Resolution 2023-32766RESOLUTION NO. 2023-32766
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE NORMANDY
SHORES LOCAL GOVERNMENT NEIGHBORHOOD IMPROVEMENT
DISTRICT ADOPTING THE TENTATIVE OPERATING BUDGET FOR
FISCAL YEAR 2024, SUBJECT TO A SECOND PUBLIC HEARING
SCHEDULED ON WEDNESDAY, SEPTEMBER 27, 2023, AT 5:02 P.M.
WHEREAS, for the purpose of providing security services within the Normandy Shores
neighborhood area, the Mayor and City Commission adopted Ordinance No. 93-2881 on
October 20, 1993, which authorized the creation of the Normandy Shores Local Government
Neighborhood Improvement District ("District"); and
WHEREAS, for the purpose of providing security services within the District, a tentative
budget has been developed to fund projected Fiscal Year (FY) 2024 operating expenditures;
and
WHEREAS, on September 13, 2023, pursuant to Section 200.065, Florida Statutes, the
City Commission, acting as the Board of Directors of the District, held its first duly noticed public
hearing to consider the Tentative Ad Valorem Millage and Tentative Operating Budget for FY
2024.
NOW, THEREFORE, BE IT DULY RESOLVED BY THE BOARD OF DIRECTORS OF
THE NORMANDY SHORES LOCAL GOVERNMENT NEIGHBORHOOD IMPROVEMENT
DISTRICT that, following a duly noticed public hearing on September 13, 2023, the City
Commission, acting as the Board of Directors of the District, hereby adopts the tentative
operating budget for the District for FY 2024, as summarized below, subject to a second public
hearing scheduled on Wednesday, September 27, 2023, at 5:02 p.m., in the Miami Beach
Convention Center at 1901 Convention Center Drive, Meeting Rooms 222-225, Miami Beach,
Florida 33139.
Revenues
Ad Valorem Tax
$ 316,000
Total
$ 316,000
Security Services
$ 227,000
Gate Maintenance and Repairs
40,500
Set -aside for Renewal and Replacement of Capital Assets
20,000
Guardhouse Utilities and Janitorial Services
11,000
Set -aside for Reserves for Future Projects
10,000
South Gate Entrance Project (One -Time)
6,000
OIG Internal Service Charges
1,000
Other Miscellaneous Operating Expenditures
500
Total
$ 316,000
PASSED AND ADOPTED this
ATTEST
Secretary to the District
131" day of September 2023.
"4�) 1��,
SEP 2 0 Pon
'INCORPORATED'
C. 2
Chairperson of the District
APPROVED AS TO
FORM AND LANGUAGE
& FOR EXECUTION
G
"I V \ City Attorney Nk
Date Z41 Z3
MIAMI BEACH
• 1 •
COMMISSION MEMORANDUM
TO: Honorable Mayor and Members of the City Commission
FROM: Alina T. Hudak, City Manager
DATE: September 13, 2023
5:02 p.m. First Reading Public Hearing
SUBJECT:A RESOLUTION OF THE BOARD OF DIRECTORS OF THE NORMANDY
SHORES LOCAL GOVERNMENT NEIGHBORHOOD IMPROVEMENT
DISTRICT ADOPTING THE TENTATIVE OPERATING BUDGET FOR
FISCAL YEAR 2024, SUBJECT TO A SECOND PUBLIC HEARING
SCHEDULED ON WEDNESDAY, SEPTEMBER 27, 2023, AT 5:02 P.M.
RECOMMENDATION
See attached Memorandum.
FINANCIAL INFORMATION
See attached Memorandum.
Applicable Area
Citywide
Is this a "Residents Right Does this item utilize G.O.
to Know" item pursuant to Bond Funds?
City Code Section 2-147
Yes No
Strategic Connection
Organizational Innovation - Ensure strong fiscal stewardship.
