-•"- ,..' .,..,:.,:.••7-,' ..'. ‘17., 1.7.Li77"-....T: -''''7"':.•'.' 1 - ': . ., ,',' .', : .'-.-:',:::.--.j.: -- :', . ' 7.7. :-;..•' Y- ''. ..:'1,4,...:-.....' ••==-46-..i:),'.‘..';'.,.:'i,;s:'0 • ..• '' 4-': •i'4 : .7"/':!.. `:-;,,:-..?q- :;',,-,,-.;...r.,;-.-..-.:,-: ::, ,-Z/44.1:1,..;i,•-4..i,i..,-,,,..:--,",4, . . -'5-,t•,,,.44,:.si,,54P--,,,,,iPK--.:;-:_.-1,4-',."-',-4.rx,!,_.?4),4 ''',i4Vi.'' ..,''.,iierkAti•,'-'4;44,114;rii, .•..•.• .., -0-...1.''r;sizi-io• •• $p,-io•---..522246‘f,-:-,20...i411.- .S22.:240..:...,.522.240.2, 522 43 '.- -.V2..#1)1,-I-4.246-',A., -422.2P:i...'4,-,';-Iss,=„)-0,.W;,,,sd,'--0-i.:.,Ssamse '' ' ',---' ..1.'.ki,....:_---.;-...-t,...i., ,•..,V,-..f..-Z4-0,Aiia . ,-- - ,s- i'.%,:ri.,,le.;., 44,4.1-;,.;l'.,. -, ...i.4,24iEj-----,.. ,K,.-./..- -itt.,,,,,:e„,-.,t Protect Enttneec . . . . . . . ri: l-''. 7'•. ','16'7 .?$',S,;,'1,'27•':-4"...-,-0.'''-'V-'.,S,`:','....,.'-''.;.'..'":,.-..,.,'.'.'.7..?.j,.,,-,7;7,.',,,7-:'''7.2'..',.7„'''''.i'7',-'',•'.'..".7 .'..,V.".-.,; 4ro.-v-,,,,,,p'-7,1.'.,7,1Z17'..,'.f'0'....„g-:4i,,:.4ii.i1'•.-.4,..#I-•,:.:..,;*F.,•,T,.,i:•:n:?%.i1i-;,•i0:;...,7i,;:1;,-A'.i:,.V.,..,'1,.,,,,1/2.,t„;1t.:.,.,i.,-'•...fi.,:7w$, ':7'-1‘"2V,'--,'.;o *T . 2 .10 „ 47 -4 • ' °° ',.,•, ' Arlenin/Oocument Control ' " .,„,...-.-9..,..,.;... , ,I ,; ...!;- ..„..: • .. .F , , -.7.,;-,:.1.,' •,,2,,..7-- • f,,t, ,, ,,.4 ...-,,,,,:.,3.k73-tki.,1,:4...4.7--i-.4,,,-.,..,...kit‘p! : ..:.- lt.....1il.A.-:'-•'.'-..,e,' '' ..: .'..•i'..'-.,:::',."-^`.:;`..:A- -:‘,..-tAir, :!..,. -"A...1.3-.-'."11/41.;,-,...a t-,...,..-:,,',..,.. .,:<,.....,,e,...,.,..11.,,,..,,,,:.,,,,,q.6.4,,t( ,;.,,,„„,,,,,ey-,4;;,,,,e,,4).,v,:.0,4,,,A,,.t.- 3,.. t. - _..._ %.i.,, ;.'__..I '-':',.:,,,'..-. , ..,,•,,Y,.,t.,,..„.:1,,;=,S14,0413,,1'..'Sil)34,9411i'll5f,184,c t;''.;:'.:,-S,V.,14,0., ,..261.2.049,.;a, fp,eAn4",.., • ' '''-..'-' ',,'.i•--7 ,,'-;:;.: :L4/;,.,:,,' ' ,..'--, - ' ..-,.'.;-..: '. ''-'•- . '''--......-...i.......A.ZitiE.Ye :r.'"t8V..., lArArtr.L••,''t.'' -. .: Schedule Sumsort . . -7"l.:7•77,--77777 .--•"--,...