Resolution 2019-30809 RESOLUTION NO. 2019-30809
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE
CITY OF MIAMI BEACH, FLORIDA, ACCEPTING THE
RECOMMENDATION OF THE CITY MANAGER, AND APPROVING
AND AUTHORIZING THE CITY MANAGER TO EXECUTE A WORK
ORDER WITH TEAM CONTRACTING INC., IN THE NOT TO EXCEED
AMOUNT OF $629,330, FOR THE CONSTRUCTION OF A NEW
POCKET PARK AT 20TH STREET AND SUNSET DRIVE, UTILIZING
THE COMPETITIVELY BID SOURCEWELL COOPERATIVE
CONTRACT FOR CONSTRUCTION SERVICES (FORMERLY KNOWN
AS NATIONAL JOINT POWERS ALLIANCE (NJPA)), PLUS AN
OWNER'S CONTINGENCY IN THE AMOUNT OF $62,933, FOR A
TOTAL AMOUNT OF $692,263, SUBJECT TO AND CONTINGENT
UPON AN APPROPRIATION OF FUNDS AS PART OF A CAPITAL
BUDGET AMENDMENT FOR FY 2018/19.
WHEREAS, on April 26, 2017, the City Commission adopted Resolution 2017-29814
accepting the recommendation of the Finance and Citywide Projects Committee to add the
creation of a pocket park on 20th Street and Sunset Drive (the "Pocket Park") to the FY 2018
Capital Budget, subject to funding; and -
WHEREAS, on February 14, 2018, the City Commission adopted the Third Amendment
to Capital Budget for FY 2017/18, allocating funding for the project; and
WHEREAS, using examples from previous small park projects, the total project budget
was established at $677,000, inclusive of the cost of securing the consultants for design, survey,
testing, permits and project administration; and
WHEREAS, the park will provide a playground of approximately 4,000 square feet, with
equipment for children in the 2-5 age range and the 5-12 age range, which will be available for
use by the public during the renovation of the Maurice Gibb Memorial Park, and thereafter; and
WHEREAS, the Pocket Park playground will have 100% shade coverage through the
installation of three shade sails and two smaller canopies at the picnic areas, as well as a masonry
wall along the north east property line to enclose the site, providing separation from the adjacent
residential property; and
WHEREAS, the other boundaries of the Pocket Park shall be enclosed with a metal picket
fence with intermittent masonry columns; and
WHEREAS, the Pocket Park project shall be expedited to ensure the completion of
construction, and availability for use in Fall 2019, prior to the closing of Maurice Gibb Memorial
Park for its complete renovation; and
WHEREAS, on January 15, 2014, via Resolution No. 2014-28462, the City,Commission
authorized the Administration to utilize cooperative awards by Sourcewell pursuant to Section 2-
369 of the Miami Beach City Code; and
WHEREAS, on February 21, 2014, the Finance and Citywide Projects Committee (the
Committee) endorsed a recommendation by the Administration to utilize the Gordian's Group
indefinite quantity contract (IQC), alternatively known as Job Order Contracting (JOC), as a
means of expediting construction projects under $250,000 or emergency projects with the
approval of the City Manager; and
WHEREAS, the IQC process, which is used extensively by local, state and federal
governmental agencies throughout the United States, expedites the delivery of construction
projects and the City, as a governmental agency, is authorized to utilize the IQC process for
construction,services competitively awarded by Sourcewell (formerly known as the National Joint
Powers Alliance (NJPA)) to the Gordian Group, the managers of IQC; and
WHEREAS, the Gordian Group, in the IQC process, established a fixed price Construction
Task Catalog (Catalog)for a wide range of construction activities; and
WHEREAS, through the Gordian's Group IQC process, Sourcewell awarded Contract No.
071415-GCI, which includes Team Contracting, Inc., to provide construction services to the City
pursuant to the contract; and
WHEREAS, to expedite the completion of the Pocket Park by the Fall of 2019, and prior
to the commencement of construction of the Maurice Gibb Park project, the Administration
recommends utilizing the Sourcewell IQC Contract No. 071415-GCI to procure the necessary
construction services for the Pocket Park; and
WHEREAS, the Office of Capital Improvement Projects (CIP) has identified Team
Contracting Inc., a contractor awarded to the Sourcewell IQC Contract No.071415-GCI, as the
most qualified and experienced contractor to complete the required scope in a timely manner;
and
WHEREAS, an estimate of the construction cost was provided by the architectural and
engineering consultant, Miller Legg, in the amount of$684,903.15; and
WHEREAS, subsequent adjustments to the design specifications sought to reduce the
construction cost; and
WHEREAS, CIP has contacted equipment manufacturers with the intent of procuring the
playground equipment and site furnishings directly; and
WHEREAS, the proposal has been reviewed by staff and the design consultant, and has
been found to be fair and reasonable.
NOW, THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND CITY
COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA that the Mayor and City Commission
accept the recommendation of the City Manager and approve and authorize the City Manager to
execute a work order with Team Contracting Inc., in the not to exceed amount of $629,330, for
the construction of a new Pocket Park at 20th Street and Sunset Drive, utilizing the competitively,
bid Sourcewell cooperative contract (formerly known as National Joint Powers Alliance (NJPA)),
plus an Owner's Contingency in the amount of $62,933, for a total of $692,263, subject to and
contingent upon an appropriation of funds, as part of a Capital Budget amendment for FY 2018/19.
Met
PASSED and ADOPTED this g day of )i , 2019.
Dan Gelber, Mayor
ATTEST:
3/17/1 f
Rafael E. Granado, City Clerk
A q�� APPROVED AS TO
..... FORM&LANGUAGE
y &FOR EXECUTION
sJiD s- `c
INCORF ORATED ,'t
City Attorney Date
n "u� 26 ,�.
°—"mum. 'I
Resolutions -C7 B
MIAMI BEACH
COMMISSION MEMORANDUM
TO: Honorable Mayor and Members of the City Commission
FROM: Jimmy L. Morales, City Manager
DATE: May 8, 2019
SUBJECT:A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY
OF MIAMI BEACH, FLORIDA, ACCEPTING THE RECOMMENDATION OF
THE CITY MANAGER, AND APPROVING AND AUTHORIZING THE CITY
MANAGER TO EXECUTE A WORK ORDER WITH TEAM CONTRACTING
INC., IN THE NOT TO EXCEED AMOUNT OF $629,330, FOR THE
CONSTRUCTION OF A NEW POCKET PARK AT 20TH STREET AND
SUNSET DRIVE, UTILIZING THE COMPETITIVELY BID SOURCEWELL
COOPERATIVE CONTRACT FOR CONSTRUCTION SERVICES
(FORMERLY KNOWN AS NATIONAL JOINT POWERS ALLIANCE (NJ PA)),
PLUS AN OWNER'S CONTINGENCY IN THE AMOUNT OF $62,933, FOR A
TOTAL AMOUNT OF $692,263, SUBJECT TO AND CONTINGENT UPON AN
APPROPRIATION OF FUNDS AS PART OF A CAPITAL BUDGET
AMENDMENT FOR FY 2018/19.
RECOMMENDATION
The Administration recommends approval of the resolution.
ANALYSIS
On April 26, 2017, the City Commission adopted Resolution 2017-29814 accepting the
recommendation of the Finance and Citywide Projects Committee to add the creation of a
pocket park on 20th Street and Sunset Drive (Pocket Park) to the FY 2018 Capital Budget,
subject to funding. On February 14, 2018, the City Commission adopted the Third Amendment
to Capital Budget for FY 2017/18, allocating funding for the project.
Using examples from previous small park projects, the total project budget was established at
$677,000, inclusive of the cost of securing the consultants for design, survey, testing, permits
and project administration. Design consultants were retained and meetings with stakeholders
were held. The park will provide a 4,000 square feet playground, with equipment for the 2-5 and
5-12 age children, during the renovation of the Maurice Gibb Memorial Park, and thereafter. The
playground will have 100% shade coverage through the installation of three shade sails and two
smaller canopies at the picnic areas. A masonry wall shall be provided along the north east
property line to enclose the site, providing separation from the adjacent residential property. The
other boundaries of the park shall be enclosed with a metal picket fence with intermittent
masonry columns.
Page 261 of 1102
The project shall be expedited to ensure the completion of construction, and availability for use
in Fall 2019, prior to the closing of Maurice Gibb Memorial Park, for its complete renovation.