-7-777:77;.--'s:,;.;,,-''.; ',.'.-'•-'' ','.,. -•...':'' 1-.;-:,'":.':'.-'',',',.:,',,. ......7;•:'1'4,-. 1ii,• -1....gt,'-'.-c:4=..4.:`e•-••);•,..:;- 's 7.-44-•'•,.,e,,-.-,T. . 1.,,,..,....•,,;: .,-,,,,,,,6,., y., ,,,..-.- .::.„.5,,.. i.,. ••,,--,•:„:;,., .' . : : "„, : . ,„. -..,:. •T.,•-•,:,;.•...,•i••••,.'..1:7, - •;:,.-...!:,--,,v,-i••••••iv.f,f,.,‘-:.f7.--4-:,„:yr.-,:,.,,, ,,,•-:.it•A•:•,:,-.‘i;•,,..t„, K:..', .'...1'..%,•Ilti.;.,;." •-•;,--4-.'.'.!'. i . 1,..''.,'.-'....1., •""'7--',....'.,5k.:':°9•.,•..-.'-04.08,-.• 'i4-:v1 59401 SP P-.0 • -52,250.1 0'49,141:''.,'.':•'•i,,,,,,.-,,.,,:,,,-tA,c0,c4;,,„'I .‘n'.;.,,,.,.....,:z','„..-4.;'•-:',i-4,1-:':'''-''-;-,-;., p'..,......•,:z-4.:,... '.4•,:....,. >L- - ' :- ' i, -,' •J', •'-,-„;-.....L:.: - ,, --. ,e2_,LZ,,,;,:: ,-,-.,;,..,--,,.,4. -;',,,,,.„2: '0,--...,-...7.••.,-, '•-..4'-`L.,..',.....-2-...1-i...-..,=-,--.0-. ,..., 'EstimatInt Support . . . ' . • .i,''::'.,-.•.;:-*..•:"'`;,:'.i.‘..•.-"::','-:';:.t-i-...'`,..3'..',',.',......-`n.,•'.-':,.'.'.•.,.--::::t,_.,.''.:'-.-.•!-L't:.t,-,:.,';.',.-‘: ,,:' . - .,,','t-. ',''' .,.:.:,:.:'..'.'-.:.'',-'.,:.,:"..'!!-:.'.71.,5.11.7j,,',•.C.'•..'',''.-A..q'itn'-'k1!,,%',i'.4i', :..k4:.L;.;4,.'4,;.":,1..1•,••t2,;-i.1,-'.,7-'.,.,-,•..,.:e•.,sO."•,:ip,-•t•'4iAr:,r:,.rlri.'.,.,'-;.,..5611,'3.1"?. ..:,.....•-,.,/-..'li"t.-.c,,l,4,r,.t.',-.;::'..'-„1..4..'_--.i7 : . ;.2 " e . :' NI,t: t ; ;, 170 5Ei00 56400 16403 34030 i1706Y $6409 :,, $ 100 19490 / 6 , n0.'., 0.$Q34/9' 633„60q•,.. Protect Controls Manatee . , 7 =7, i.,' .?-77-7,--,. ,.-- , .'7 '-, ",' -•7" 77-'77777=.3r ..,:.;',•-'''',.,..,77.77,-77777777777:7":5 7737 ' ',,:..'';;..,',,,. • ; ',..' '-' . .'•.: ,, -. .. . . . ' ... • -2...,.. .1';`.% i‘,,,r rr.,.'' : '4-X,_.„,-.....;,,;.‘!:,4, -;•,1;4,,,:.,-; :,.•:;473,8-,m1:% '..'..-',4i.:44:::::-.,: '4,3:.4-,.,7; ';,- 4,'04,2i-. .;si,f;),-:- '':.s. .8.0:.' - S‘23.:!4H elr'-:::,..e.;;,;;1....?)4,i'.,- ..::$-.4..3.A;i,.".'/-7''-,i;:i.e..;-:?„,..16.... 'S'7?-;.e.. ...9,T1144-0231a';....!.:1'..4•-;iff^°3'° ''''' .' L • - ,..1*.i.,wet.Zii ,„_- .....,.. :..'.:-':',-' • ...;.:: :.L,_:...L.1,_,1,-_-,e,L . . ,-' ;;- .,' 0.40- ...2,4:'' .." *' ,..7:-.,/ ILL,Z : Ati. A.2':,,•:.,;'..f.:- ,‘, QAQC Fnetneer(Structure&Finishes) ,,,,-,.7i.rpr.-7.-!7-77.-- -.:.,;:-..,-:-, ,,,,.., -!•: .• :.7,•--, . . -. -,-:: 7•,'. '; -i•.:',.,':'..;.-7'77::••-•i.• 7Z77177777,'''',-124,.",-,.t,t''R'142.4,1-"r7-4'-j.,-i l',7-', '737'1',0‘:-' 8 i " ','-',..:,.,.,.:::-_:,,,:‘,`7•7:,.,,„!,':,- 7._ ' '., ' -:,.,.--..":„.-- ,:.,.. ; . ' ''".,,-.: ,:.,•., .;,_.:,:,,:.:-'.. ,''-.",;:.,':j - i';-•": ,..4...';„f.,,,i""1;;.i..7,..r''-:.''•:',; ,J.ir 52114152.. 97 4i4idi4i&4 $25181 $28,96851:840 ,siiiii , ii?.4ii[ 152)643 giiepk4ii:i4 ..-il' i-,12(. Labor Estimate 5 100,053 $ 192,141 $ 199,553 $ 195,897 $ 199,553 $ 195,097 $ 195,440 $ 195,440 $ 090,440 $ 163,600 $ 141,360 $ 141,360 $ 2,215,314 Expens;Est/mate 5 Vss7 S ;,017 5 tgoo 5 1,000 $ 1,000 $, 0,0605 .1,0095 1,000 $ 1,000 $ imo $ 1,000 $ 2,000 $ 14,03/ Fee Estimate $ 201,570 $ 194,258 $ 200,551 $ .196,697 $ /00,553 $ 196,497 $ 196,440 $ 196,440 $ 196,440 $ 164,600 $ 142,360 $ 142,360 4 '2,229,67 .., .• . . .. . . . .. . . . . • • •. • CMAR Phase REV 29MAR19 2019 Estimated Fee Detail • ..... a,,. ' *,,•K 4,F R-CLOSEOUT i';,t..'sa cc, ESTIMATED HOURS "'dan ' • Feb' Mar 'IP' May lot Jul " " A,8 ' cop Oct Noy ' Dec Year Project Eeei'utive, . E>adiOrdirodad 2 m B0->w.. ,,00 _._ -7,-03,, ,>. �'.-,-u ,. -,-.,_•4b 4,c*'s'r v°�is.,� `.,.C'' ':! - sao. Senior Pro[citote ser .-.-» . ;54,eye:albart410- '"---' • 1601 1601 ,i6 j"'"' ; Iere-77!7.7-;15-'0 "i"'''•Rs•�- r"r -P ,..,-11.00=7.,,,,44.....0::;-1-,y0 Protect Manage/ ;" -„srlW - x °.iW •'ja,, s,l';160-.Z.75-...,147-7.7777...,,,_1:1K.-7t;. Yarenliit ott ... ti: - -1-6-Or,., ?160,,,`• ' -11P!•7 }�•:" .i1601,.�,.fa.:;:160 'e.• .iso.-..^.^u.a,.._.... ,S^':.. {.^..- 1 .ca; :i> F3fi0: ..... ..r....149.144. ProiectManner/Events Protect Manager!444ttEPF Y0111m'Ondrjyo4 .,L: ;4y7. «:1.�.I16 60. r -' t••^"^. - -s . ,.,.._.- a+ .. y...,.. .� Lt,. .:—OfProject EnrInee fib,,�' ' . ; 7,"r'""""'-" '�'^^ •s. . .