The design documents have been completed and the plans are being reviewed for permits. All
options for procuring a general contractor were examined, to determine the most expeditious
method.
On January 15, 2014, via Resolution No. 2014-28462, the City Commission authorized the
Administration to utilize cooperative awards by Sourcewell pursuant to Section 2-369 of the
Miami Beach City Code. On February 21, 2014, the Finance and Citywide Projects Committee
(the Committee) endorsed a recommendation by Administration to reintroduce the efficient
process of project delivery to the City by utilizing the Gordian's Group indefinite quantity contract
(IQC), altematively known as Job Order Contracting (JOC), as a means of expediting
construction projects under $250,000 with the approval of the City Manager or for greater
amounts with Commission authority. Sourcewell, formally known as National Joint Powers
Alliance (NJ PA), is a national cooperative that bids contracts aggregating the spend volume of
agencies across the country. Through the Gordian's Group IQC process, Sourcewell awarded
Contract No. 071415-GCI, which includes Team Contracting, Inc. to provide construction
services to the City pursuant to the contract.
To expedite the process in the delicate matter of this project the Administration recommends
utilizing the Sourcewell IQC Contract No. 071415-GCI to procure the necessary constructions
services. The Office of Capital Improvement Projects (CIP) has identified Team Contracting
Inc., a contractor awarded to the Sourcewell IQC Contract No.071415-GCI, as the most
qualified and experienced contractor to complete the required scope in a timely manner.
The Office of Capital Improvement Projects (CIP), the design team and community
stakeholders have worked closely to determine the final design and control the final project cost.
An estimate of the construction cost was provided by the architecture and engineering
consultant, Miller Legg, in the amount of $684,903.15. Subsequent adjustments to the design
specifications sought to reduce the construction cost. To that end, CI P has contacted
equipment manufacturers with the intent of procuring the playground equipment and site
furnishings directly.
Team Contracting Inc. has provided a proposal for the site work and installation of equipment
within the park, in the amount of $629,330 (Attachment A). The proposal has been reviewed by
staff and the design consultant, and has been found to be fair and reasonable.
CONCLUSION
The City Manager recommends the City Commission approve the award of Pocket Park to
Team Contracting, Inc. pursuant to Sourcewell IQC Contract No. 071415-GCI for construction
services in the not to exceed amount of$629,330, plus an owner's contingency in the amount of
$62,933, for a total not to exceed amount of$692,263.
Amount 1 $258,000 Account 1 Subject to approval Sixth Capital Budget
Amendment
Amount 2 $371,330 Account 2 Account: 383-0820-069357-26-410-546-00-
Page 262 of 1102
00-00-23418 2003 G.O. Bonds Parks &
Recreations
Amount 3 $62,933 Account 3 Account: 383-0820-069357-26-410-546-00-
00-00-23418 2003 G.O. Bonds Parks &
Recreations
Total $692,263
Legislative Tracking
Capital Improvement Projects
ATTACHMENTS:
Description
❑ Attachment A- Proposal
❑ Resolution
Page 263 of 1102
1 i h�,nlvit1N 1 A
Contractor Price Proposal Summaries - Category
Date: 4/25/2019
Work Order#: 067120.00
Title: North Bay Road Pocket Park
Contractor: EZIQC-Team Contracting. Inc.
Contractor Number: FL04UG3-051716-TCI
Job Order Value: $629,329.61
Proposal Name: Copy(Apr 25 2019 2:37PM)of North Bay Road Pocket Park
Proposal Value: $629,329.61
To: Project Manager From: Contractor Project Manager
Category LineTotal
Concrete $67,359.88
Fence 23855.9079
Miscellaneous 4847.1604
Playground 16980.3835
Shades 21676.4254
Earthwork $37,862.14
Fence 5800.5839
Playground 27717.5581
Shades 2962.8458
Swales 1381.1537
Electrical $11,849.41
Finishes $12,385.19
General Requirements $35,596.95
Irrigation $21,554.49
Landscaping $114,627.10
Masonry $17,628.86
Playground Assembly $30,092.64
Plumbing $4,896.44
Rubber Surface $73,556.33
Shade Structure $172,485.85
Steel Fence $29,434.34
Grand Total: $629,329.61
This work order proposal total represents the correct total for the proposal.Any discrepancy between line totals,sub-totals
and the proposal total is due to rounding of the line totals and sub-totals.
The Percent of NPP on this Proposal: 2.04
Contractor Price Proposal Summaries-Category 1 of 1
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 264 of 1102
Contractor Price Proposal Details - Category
Date: 4/25/2019
Work Order#: 067120.00
Title: North Bay Road Pocket Park
Contractor: EZIQC-Team Contracting. Inc.
Contractor Number: FLO4UG3-051716-TCI
Job Order Value: $629,329.61
Proposal Name: Copy(Apr 25 2019 2:37PM)of North Bay Road Pocket Park
Proposal Value: $629,329.61
CSI Number Mod UOM Description LineTotal
Concrete
Fence
1 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $589.71
Qty Unit Price Factor Total
Installation 1095 X $0.39 X 1.3809 $589.71
Contractor Notes: Columns and Wall Fun.Excavations
2 03 11 13 00-0003 SF Continuous Footings Foundation Wood Formwork $1,765.48
Qty Unit Price Factor Total
Installation 373.83 X $3.42 X 1.3809 $1,765.48
Contractor Notes: Instalation Wall Footing
3 03 11 13 00-0003 0001 MOD For<1,000,Add $299.41
Qty Unit Price Factor Total
Installation 373.83 X $0.58 X 1.3809 $299.41
4 03 11 13 00-0004 SF Pile Cap,Pier Or Spread Footings Foundation Wood Formwork $2,077.48
Qty Unit Price Factor Total
Installation 378 X $3.98 X 1.3809 $2,077.48
Contractor Notes: Column Footing
5 03 11 13 00-0004 0001 MOD For<1,000,Add $360.17
Qty Unit Price Factor Total
Installation 378 X $0.69 X 1.3809 $360.17
6 03 21 11 00-0049 LF #3,Grade 60,Columns,Steel Reinforcement Bar $68.05
Qty Unit Price Factor Total
Installation 112 X $0.44 X 1.3809 $68.05
Contractor Notes: Columns Ties
7 03 21 11 00-0051 LF #5,Grade 60,Columns,Steel Reinforcement Bar $678.57
Qty Unit Price Factor Total
Installation 420 X $1.17 X 1.3809 $678.57
Contractor Notes: Columns Vertical Reinforcement
8 03 21 11 00-0090 LF #5,Grade 60,Footings,Steel Reinforcement Bar $5,024.90
Qty Unit Price Factor Total
Installation 3400.8 X $1.07 X 1.3809 $5,024.90
Contractor Notes: Wall and Column Footing Reinforcement
Contractor Price Proprosal Details-Category 1 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 265 of 1102
CSI Number Mod UOM Description LineTotal
Concrete
9 03 31 13 00-0018 CY Direct Chute,Place 3,000 PSI Concrete Continuous Footings $4,855.69
Qty Unit Price Factor Total
Installation 28.53 X $123.25 X 1.3809 $4,855.69
Contractor'Notes: Wall Footing
10 03 31 13 00-0018 0043 MOD For>20 To 50,Add $96.13
Qty Unit Price Factor Total
Installation 28.53 X $2.44 X 1.3809 $96.13
11 03 31 13 00-0022 CY Direct Chute,Place 3,000 PSI Concrete Spread Footings $2,041.98
Qty Unit Price Factor Total
Installation 11 X $134.43 X 1.3809 $2,041.98
Contractor Notes: Column Footing