�-.e -r -rr.. 960 a. .Zemitil t ,.h1i:M. '.',14O5l.".....,-L-0 - 4,1.6 :14.-.,,-...-.....,...-1-. .,,,,....,..,1 ,--..,..-.4,' ,- • - - ev._.....r .,.�.r .sAdminPoocunie t[ural, '16-' adithan" . '0:.. ' ,..:x.160 ^,: t160a. .... . W- 36 _ 0 i4.:r3W1?:S6•0F. . ,10- " '' iW,e•' ",: .,}w...''- !.a•.,..........w,.,,s..SL.ficy: .. Schedule Su0Oort 4 iB:q el:5hphrt° ..y, t •- •.N,Y Eftrmatrn.5uep rS u T6'ii•les`IQfE mh ki:'; _ =+.. _s.......-v_s.: .-....< ,,,,,.c.., Lv .. Protect ControlsManaecr L :.+..a�.��,.f•.-x._.».l,i..,., ,. ;c._,,,,,a ,,,��,„e'y' r,NoelSanFrelE '. .ibOL 2sP.:,, 160,.."'^'1190^, .161,. -,_ -- .-- b q �, _ ....c. ..,,....C._,, .1......f- .-+.-....x.......960' q4Q[E elneer ISlmcturo&Rnnhes( ' - -�•`�^•� ,.�..... y.oi}...•� "�,,,,, [,..L'icti . -15K=4-150,...."... ?� , ;,2€0. e �-loo; .164 -0-60+ _: c,= „iSs° h. Trott _r .. . , 601 17 - PhaSe'HoL1,0 rs 40 4,540 1,040 0,040 1,040. 1,040 680 680 020 684 $sn 9 • 9,540•~ ESTIMATED FEE"' .tan' .Feb- .. ' ' Mar' . -Or Moto Jun Jul soy Sey Oct "Moe. Dec' Year Prefect Fe4_4.4i , 'a 54 to .$la.73, $t12234. 514,731 $14,11135142'20 .+�t$%3�,a 7i,,�,'taa$Z3S3- ...-1's74....-957�mR'r 1 - 5113,1m S .'Mo Protect Meer -'4'',A;+ v •'?M`,4,-+^ 9": .,. .:y e ,,v .f' I :.i d6 A r'+s 1 S t ' 7r "A •,444'1:1‘", a T ,10.1 xb'�,!1�e:t {� c•�nbIw t •ry= ^ $27• Oi' r27!-O $x7,3J ,�$7Z000. 4,.,,,.$27,SSD .. .517.930 _1{40 r ; $27,8414,.• ,,,..$07240 ��$27$40l ti,$77.000. t �..5200.260 Project Mangler - - .. - - ,i. it, ''';'...''':!.;',:,•,.:-.• , r::.. f' `'r '`i;'$ r .,,1"."',`i9�n '" � ,t�14',I.+,. ,' t 4, ?+y.f.,• *' as i� 4, L••: a p .., t r, . 4, AJr l' a• l : gee Manner/Freres 4r;:.�52z,5eo.y..�,,,y$xxA.�'a .z,.:,$2Lsst.',...,Ss7, SziRsm $22,060 e.tS2?.650+.• -..57is6D„ ,.521,s�,f�,esr�Sx.S80 • ,?,its n%S .•r '�= Project MenaRrlEverrta - - " `4_ 1 .i.5.2.53,0a r • _ P 1° „ ....„:„...„,$i `. ; '�",FI .';F:,.-7,1...w7,,.a ..i `a i r„.,.,..,,,,,,,,,,,.„.„.......„,,,,,,,,,,„..„.„,.:• ,rs�i„Mfc� 'rt f+ 6 ^^ 7.F ,kgty e ,.., rr 1 • #t.<: !x{•-t-” a -.,4',F,•,..