12 03 31 13 00-0022 0042 MOD For Up To 20,Add $166.63
Qty Unit Price Factor Total
Installation 11 X $10.97 X 1.3809 $166.63
13 31 23 16 36-0007 CY Excavation For Building Foundations And Other Structures By $412.30
Hydraulic Excavator,Backhoe,Loader in Loose Rock
Qty Unit Price Factor Total
Installation 73 X $4.09 X 1.3809 $412.30
Contractor Notes: Wall Footing 36+Column Footing 37
14 31 23 16 36-0007 0013 MOD For>50 To 250,Add $165.32
Qty Unit Price Factor Total
Installation 73 X $1.64 X 1.3809 $165.32
15 31 23 16 36-0028 CY Load Excess Material For Removal From Excavation For Building $304.43
Foundations and Other Structures by Machine
Qty Unit Price Factor Total
Installation 73 X $3.02 X 1.3809 $304.43
Contractor Notes: Column and Wall Footing
16 31 23 16 36-0028 0025 MOD For>50 To 250,Add $121.97
Qty Unit Price Factor Total
Installation 73 X $1.21 X 1.3809 $121.97
17 32 31 13 13-0027 VLF Concrete Fill, 12"Diameter Hole $2,413.84
Qty Unit Price Factor Total
Installation 142 X $12.31 X 1.3809 $2,413.84
Contractor Notes: Concrete for Fence post holes
18 32 31 13 13-0027 VLF Concrete Fill, 12"Diameter Hole $2,413.84
Qty Unit Price Factor Total
Installation 142 X $12.31 X 1.3809 $2,413.84
Contractor Notes: 2'x 71 post
Subtotal for Concrete-Fence: 23855.9079
Miscellaneous
19 03 31 13 00-0005 SF 6"3,000 PSI Slab On Grade Concrete Slabs Assembly $3,717.99
Qty Unit Price Factor Total
Installation 498.6 X $5.40 X 1.3809 $3,717.99
Contractor Notes: Walkways+trash can+R.Pressure Water Fountain Slabs
Contractor Price Proprosal Details-Category 2 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 266 of 1102
CSI Number Mod UOM Description LineTotal
1 Concrete
20 03 31 13 00-0005 0164 MOD For Up To 500,Add $1,129.17
Qty Unit Price Factor Total
Installation 498.6 X $1.64 X 1.3809 $1,129.17
Subtotal for Concrete-Miscellaneous: 4847.1604
Playground
21 03 11 13 00-0009 LF Up To 6"High Slab Edge and Block-Out Wood Formwork $962.66
Qty Unit Price Factor Total
Installation 281.1 X $2.48 X 1.3809 $962.66
Contractor Notes: Porous Concrete
22 03 11 13 00-0009 0003 - MOD For Curved Formwork,Add $322.18
Qty Unit Price Factor Total
Installation 281.1 X $0.83 X 1.3809 $322.18
23 31 23 16 36-0007 CY Excavation For Building Foundations And Other Structures By $2,406.39
Hydraulic Excavator, Backhoe,Loader in Loose Rock
Qty Unit Price Factor Total
Installation 426.07 X $4.09 X 1.3809 $2,406.39
24 31 23 16 36-0007 0014 MOD For>250 To 500,Add $358.90
Qty Unit Price Factor Total
Installation 426.07 X $0.61 X 1.3809 $358.90
25 31 23 16 36-0028 CY Load Excess Material For Removal From Excavation For Building $1,776.85
Foundations and Other Structures by Machine
Qty Unit Price Factor Total
Installation 426.07 X $3.02 X 1.3809 $1,776.85
26 31 23 16 36-0028 0026 MOD For>250 To 500,Add $264.76
Qty Unit Price Factor Total
Installation 426.07 X $0.45 X 1.3809 $264.76
27 32 13 43 00-0002 SF 6"Thick Pervious Concrete Pavinglncludes filter fabric,concrete, $6,766.94
curing,finish,and control joints.Excludes excavation,base,forms
and expansion joints along existing.
Qty Unit Price Factor Total
Installation 736.9 X $6.65 X 1.3809 $6,766.94
28 32 16 13 13-0009 LF 6"x 18"Cast In Place Concrete Curb-Radius $4,121.70
Qty Unit Price Factor Total
Installation 258.2 X $11.56 X 1.3809 $4,121.70
Subtotal for Concrete-Playground: 16980.3835
Shades
I
29 03 11 13 00-0004 SF Pile Cap,Pier Or Spread Footings Foundation Wood Formwork $4,732.04
Qty Unit Price Factor Total
Installation 861 X $3.98 X 1.3809 $4,732.04
Contractor Notes: shades
30 03 11 13 00-0004 0001 MOD For<1,000,Add $820.38
Qty Unit Price Factor Total
Installation 861 X $0.69 X 1.3809 $820.38
Contractor Price Proprosal Details-Category 3 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 267 of 1102
CSI Number Mod UOM Description LineTotal
',Concrete
31 03 15 19 00-0051 EA 1"Diameter x 24"Length,Plain Steel,L-Type Cast In Place Anchor $872.51
Bolt
Qty Unit Price Factor Total
Installation 44 X $14.36 X 1.3809 $872.51
32 03 15 19 00-0051 0154 MOD For Stainless Steel,Add $1,729.22
Qty Unit Price Factor Total
Installation 44 X $28.46 X 1.3809 $1,729.22
33 03 15 19 00-0051 0155 MOD For>10 To 50,Deduct ($18.84)
Qty Unit Price Factor Total
Installation 44 X ($0.31) X 1.3809 ($18.84)
34 03 21 11 00-0088 LF #3,Grade 60,Footings,Steel Reinforcement Bar $935.95
Qty Unit Price Factor Total
Installation 1694.45 X $0.40 X 1.3809 $935.95
Contractor Notes: Shades Footing
35 03 21 11 00-0089 LF #4,Grade 60,Footings,Steel Reinforcement Bar $269.62
Qty Unit Price Factor Total
Installation 275 X $0.71 X 1.3809 $269.62
Contractor Notes: Anchor Hoops Shades Footing
36 03 21 11 00-0091 LF #6,Grade 60,Footings,Steel Reinforcement Bar $2,795.76
Qty Unit Price Factor Total
Installation 1349.73 X $1.50 X 1.3809 $2,795.76
Contractor Notes: Shades Footing
37 03 31 13 00-0022 CY Direct Chute,Place 3,000 PSI Concrete Spread Footings $8,503.91
Qty Unit Price Factor Total
Installation 45.81 X $134.43 X 1.3809 $8,503.91
Contractor Notes: Shades Footing
38 03 31 13 00-0022 0043 MOD For>20 To 50,Add $259.99
Qty Unit Price Factor Total
Installation 45.81 X $4.11 X 1.3809 $259.99
39 31 23 16 36-0007 CY Excavation For Building Foundations And Other Structures By $254.89
Hydraulic Excavator,Backhoe,Loader in Loose Rock
Qty Unit Price Factor Total
Installation 45.13 X $4.09 X 1.3809 $254.89
Contractor Notes: Shades Fund.Excavation
40 31 23 16 36-0007 0012 MOD For>20 To 50,Add $191.32
Qty Unit Price Factor Total
Installation 45.13 X $3.07 X 1.3809 $191.32
41 31 23 16 36-0028 CY Load Excess Material For Removal From Excavation For Building $188.21
Foundations and Other Structures by Machine
Qty Unit Price Factor Total
Installation 45.13 X $3.02 X 1.3809 $188.21
Contractor Notes: Shades Fund.Excavation
42 31 23 16 36-0028 0024 MOD For>20 To 50,Add $141.47
Qty Unit Price Factor Total
Installation 45.13 X $2.27 X 1.3809 $141.47
Contractor Price Proprosal Details-Category 4 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 268 of 1102
CSI Number Mod UOM Description LineTotal
1 Concrete
Subtotal for Concrete-Shades: 21676.4254
Subtotal for Concrete: $67,359.88
[Earthwork
Fence
43 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $877.01
Qty Unit Price Factor Total
Installation 1095 X $0.58 X 1.3809 $877.01
Contractor Notes: Columns and Wall Fund.Excavations
44 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $877.01
Qty Unit Price Factor Total
Installation 1095 X $0.58 X 13.3809 $877.01
Contractor Notes: 73 CYx 15 miles Columns and Wall
45 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $589.71
Qty Unit Price Factor Total
Installation 1095 X $0.39 X 1.3809 $589.71
Contractor Notes: Columns and Wall 15 miles added
46 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $1,171.35
Qty Unit Price Factor Total
Installation 2175 X $0.39 X 1.3809 $1,171.35
Contractor Notes: 145 CYx 15 miles added
47 32 11 16 16-0009 SY 12"Crushed Aggregate Base Course $2,285.51
Qty Unit Price Factor Total
Installation 78.07 X $21.20 X 1.3809 $2,285.51
Contractor Notes: Columns and Wall
Subtotal for Earthwork-Fence: 5800.5839
Playground
48 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $853.12
Qty Unit Price Factor Total
Installation 1065.17 X $0.58 X 1.3809 $853.12
Contractor Notes: Play surface+Porous Conc.+Walkways
49 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $5,118.73
Qty Unit Price Factor Total
Installation 6391.05 X $0.58 X 1.3809. $5,118.73
Contractor Notes: 426.07 CYx 15 miles
50 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $5,118.73
Qty Unit Price Factor Total
Installation 6391.05 X $0.58 X 1.3809 $5,118.73
51 , 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $573.65
Qty Unit Price Factor Total
Installation 1065.17 X $0.39 X 1.3809 $573.65
Contractor Notes: Play surface+Porous Conc.+Walkways
•
Contractor Price Proprosal Details-Category 5 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 269 of 1102
• CSI Number Mod UOM Description LineTotal
Earthwork
52 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $3,441.91
Qty Unit Price Factor Total
Installation 6391.05 X $0.39 X 1.3809 $3,441.91
Contractor Notes: 426.07 CYx 15 miles added
53 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $3,441.91
Qty Unit Price Factor Total
Installation 6391.05 X $0.39 X 1.3809 $3,441.91
54 32 11 16 16-0007 SY 6"Crushed Aggregate Base Course $9,143.04
Qty Unit Price Factor Total
Installation 639.1 X $10.36 X 1.3809 $9,143.04
Contractor Notes: Playground
55 32 11 16 16-0007 0010 MOD For Limestone,Deduct ($891.36)
Qty Unit Price Factor Total
Installation 639.1 X ($1.01) X 1.3809 ($891.36)
56 32 11 16 16-0007 0012 MOD For>500 To 1,000,Add $917.83
Qty Unit Price Factor Total
Installation 639.1 X $1.04 X 1.3809 $917.83
Subtotal for Earthwork-Playground: 27717.5581
Shades
57 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $542.18
Qty Unit Price Factor Total
Installation 676.95 X $0.58 X 1.3809 $542.18
Contractor Notes: Shades Fund.Excavation
58 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $542.18
Qty Unit Price Factor Total
Installation 676.95 X $0.58 X 1.3809 $542.18
Contractor Notes: 45.13 CYx 15 miles
59 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $364.57
Qty Unit Price Factor Total
Installation 676.95 X $0.39 X 1.3809 $364.57
Contractor Notes: Shades Fund.Excavation
15 miles added
60 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $364.57
Qty Unit Price Factor Total
Installation 676.95 X $0.39 X 1.3809 $364.57
Contractor Notes: 45.13 CYx 15 miles
61 32 11 16 16-0009 SY 12"Crushed Aggregate Base Course $1,149.34
Qty Unit Price Factor Total
Installation 39.26 X $21.20 X 1.3809 $1,149.34
Contractor Notes: Shades
Subtotal for Earthwork-Shades: 2962.8458
Swales
•
Contractor Price Proprosal Details-Category 6 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 270 of 1102
CSI Number Mod UOM Description LineTotal
Earthwork
62 01 74 19 00-0035 CYM Hauling On Paved Roads,First 15 Miles $523.80
Qty Unit Price Factor Total
Installation 654 X $0.58 X 1.3809 $523.80
Contractor Notes: Swales 46.3 x 15 miles Added
63 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $352.21
Qty Unit Price Factor Total
Installation 654 X $0.39 X 1.3809 $352.21
Contractor Notes: Swales 46.3 x 15miles
64 31 23 16 33-0009 CY Cutting,Shaping and Rough Grading Existing Elevations For Bulk $186.64
Excavation by Machine
Qty Unit Price Factor Total
Installation 43.6 X $3.10 X 1.3809 $186.64
Contractor Notes: Swales
65 31 23 16 36-0028 CY Load Excess Material For Removal From Excavation For Building $181.83
Foundations and Other Structures by Machine
Qty Unit Price Factor Total
Installation 43.6 X $3.02 X 1.3809 $181.83
Contractor Notes: Swales
66 31 23 16 36-0028 0024 MOD For>20 To 50,Add $136.67
Qty Unit Price Factor Total
Installation 43.6 X $2.27 X 1.3809 $136.67
Subtotal for Earthwork-Swales: 1381.1537
Subtotal for Earthwork: $37,862.14
Electrical
67 26 05 19 16-0279 MLF #12 AWG Cable-Type THHN-THWN 600 Volt Copper,Single $494.67
Stranded,Placed In Conduit
Qty Unit Price Factor Total
Installation 0.95 X $377.08 X 1.3809 $494.67
68 26 05 19 16-0280 MLF #10 AWG Cable-Type THHN-THWN 600 Volt Copper,Single $65.81
Stranded,Placed In Conduit
Qty Unit Price Factor Total
Installation 0.1 X $476.57 X 1.3809 $65.81
69 26 05 26 00-0099 EA 5/8"Diameter x 10'Long Copper-Clad Ground Rods $93.24
Qty Unit Price Factor Total
Installation 1 X $67.52 X 1.3809 $93.24
70 26 05 26 00-0147 EA 5/8"Bronze Ground Rod Clamp $18.75
Qty Unit Price Factor Total
Installation 1 X $13.58 X 1.3809 $18.75
71 26 05 29 00-0018 LF >2'Length x 1-5/8"Wide x 13/16"High, 14 Gauge,304 Stainless $1,932.16
Steel Unistrut Channel
Qty Unit Price Factor Total
Installation 60 X $23.32 X 1.3809 $1,932.16
Contractor Price Proprosal Details-Category 7 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 271 of 1102
CSI Number Mod UOM Description LineTotal
l Electrical
72 26 05 29 00-0111 EA 2"Diameter,316 Stainless Steel,Standard Pipe And Rigid Conduit $265.69
Clamp For Unistrut Channel
Qty Unit Price Factor Total
Installation 20 X $9.62 X 1.3809 $265.69
73 26 05 33 13-1750 LF 3/4"Schedule 40 Polyvinyl Chloride(PVC)Conduit With Glued $412.78
Couplings, Direct Burial
Qty Unit Price Factor Total
Installation 188 X $1.59 X 1.3809 $412.78
74 26 09 23 00-0431 EA 2-Pole,20 Amp, 120/277 Volt AC,Occupancy Sensor Power Pack $124.57
With Relay Circuit Protection(Sensor Switch PP20 2P)
Qty Unit Price Factor Total
Installation 1 X $90.21 X 1.3809 $124.57
75 26 09 23 00-0432 EA Single Pole,20 Amp,120/277 Volt AC,Occupancy Sensor Power $254.47
Pack Without Relay Circuit Protection(Sensor Switch MP20)
Qty Unit Price Factor Total
Installation 4 X $46.07 X 1.3809 $254.47
76 26 24 16 00-0172 EA 100 Amp Rating,12 Circuit Capacity,Main Lugs, NEMA 1,240 Volt $812.18
AC,48 Volt DC,3 Wire, 1 Phase Unassembled Panelboard
Qty Unit Price Factor Total
•
Installation 1 X $588.15 X 1.3809 $812.18
Contractor Notes: 100A Meter Can
77 26 24 16 00-0205 EA 100 Amp Rating,12 Circuit Capacity,Main Breaker,NEMA 3R,5, $2,139.94
Or 12,240 Volt AC,48 Volt DC,3 Wire, 1 Phase Unassembled
Panelboard
Qty Unit Price Factor Total
Installation 1 X $1,549.67 X 1.3809 $2,139.94
78 26 24 16 00-0205 0046 MOD For Hinged Door-In-Door With Yale 5116 With Rosette,Add $452.94
Qty Unit Price Factor Total
Installation 1 X $328.00 X 1.3809 $452.94
79 26 27 26 00-0092 EA 20 Amp,2 Pole,3 Wire, 125 Volt,Watertight Pin And Sleeve $192.30
Receptacle(Hubbell 320R4W)
Qty Unit Price Factor Total
Installation 1 X $139.26 X 1.3809 $192.30
Contractor Notes: GFIC
80 26 28 16 00-0362 EA 30 Amp,240 Volt Class,3 Phase,4 Wire,4 Blades,Heavy Duty $2,025.95
Stainless Steel Non-Fusible,NEMA 4,4X Or 5 Enclosure,Neutral
Kit,Safety Switch
Qty Unit Price Factor Total
Installation 1 X $1,467.12 X 1.3809 $2,025.95
81 31 23 16 13-0007 CY Excavation For Trenching By Hand In Soillncludes stockpiling $823.15
excess materials and trimming sides and bottom of trench.