-":-'4. ,e a4+ ffykl'4.:-i }. � �>. L ..t 1S � � �i'>�ha 5 .ir .5^.yi•1�.�'1,':g.,180,*� . 4 � Y" I.aetMone"�4MEPE:; 0,,,is>iv'*•a r,sa,d;„ .:50,;.,: .4'r: ..so{;� ', ?� s t6•42„1l+a�e , ti''•+a,.5o� 0 l• So, .-s Y , „,a�j Protect Manager/0.A-MEP; .. r-• 1 r ,ti,t :.''.--.:; 177,,; � vFtirr. 3 _ d: ,µ -# � ii40,:t442,:l.t.;4 > r �u�'r „p >\ ;e'•`"M 'e .+.,9, � ! fY •lt;;;;''';Ii.', y t' 619 •.. �'• ,. 5 ! D4, ,....:-,,,,,t•- �t r 9 1 �1. 3'-.,,�•.,So...v`+,.a 0x"'.0 at...,sD. so, rceh. :Sa n�i.4so.",i ti'44.614.i #j r Ort g.��'`rat S df • i0 1. Project Endue. . . . ,bA`-�'r lt>:/i50 - cv':- n.A„^+.4da:e ,.. '� $D ;. y ^ �'+, rk {�?�}¢ k=14 Ii,� f'0. ...r°• 'ttt '1,`.=-?...t' �.i•!..‘;'"V'y'"L 1, �y .01'17 t€^�}y "�f t, 'h r .cay y)'7'a J,y t k a ' k 231 { "' 1 { f3 4 £.r4 Admtn/Docu-: ...'Certro ,'Sne�.�. Sa.,�r. ,c5 dm S:t+f:$;.':i-r.«$? `?esl��'�,+ SK` .� i5r 'a 4,r i,,,t2 �:; 7. .: r..._.r 5 {�- `t 7'�'i. ere 12. W'^4, ^^. T"_ a4 vim° 4 f 5 1 t.: ,..,1 "-',..<':',*,,' y e e. 41"''''.4-.4.1%.`,'.'k. �' ,, jk a ,7".'f 1 , 1it 1 3r 4fA'k yy. { v" "t ; F° r a t ,4 ' ':ar',9a 2 ?F ,c :•r f i!`.474;y: �1, yri ,"t" fti ` ',•,-..6,,_4.44;4-;..•/•••k,c ' r Zba1wi,' 4.4` '1�p. ; , .4 _ ii i tfr a ,0!511 sza 5 2 6^at.?. -41-1,--.9 sS a 50100 :3412:22 11® Schell Schedule SuPeor4 it, r$3L68.O,edYS..�fi, $11.6fa„,-4,,"$,TSif,® .,y' .. „H_19,.;4_9„..10, -^r-- ,,i 4,111 J ': -.41,,:.i:„.„,,,,,,-- 4:001.,.-.,,.,,,,.',, ,,- e. -i.1?,' .,: :t;.--,-4-e,taT r t ti v` c'f 4 'r.A s'-" y1. -„,, 1 f r, , r t§• .� y . r . /;-,f { S�Ar 0.50 0,1 7 _3 . • 1 6+ ' -+#"rRs i'.�Lr °�'•t 3'P° $ n 1 `�' -k x'o•: ..,-4,,,,,,,,.1..,,,4,,y-4.£ r , Ert,mating Supp K $ .cl.. �,,, a._._.`._-..a4 .t Susi.. --„;. '..e:10'.',._,, ;,$44, 7 �4;..,SO i `•Sa, rc• 1 $0 -. • cy "'anr1'^i'9�•i`r":'s. eyY —,, P : "� „� ?=' 77.77.4r77...'•'a .4 ;.` ; ", '` b 4#{ 4 at _ i !g ; 1:.::f1, ' y„,r C�a ,f'1 Ytiq ! iP : - ,r . ,,Riii ` j <. oso. f $0'• � 1• 50 j50., a . 8a 3, a',lat.,. Z : t., f�w Prolescontrol:Manre 'a+' '+P'gi" {'�' fT?F'°rt ?+ ° 4.-.ts ...-7.7--;----r----7--..