Qty Unit Price Factor Total
Installation 15 X $39.74 X 1.3809 $823.15
82 32 31 13 13-0010 VLF 12"Diameter Hole,Auger By Machine Fence Post Hole In Soil $136.54
Qty Unit Price Factor Total
Installation 12 X $8.24 X 1.3809 $136.54
Contractor Price Proprosal Details-Category 8 of 20
• This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 272 of 1102
•
CSI Number Mod UOM Description LineTotal
Electrical
83 32 31 13 13-0031 VLF Concrete Fill,36"Diameter Hole $531.59
Qty Unit Price Factor Total
•
Installation 12 X $32.08 X 1.3809 $531.59
84 01 22 20 00-0010 HR ElectricianFor tasks not included in the Construction Task $1,072.68
Catalog®and as directed by owner only.
Qty Unit Price Factor Total
Installation 16 X $48.55 X 1.3809 $1,072.68
Contractor Notes: To work and connect to existing equipment.
Subtotal for Electrical: $11,849.41
iFinishes
85 09 23 13 00-0004 LF Vinyl Expanded Flange Casing Bead For Plaster Applications $1,201.71
Qty Unit Price Factor Total
Installation 444 X $1.96 X 1.3809 $1,201.71
86 09 24 23 00-0004 SF Two Coat Troweled Stucco,Scratch/FinishExcludes lath and felt. $7,016.56
Interior or exterior,one side.
Qty Unit Price Factor Total
Installation 1946.8 X $2.61 X 1.3809 $7,016.56
87 09 91 13 00-0089 SF Paint Exterior Stucco Walls,1 Coat Primer,Brush/Roller Work $1,344.17
Qty Unit Price Factor Total
Installation 1946.8 X $0.50 X 1.3809 $1,344.17
88 09 91 13 00-0091 SF Paint Exterior Stucco Walls,2 Coats Paint,Brush/Roller Work $2,822.75
Qty Unit Price Factor Total
Installation 1946.8 X $1.05 X 1.3809 $2,822.75
Subtotal for Finishes: $12,385.19
!General Requirements
89 01 22 16 00-0002 EA Reimbursable FeesReimbursable Fees will be paid to the $18,421.21
contractor for eligible costs. The base cost of the Reimbursable
Fee is$1.00.Insert the appropriate quantity to adjust the base cost
to the actual Reimbursable Fee(e.g.quantity of 125=$125.00
Reimbursable Fee).If there are multiple Reimbursable Fees,list
each one separately and add a comment in the"note"block to
identify the Reimbursable Fee(e.g.sidewalk closure,road cut,
various permits,extended warrantee,expedited shipping costs,
etc.).A copy of each receipt shall be submitted with the Price
Proposal.
Qty Unit Price Factor Total
Installation 13340 X $1.00 X 1.3809 $18,421.21
Contractor Notes: Payment and Performance Bond
90 01 71 23 16-0006 HR 3 Person Survey Crew(Unit Of Measure Is Per Crew Hour $4,512.51
Worked)Includes surveyor,rodman,chainman,equipment and
instruments.
Qty Unit Price Factor Total
Installation 20 X $163.39 X 1.3809 $4,512.51
Contractor Notes: Shade structure layout,swale layouts, CMU Wall layout, CMU
column layouts,etc...
Contractor Price Proprosal Details-Category 9 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 273 of 1102
CSI Number Mod UOM Description LineTotal
General Requirements
91 01 74 19 00-0014 EA 20 CY Dumpster(4 Ton)"Construction Debris"Includes delivery of $1,770.09
dumpster,rental cost,pick-up cost,hauling,and disposal fee.Non-
hazardous material.
Qty Unit Price 'Factor Total
Installation 2 X $640.92 X 1.3809 $1,770.09
92 01 56 26 00-0143 LF Temporary 6'High Chain Link Fence Panels(Portable),Up To 6 $3,065.18
Months
Qty Unit Price Factor Total
Installation 490 X $4.53 X 1.3809 $3,065.18
93 01 56 26 00-0143 0076 MOD For>250 To 500,Deduct ($304.49)
Qty Unit Price Factor Total
Installation 490 X ($0.45) X 1.3809 ($304.49)
94 01 56 26 00-0143 0079 MOD For Shade Cloth,Add $1,725.43 •
Qty Unit Price Factor Total
Installation 490 X $2.55 X 1.3809 $1,725.43
95 01 56 26 00-0158 BAG Temporary Chain Link Fence Panels(Portable)Sandbaglncludes $717.24
placement and removal.
Qty Unit Price Factor Total
Installation 196 X $2.65 X 1.3809 $717.24
Contractor Notes: 490%10'panels=49x4 sandbags per panel
96 01 56 39 00-0003 EA 4'x 4'Temporary Tree Guard,2"x 4"Wood Stud Framing $4,785.12
Construction,4 Uprights Set In Earth 2'Deep,With Double Rail
Qty Unit Price Factor Total
Installation 38 X $91.19 X 1.3809 $4,785.12
Contractor Notes: 9 existing trees and 29 relocated trees
97 31 25 14 26-0003 LF 2'High Silt Fence with Stakes at 4'On Center $811.97
Qty Unit Price Factor Total
Installation 490 X $1.20 X 1.3809 $811.97
98 31 25 14 26-0031 EA 2'x 3'x 3'Inlet Protection Sediment Bag $92.69
Qty Unit Price Factor Total
Installation 2 X $33.56 X 1.3809 $92.69
Subtotal for General Requirements: $35,596.95
Irrigation
99 03 31 13 00-0110 SF 4"Equipment Pad With Rebar $15.54
Qty Unit Price Factor Total
Installation 1 X $11.25 X 1.3809 $15.54
Contractor Notes: Backflow Preventer pad
100 22 11 19 00-0353 EA 1"Threaded Reduced Pressure Zone Assembly With Quarter Turn $776.38
Shut-offs And Strainer(Watts 009 QT-S series)
Qty Unit Price Factor Total
Installation 1 X $562.23 X 1.3809 $776.38
Contractor Price Proprosal Details-Category 10 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 274 of 1102
CSI Number Mod UOM Description LineTotal
iIrrigation
101 22 11 19 00-0527 EA 10-1/2"W x 24"H x 22-1/2"L Internal Dimensions,Backflow $709.23
Preventer Caged Enclosures,External Dimensions 13-1/2"W x 24"
H x 25-1/2"LUTC-1
Qty Unit Price Factor Total
Installation 1 X $513.60 X 1.3809 $709.23
Contractor Notes: Backflow Preventer cage enclosure
102 32 84 23 00-0004 EA 4"Pop-Up Height,Spray Sprinkler Head(Rainbird 1804P) $135.23
Qty Unit Price Factor Total
Installation 7 X $13.99 X 1.3809 $135.23
103 32 84 23 00-0006 EA 12"Pop-Up Height,Spray Sprinkler Head(Rainbird 1812P) $287.23
Qty Unit Price Factor Total
Installation 10 X $20.80 X 1.3809 $287.23
104 32 84 23 00-0017 EA Pressure Compensating Bubbler With Screen, 1/2"NPT(Rainbird $2,419.23
1400)
Qty Unit Price Factor Total
Installation 122 X $14.36 X 1.3809 $2,419.23
105 32 84 23 00-0028 EA 4"Pop-Up Height,3/4"Inlet,Up To 55'Spacing,Gear-Drive,Rotary $231.70
Sprinkler Head With Check Valve And Pressure Regulator
(Rainbird 5004+FCSR)
Qty Unit Price Factor Total
Installation 7 X $23.97 X 1.3809 $231.70
106 32 84 23 00-0029 EA 6"Pop-Up Height,3/4"Inlet, Up To 55'Spacing,Gear-Drive,Rotary $3,238.27
Sprinkler Head With Check Valve And Pressure Regulator
(Rainbird 5006+PCSR)
Qty Unit Price Factor Total
Installation 72 X $32.57 X 1.3809 $3,238.27
107 32 84 23 00-0030 EA 12"Pop-Up Height,3/4"Inlet,Up To 55'Spacing,Gear-Drive, $522.67
Rotary Sprinkler Head With Check Valve And Pressure Regulator
(Rainbird 5012+PCSR)
Qty Unit Price Factor Total
Installation 10 X $37.85 X 1.3809 $522.67
108 32 84 23 00-0053 EA 1-1/2",0.25 To 200 GPM,Plastic,Electric Remote Control Irrigation $1,159.13
Valve(Rainbird 150PEB)
Qty Unit Price Factor Total
Installation 6 X $139.90 X 1.3809 $1,159.13
109 32 84 23 00-0099 EA 21.8"x 16.6"x 12"Depth,Rectangular Irrigation Valve Box With Lid $145.44
(Rainbird®VB-STD)
Qty Unit Price Factor Total
Installation 1 X $105.32 X 1.3809 $145.44
110 32 84 23 00-0160 EA 8-Station,Four Program,Indoor/Outdoor Mount,Modular Irrigation $443.08
Controller(Rainbird ESP-LXME Series)
Qty Unit Price Factor Total
Installation 1 X $320.86 X 1.3809 $443.08
111 32 84 23 00-0173 EA Powder Coated Steel Cabinet And Pedestal For ESP-LX/LXME $781.33
Irrigation Controllers(Rainbird LXMMPED+LXMM)Excludes
concrete foundation.
Qty Unit Price Factor Total
Installation 1 X $565.81 X 1.3809 $781.33
Contractor Price Proprosal Details-Category 11 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 275 of 1102
CSI Number Mod UOM Description LineTotal
Irrigation 1
112 32 84 23 00-0190 EA Wireless Rain Sensor And Controller Interface For Irrigation $149.33
Controllers(Rainbird WR2RC)
Qty Unit Price Factor Total
Installation 1 X $108.14 X 1.3809 $149.33
113 32 84 23 00-0372 LF 3/4"Class 200 Polyvinyl Chloride(PVC)Socketweld Pipe With $2,071.68
Fittings
Qty Unit Price Factor Total
Installation 1128 X $1.33 X 1.3809 $2,071.68
114 32 84 23 00-0372 0415 MOD For>1,000,Deduct ($109.04)
Qty Unit Price Factor Total
Installation 1128 X ($0.07) X 1.3809 ($109.04)
115 32 84 23 00-0373 LF 1"Class 200 Polyvinyl Chloride(PVC)Socketweld Pipe With $488.44
Fittings
Qty Unit Price Factor Total
Installation 217 X $1.63 X 1.3809 $488.44
116 32 84 23 00-0374 LF 1-1/2"Class 200 Polyvinyl Chloride(PVC)Socketweld Pipe With $1,081.52
Fittings
Qty Unit Price Factor Total
Installation 334.7 X $2.34 X 1.3809 $1,081.52
Contractor Notes: 1 1/4"req
117 32 84 23 00-0375 LF 2"Class 200 Polyvinyl Chloride(PVC)Socketweld Pipe With $606.49
Fittings
Qty Unit Price Factor Total
Installation 144 X $3.05 X 1.3809 $606.49
118 32 84 23 00-0377 LF 1/2"Schedule 40 Polyvinyl Chloride(PVC)Pipe With Fittings $196.92
Qty Unit Price Factor Total
Installation 124 X $1.15 X 1.3809 $196.92
119 32 84 23 00-0380 LF 1-1/2"Schedule 40 Polyvinyl Chloride(PVC)Pipe With Fittings $5,542.59
Qty Unit Price Factor Total
Installation 1625 X $2.47 X 1.3809 $5,542.59
Contractor Notes: Main Line
120 33 11 13 23-0129 LF 4"Schedule 80 Polyvinyl Chloride(PVC)Pipe $441.60
Qty Unit Price Factor Total
Installation 56.4 X $5.67 X 1.3809 $441.60
121 32 84 23 00-0416 CLF 2-Conductor, 18 AWG, Irrigation Control Wire,Buried In Trench $220.53
Qty Unit Price Factor Total
Installation 5 X $31.94 X 1.3809 $220.53
Subtotal for Irrigation: $21,554.49
Landscaping
122 01 74 19 00-0036 CYM Hauling On Paved Roads,Miles Over Initial 15 Miles $622.03
Qty Unit Price Factor Total
Installation 1155 X $0.39 X 1.3809 $622.03
Contractor Notes: 77 CY Top Soil x 15 add miles=1155 CYM(St Augustine+P.
Peanut)
Contractor Price Proprosal Details-Category 12 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 276 of 1102
CSI Number Mod UOM Description LineTotali
!Landscaping
123 32 91 13 16-0002 CY Pine Bark Nugget Mulch $372.57
Qty Unit Price Factor Total
Installation 5 X $53.96 X 1.3809 $372.57
124 32 91 13 26-0002 SF Prepare And Mix Plant Bed, Up To 8"Deep By Machinelncludes $371.35
loosening subgrade,removing stones,sticks,roots,rubbish,and
raking surface.Excludes soil amendments.
Qty Unit Price Factor Total
Installation 672.3 X $0.40 X 1.3809 $371.35
Contractor Notes: or Perenial Peanut
125 32 91 19 13-0013 SY Furnish And Place Imported Screened Topsoil,4"Deep $4,161.26
Qty Unit Price Factor Total
Installation 688 X $4.38 X 1.3809 $4,161.26
Contractor Notes: St Augustine+P.Peanut
126 32 91 19 16-0003 MSF >5,000 To 20,000 SF Scarify Up To 8"Subsoil With Machine $142.16
Qty Unit Price Factor Total
Installation 5.523 X $18.64 X 1.3809 $142.16
127 32 92 23 00-0040 MSF >4,000 To 8,000 SF,St.Augustine Sod,Installed On Level Ground $3,936.45
Qty Unit Price Factor Total
Installation 5.523 X $516.14 X 1.3809 $3,936.45
128 32 93 13 00-0095 EA 1 Gallon Liriope'Evergreen Giant' $1,922.21
Qty Unit Price Factor Total
Installation 435 X $3.20 X 1.3809 $1,922.21
Contractor Notes: Perennial peanut
129 32 93 13 00-0102 EA 3 Gallon Nephrolepis-Swordfern/Boston Fern $393.68
Qty Unit Price Factor Total
Installation 39 X $7.31 X 1.3809 $393.68
130 32 93 33 00-0232 EA 7 Gallon Myrcianthes fragrans-Simpson's Stopper $302.80
Qty Unit Price Factor Total
Installation 8 X $27.41 X 1.3809 $302.80
Contractor Notes: Twinberryreq
131 32 93 33 00-0233 EA 15 Gallon Myrcianthes fragrans-Simpson's Stopper $1,514.02
Qty Unit Price Factor Total
Installation 20 X $54.82 X 1.3809 $1,514.02
Contractor Notes: 15ga1 var 6-12'tall
132 32 93 33 00-0292 EA 3 Gallon Psychotria ligustrifolia-Dwarf Wild Coffee $1,931.08
Qty Unit Price Factor Total
Installation 153 X $9.14 X 1.3809 $1,931.08
133 32 93 43 00-0059 EA 10 To 12'Bulnesia arborea-Bulnesia $3,898.67
Qty Unit Price Factor Total
Installation 8 X $352.91 X 1.3809 $3,898.67
134 32 93 43 00-0183 EA 11'To 12'Concarpus erectus sericeus-Silver Buttonwood $1,514.09
Qty Unit Price Factor Total
Installation 5 X $219.29 X 1.3809 $1,514.09
Contractor Notes: 12'h req
Contractor Price Proprosal Details-Category 13 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 277 of 1102
CSI Number -Mod UOM Description LineTotal
Landscaping
135 32 93 43 00-0191 EA 10'To 12'Cordia sebestena-Geiger Tree $1,135.56
Qty Unit Price Factor Total
Installation 3 X $274.11 X 1.3809 $1,135.56
136 32 93 43 00-0582 EA 13'To 14'Quercus virginiana-Live Oak $1,766.45
Qty Unit Price Factor Total
Installation 5 X $255.84 X 1.3809 $1,766.45
137 32 93 43 00-0584 EA 17'To 18'Quercus virginiana-Live Oak $2,725.40
Qty Unit Price Factor Total
Installation 6 X $328.94 X 1.3809 $2,725.40
Contractor Notes: 20-24'req
138 32 93 43 00-0960 EA 10 Gallon Dypsis lutescens-Areca Palm $15,824.38
Qty Unit Price Factor Total
Installation 209 X $54.83 X 1.3809 $15,824.38
Contractor Notes: Clusia Guttifera
139 32 93 53 00-0022 EA 12'Balled And Burlapped Tree Planting $7,707.41
Qty Unit Price Factor Total
Installation 36 X $155.04 X 1.3809 $7,707.41
Contractor Notes: Verawood 8+SilverBottonwood 5+Orange Geigger 3 Simpson's
Stopper 20
140 32 93 53 00-0023 EA 14'Balled And Burlapped Tree Planting $1,226.10
Qty Unit Price Factor Total
Installation 5 X $177.58 X 1.3809 $1,226.10
Contractor Notes: Live Oak
141 32 93 53 00-0026 EA 20'Balled And Burlapped Tree Planting $1,646.97
Qty Unit Price Factor Total
Installation 4 X $298.17 X 1.3809 $1,646.97
Contractor Notes: Live oak
142 32 93 53 00-0036 EA 3 Gallon Container Shrub Planting $5,504.18
Qty Unit Price Factor Total
Installation 401 X $9.94 X 1.3809 $5,504.18
Contractor Notes: 209 Clusia+39 Boston Fern+153 Bahama Coffee
143 32 93 53 00-0036 0260 MOD For>100,Deduct ($1,650.15)
Qty Unit Price Factor Total
Installation 401 X ($2.98) X 1.3809 ($1,650.15)
144 32 93 53 00-0039 EA 7 Gallon Container Shrub Planting $248.89
Qty Unit Price Factor Total
Installation 8 X $22.53 X 1.3809 $248.89
Contractor Notes: Twinberry
145 32 93 53 00-0064 EA 1 Gallon Container Groundcover And Flower Planting $3,183.67
Qty Unit Price Factor Total
Installation 435 X $5.30 X 1.3809 $3,183.66
Contractor Notes: Perennial Peanut