--7747 ,-- y" „,, s*^r^3l 6'.r- �Sil 7"- ,-,:,--:-,-;75,7-77---,..,^_r.�,q, bi.;.„.L.,,in.,!:..•-•;,.p..Irqi.,'..4f...-A-or,.A.,7 r° e+. • .� .` t 4 •:r. ,x{'94- t y i .tE.Ywllr o ? t (4.aT; _ KcJiy,�yA( f . ,`�. 1vP k �w f r S '.�'t ^-h c , •)* t"s7v¢¢ ,;•ib "}"'pr '' r',�ir~.«.7• fir' r+ic,,,, • ! t• r4 1.., ;.,-h,$24420 f< yr ,; 0500 EntInoer iStructure R Rnifir a1 •"' —>... >SO y t +•i',SO �.-� �"`y • •—• ; • ,• .. T'�4 � ` + "R�? f,.2•r•'tt 'F 4 x-.v,,.-,,,,,,.':-:',:',.•.:..,..,¢ '1;"c- x .:1 yl R{ t �z� •AK,r4Fy- v..-efij+�,-25 �'0+,� " r P ha rr 9 r t 7 ..fi. y f ,' -,,ten,:- 4Pa;1Y " 'a 4 `1,�r^�ta ;4y.° `'fre uc� wt, .'4,, a lts r.^. if u.� 1. i n f' �'•;' � .,q"b, r J {�£' `ay J" t° y 4� ,�,,�-yj.» { i .NTI f,"Ek4'' t �'{t' :.rte els i;!: $24, . .,lf:4 p £."`�$•, "1 T +.'te^t! 'a n'�ii' $x.• . .. sig..a� �. 31.,4ro $2.454. aa4p;sz�+6u 52404 ;Sza+6a #04431 $ut�m 7rele", '. i1 7w Labor Estimate $ 148,960 $ .148,960 $ 148,960 $ 140,960 $ 140,960, $ 148,960, $ 94,240 $ 94240 $ 94,240,.$ 94.249 $ 94,240 $ $1,364,960 Expense Estimate S 2,090 5 2,000 $ 2.000 5 • 2.000 $ 2,000 $ 2,00o $ 1,000 $ ]900 $ 1,900 $, Loop $ 0:000 5 . $ .17,000 Fee Estimate 5 150.959 $ 150.96! '$ Sso,96o $ 150,960 $ 150,900 5 190,960 $ 95,240 $ 95,240 $ 95,240 $ 55,040 $ 05,240 $ 5 1:381,969 AMENDMENT No.2 Threshold Personnel Cost Expenses Total Personnel Total Contract &Expenses Inspections Extended Contract Value through Nov 2019 $ 8,460,302 $ 126,366 $ 8,586,668 $ 839,530 $ 9,426,198 Contract Value through Amendment 1 $ 7,351,482 $ 110,366 $ 7,461,848 $ 966,600 $ 8,428,448 $ Total Additional Req'd $ 1,108,820 $ 16,000 $ 1,124,820 $ 20,000 $ 1,144,820 Current Contract Balance (as of April 4,2019) $ (132,962) $ (15,414) $ (148,376) $ (137,070) $ (285,446) To#al.;Co itra.ct``Irlc°rea'se' $ '975,858` .$ 586 $: 06,44 . .$ {11'4070) '$'' 60,474 HILL INTERNATIONAL Date ' Amount Original Agreement-Reso 2014.28849 12/11/2014 4,028,428 Restated Agreement-Reso 2015-29189 10/30/2015 2,275,325 Amendment 1 1/9/2018 2,124,695 Amendment 2 4/4/2019 859,374 Total Contract Amount. 9,287,8.22