Contractor Price Proprosal Details-Category 14 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 278 of 1102
CSI Number Mod UOM Description LineTotal
Landscaping
146 32 93 53 00-0064 0264 MOD For>100,Deduct ($955.10)
Qty Unit Price Factor Total
Installation 435 X ($1.59) X 1.3809 ($955.10)
147 32 94 49 00-0010 EA Tree Guying 8"And Up Caliper,8"Anchors And Polypropylene Flat $12,305.89
Rope
Qty Unit Price Factor Total
Installation 78 X $114.25 X 1.3809 $12,305.89
148 32 94 49 00-0020 EA Stake Out Trees Or Shrubs $1,412.25
Qty Unit Price Factor Total
Installation 487 X $2.10 X 1.3809 $1,412.25
149 32 96 43 00-0006 EA >48"To 60"Root Ball,Move Trees On Site $28,613.67
Qty Unit Price Factor Total
Installation 33 X $627.91 X 1.3809 $28,613.67
Contractor Notes: Palm relocation
150 32 91 13 16-0000 LS Silva Cell System $12,849.16
NPP Qty Unit Price Factor Total
Tasks
Installation 1 X $10,960.64 X 1.1723 $12,849.16
Contractor Notes: Silva Cell Root System.$10,243.59 x 7%sales tax=$10,960.64
Subtotal for Landscaping: $114,627.10
!Masonry
151 04 05 16 26-0009 SF Grout Concrete Block Cores-8"Block Concrete Fill Block Solid $3,788.30
(0.258 CF/SF)
Qty Unit Price Factor Total
Installation 723.84 X $3.79 X 1.3809 $3,788.30
152 04 05 16 26-0011 SF Grout Concrete Block Cores-12"Block Concrete Fill Block Solid $773.69
(0.422 CF/SF)
Qty Unit Price Factor Total
Installation 101.5 X $5.52 X 1.3809 $773.69
153 04 05 19 26-0007 LF #4,Grade 50,Horizontal Placed,Steel Masonry Reinforcement Bar $328.10
Qty Unit Price Factor Total
Installation 264 X $0.90 X 1.3809 $328.10
Contractor Notes: Wall Cap
154 04 05 19 26-0016 LF #5,Grade 50,Vertical Placed,Steel Masonry Reinforcement Bar $786.28
Qty Unit Price Factor Total
Installation 390 X $1.46 X 1.3809 $786.28
Contractor Notes: Wall Vertical Reinforcement
155 04 22 23 13-0006 SF 8"x 16"x 8",Regular,Back-Up Concrete Block $7,396.67
Qty Unit Price Factor Total
Installation 723.84 X $7.40 X 1.3809 $7,396.67
156 04 22 23 13-0008 SF 8"x 16"x 12",Regular,Back-Up Concrete Block $1,342.75
Qty Unit Price Factor Total
Installation 101.5 X $9.58 X 1.3809 $1,342.75
Contractor Notes: Block 8"x 12"x 12"
Contractor Price Proprosal Details-Category 15 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 279 of 1102
CSI Number Mod UOM Description LineTotal
Masonry
157 04 22 23 13-0008 0036 MOD For<10,Small Area Replacements(Individual Areas),Add $0.00
Qty Unit Price Factor Total
Installation 0 X $11.19 X 1.3809 $0.00
158 04 72 00 00-0012 SF 2"Thick Precast Concrete Coping $3,213.08
Qty Unit Price Factor Total
Installation 84 X $27.70 X 1.3809 $3,213.08
Contractor Notes: 2'x 2'
Subtotal for Masonry: $17,628.86
Playground Assembly
159 01 22 20 00-0006 HR CarpenterFor tasks not included in the Construction Task Catalog® $30,092.64
and as directed by owner only.
Qty Unit Price Factor Total
Installation 565 X $38.57 X 1.3809 $30,092.64
Contractor Notes: Assembly and installation of owner provided equipment and site
furnishings:Climbing Walls, Climbable Corn Stalks,Play Mounds,
Picnic Benches, Trash Cans,Recycle can
Subtotal for Playground Assembly: $30,092.64
(Plumbing
160 01 45 23 00-0227 EA Staff EngineerProfessional Engineering Services are to be used $662.83
only as directed by the Owner.These services are used for
investigational services and not for AE design services.2 hour
minimum.
Qty Unit Price Factor Total
Installation 12 X $40.00 X 1.3809 $662.83
Contractor Notes: Backflow preventer certifications(Irrigation&Plumbing)
161 02 41 19 13-0063 EA Saw Cut Minimum ChargeFor projects where the total saw cutting $667.58
charge is less than the minimum charge,use this task exclusively.
This task should not be used in conjunction with any other tasks in
this section.
Qty Unit Price Factor Total
Installation 1 X $483.44 X 1.3809 $667.58
Contractor Notes: Water meter tie-in
162 03 31 13 00-0111 SF 6"Equipment Pad With Rebar $232.82
Qty Unit Price Factor Total
Installation 12 X $14.05 X 1.3809 $232.82
Contractor Notes: Backflow Preventer pad
163 22 11 16 00-0824 LF 1/2"Inside Diameter Copper Pipe/Tubing Type L Assemblylncludes $584.40
all hangers and couplings,elbow,tee,reducer fittings.All hangers
are complete assemblies.Not for use where detail is available.
Qty Unit Price Factor Total
Installation 40 X $10.58 X 1.3809 $584.40
Contractor Notes: Water fountain
164 22 11 16 00-0844 LF 2"Schedule 80 Chlorinated Polyvinyl Chloride(CPVC)Pressure $111.58
Pipe
Qty Unit Price Factor Total
Installation 10 X $8.08 X 1.3809 $111.58
Contractor Notes: Water fountain drain line
Contractor Price Proprosal Details-Category 16 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 280 of 1102
CSI Number Mod UOM Description LineTotal
{Plumbing
165 22 11 19 00-0261 EA 2"Threaded Double Check Valve Assembly With Quarter Turn $1,139.89
Shut-offs And Strainer(Watts 007 QT-S or 719 QT-S)
Qty Unit Price Factor Total
Installation 1 X $825.47 X 1.3809 $1,139.89 •
Contractor Notes: Backflow Preventer
166 22 11 19 00-0528 EA 10-1/2"W x 24"H x 30-1/2"L Internal Dimensions,Backflow $803.71
Preventer Caged Enclosures,External Dimensions 13-1/2"W x 24"
H x 33-1/2"LUTC-2
Qty Unit Price Factor Total
Installation 1 X $582.02 X 1.3809 $803.71
Contractor Notes: Backflow Preventer cage enclosure
167 22 47 19 00-0004 EA Tri-level Outdoor Tubular Bottle Filling Station With Single Bottle $264.84
Filler And Two Drinking Fountain Basins,Surface Mount(Elkay
LK4430BF1)
Excl Qty Unit Price Factor Total
Material Installation 1 X $191.79 X 1.3809 $264.84
Contractor Notes: Installation only. Excludes water fountain
168 31 05 16 00-0008 CY #57 Stone Aggregate Fill(#4 To 1") $153.28
Qty Unit Price Factor Total
Installation 2 X $55.50 X 1.3809 $153.28
Contractor Notes: Water fountain drain pit
169 31 05 16 00-0008 0050 MOD For Up To 10,Add $44.63
Qty Unit Price Factor Total
Installation 2 X $16.16 X 1.3809 $44.63
170 31 05 16 00-0030 CY Aggregate Placementlncludes Spreading,Grading,Compaction $52.58
Rolling
Qty Unit Price Factor Total
Installation 2 X $19.04 X 1.3809 $52.58
Contractor Notes: Water fountain drain pit
171 31 23 16 13-0005 CY Over 12"Wide,Excavation for Trenching by Machine in Loose $17.40
Rock
Qty Unit Price Factor Total
Installation 2 X $6.30 X 1.3809 $17.40
Contractor Notes: Water fountain deep drain pit
172 31 23 16 13-0005 0054 MOD For Up To 20,Add $13.92
Qty Unit Price Factor Total
Installation 2 X $5.04 X 1.3809 $13.92
173 31 23 16 13-0007 CY Excavation For Trenching By Hand In Soillncludes stockpiling $109.75
excess materials and trimming sides and bottom of trench.
Qty Unit Price Factor Total
Installation 2 X $39.74 X 1.3809 $109.75
Contractor Notes: Water fountain drain line excavation water connection
174 31 23 16 13-0011 CY Backfilling or Placing Subbase for Trenches with Imported or $30.49
Stockpiled Materials by Hand
Qty Unit Price Factor Total
Installation 2 X $11.04 X 1.3809 $30.49
Contractor Notes: Water fountain drain line excavation water connection
Contractor Price Proprosal Details-Category 17 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 281 of 1102
CSI Number Mod UOM Description LineTotal
!Plumbing
175 31 32 19 16-0006 SY 6.0 Oz/SY,70 Mil, 160 LB Grab Tensile Nonwoven Polypropylene $5.58
Geotextile Fabric(Carthage Mills FX-60HS)
Qty Unit Price Factor Total
Installation 4 X $1.01 X 1.3809 $5.58
Contractor Notes: Water fountain drain pit
176 31 32 19 16-0006 0081 MOD For Up To 50,Add $1.16
Qty Unit Price Factor Total
Installation 4 X $0.21 X 1.3809 $1.16
Subtotal for Plumbing: $4,896.44
!Rubber Surface
177 32 18 16 13-0037 SF 5'Critical Fall Height(2")Poured In Place Rubber Playground $73,556.33
Surfacing(Play-Tech Construction)
Qty Unit Price Factor Total
Installation 3945.7 X $13.50 X 1.3809 $73,556.33
Subtotal for Rubber Surface: $73,556.33
!Shade Structure
178 01 45 23 00-0226 EA Professional Engineer Registered in the State of $4,142.70
FloridaProfessional Engineering Services are to be used only as
directed by the Owner.These services are used for investigational
services and not for AE design services.2 hour minimum.
Qty Unit Price Factor Total
Installation 40 X $75.00 X 1.3809 $4,142.70
Contractor Notes: Shade Structure Sails and Tornado signed and sealed shop
drawings/wind load calculations
179 11 68 16 00-0137 EA 30'Peak-Roof Triangle Shade Structure,12'Maximum Opening $127,320.25
Height,3 Posts
Qty Unit Price Factor Total
Installation 3 X $30,733.64 X 1.3809 $127,320.25
Contractor Notes: Shade Structures:Sails
180 11 68 16 00-0164 EA 14'x 14'Single Post Pyramid Shade Structure, 12'Maximum $38,147.56
Opening Height, 1 Post
Qty Unit Price Factor Total
Installation 2 X $13,812.57 X 1.3809 $38,147.56
Contractor Notes: Shade Structure:Tornado
181 05 12 23 00-0051 LB Column Base Plates,>150 LB/Each,A36 Miscellaneous Steel $2,687.23
Items
Qty Unit Price Factor Total
Installation 973 X $2.00 X 1.3809 $2,687.23
Contractor Notes: 11 units Shades Structures
182 05 12 23 00-0051 0001 MOD For ASTM A242 Type 2 High Strength Steel,Add $188.11
Qty Unit Price Factor Total
Installation 973 X $0.14 X 1.3809 $188.11
Subtotal for Shade Structure: $172,485.85
!Steel Fence
Contractor Price Proprosal Details-Category 18 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 282 of 1102
CSI Number Mod UOM Description LineTotal
!Steel Fence
183 32 31 13 13-0010 VLF 12"Diameter Hole,Auger By Machine Fence Post Hole In Soil $1,615.76
Qty Unit Price Factor Total
Installation 142 X $8.24 X 1.3809 $1,615.76
Contractor Notes: 2'Deep x 71Post
184 32 31 19 00-0035 LF 4'Steel Tube Fence,Verticals At>2-1/2"To 3"On Center With 2- $17,110.18
1/2"Square Posts
Qty Unit Price Factor Total
Installation 321 X $38.60 X 1.3809 $17,110.18
185 32 31 19 00-0035 0122 MOD For Verticals>3"To 4"On Center,Deduct ($1,338.67)
Qty Unit Price Factor Total
Installation 321 X ($3.02) X 1.3809 ($1,338.67)
186 32 31 19 00-0035 0125 MOD For Solid Pickets,Add $3,568.31
Qty Unit Price Factor Total
Installation 321 X $8.05 X 1.3809 $3,568.31
187 32 31 19 00-0035 0127 MOD For Third Rail,Add $1,001.79
Qty Unit Price Factor Total
Installation 321 X $2.26 X 1.3809 $1,001.79
188 32 31 19 00-0035 0129 MOD For Color,Add $669.34
Qty Unit Price Factor Total
Installation 321 X $1.51 X 1.3809 $669.34
189 32 31 19 00-0046 EA 4'Wide x 4'High Steel Tube Swing Gate,Hardware And $1,783.21
Associated Trim
Qty Unit Price Factor Total
Installation 2 X $645.67 X 1.3809 $1,783.21
190 32 31 19 00-0046 0125 MOD For Solid Pickets,Add $396.07
Qty Unit Price Factor Total
Installation 2 X $143.41 X 1.3809 $396.07
191 32 31 19 00-0046 0127 MOD For Third Rail,Add $128.59
Qty Unit Price Factor Total
Installation 2 X $46.56 X 1.3809 $128.59
192 32 31 19 00-0046 0134 MOD For Color,Add $85.73
Qty Unit Price Factor Total
Installation 2 X $31.04 X 1.3809 $85.73
193 32 31 19 00-0048 EA 6'Wide x 4'High Steel Tube Swing Gate,Hardware And $2,145.37
Associated Trim
Qty Unit Price Factor Total
Installation 2 X $776.80 X 1.3809 $2,145.37
194 32 31 19 00-0048 0125 MOD For Solid Pickets,Add $476.11
Qty Unit Price Factor Total
Installation 2 X $172.39 X 1.3809 $476.11
195 32 31 19 00-0048 0127 MOD For Third Rail,Add $154.30
Qty Unit Price Factor Total
Installation 2 X $55.87 X 1.3809 $154.30
Contractor Price Proprosal Details-Category 19 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 283 of 1102
CSI Number Mod UOM Description LineTotal
;Steel Fence
196 32 31 19 00-0048 0134 MOD For Color,Add $102.88
Qty Unit Price Factor Total
Installation 2 X $37.25 X 1.3809 $102.88
197 32 31 19 00-0093 EA 4"Ball Cap $1,535.37
Qty Unit Price Factor Total
Installation 71 X $15.66 X 1.3809 $1,535.37
Contractor Notes: 71 post
Subtotal for Steel Fence: $29,434.34
Grand Total: $629,329.61
This work order proposal total represents the correct total for the proposal.Any discrepancy between line totals,sub-totals and the proposal
total is due to rounding of the line totals and sub-totals.
The Percent of NPP on this Proposal: 2.04
Contractor Price Proprosal Details-Category 20 of 20
This report was not generated or reviewed by your Account Manager of The Gordian Group
Page 284 of 1102