Leoislative Trackhm
Office of Management and Budget
ATTACHMENTS;
Description
❑ Memo - FY2024 Proposed Normandy Shores Budget
Page 1901 of 2938
Resolution
Page 1902 of 2938
MIAMI BEACH
City of Miami Reach, 17Do Convention Center Drive, Miami Beach, Florida 33139, www.miamibeachfl.gov
COMMISSION MEMORANDUM
TO: Honorable Mayor Dan Gelber and Members of the City Commission
FROM: Alina T. Hudak, City Manager
DATE: September 13, 2023
SUBJECT A RESOLUTION OF THE BOARD OF DIRECTORS OF THE NORMANDY SHORES
LOCAL GOVERNMENT NEIGHBORHOOD IMPROVEMENT DISTRICT ADOPTING
THE TENTATIVE OPERATING BUDGET FOR FISCAL YEAR 2024, SUBJECT TO A
SECOND PUBLIC HEARING SCHEDULED ON WEDNESDAY, SEPTEMBER 27, 2023,
AT 5:02 P.M.
STRATEGIC PLAN SUPPORTED
Organizational Innovation — Ensure strong fiscal stewardship
ADMINISTRATION RECOMMENDATION
Adopt the Resolution which establishes the tentative operating budget for the Normandy Shores
Local Government Neighborhood Improvement District ("District") for Fiscal Year (FY) 2024 in the
amount of $316,000, subject to a second public hearing scheduled on Wednesday, September 27,
2023, at 5:02 p.m., in the Miami Beach Convention Center at 1901 Convention Center Drive,
Meeting Rooms 222-225, Miami Beach, Florida 33139, immediately following the City of Miami
Beach's public hearing.
BACKGROUND
The Normandy Shores Local Government Neighborhood Improvement District, which is a
dependent taxing district of its principal, the City of Miami Beach, was established in 1994 to
provide continual 24-hour security to this gated community. FY 2024 represents its thirtieth year of
operation.
The District was established by Ordinance No. 93-2881 and has the authority "to levy an ad -
valorem tax on real and personal property of up to two mills, provided that no parcel of property will
be assessed more than $500 annually for such improvements."
On September 11,1997, Resolution No. 97-22522 adopted the District's Tentative FY 1998 millage
rate. The accompanying memorandum noted that the City had been funding the gap between the
revenues generated from the ad valorem taxes and the budget, that the City could not continue to
subsidize this budget and that the District should be self-sustaining. This memorandum also noted
that Resolution No. 97-22487 included the City Commission's direction to the City Clerk to take
such steps as may be necessary to hold a special referendum for the purpose of authorizing special
assessments to raise $41,915 for operating purposes within the District for FY 1998.
Page 1903 of 2938
FY 2024 Tentative Normandy Shores Budget
September 13, 2023
Page 2 of 3
On September 23, 1998, Resolution No. 98-22902 adopted the District's FY 1999 budget. The
accompanying memorandum noted that the City had been funding the gap between the revenues
generated from the ad valorem taxes and the budget and that a determination was reached that the
City would fund 35% of the annual cost of the community guard gate. It also stated that the cost
would eventually be funded by the golf course and that the City Attorney's Office would review the
issue of the dependent status of the District, and the City would continue supplementing the budget
at current levels until both issues are resolved.
On September 25, 2002, Ordinance No. 2002-3380 adopted the removal of the $500 annual cap
per parcel. The accompanying memorandum noted that the City's 35% contribution would be
maintained.
In 2015, as part of a "clean up" Ordinance to repeal three other safe neighborhood districts that
were no longer active, the Mayor and City Commission enacted Ordinance No. 2015-3928. With
respect to the Normandy Shores District, because the prior versions of the ordinance had not been
codified as part of the consolidated legislation of the City, the 2015 Ordinance sought to codify the
legislation, but in doing so, inadvertently re -adopted the original 1993 Ordinance that included an ad
valorem cap of $500 per property and not the correct, most recent, version of the legislation, the
2002 Ordinance, which deleted the cap of $500 per property.
In order to correct the inadvertent error in the 2015 Ordinance and eliminate the $500 per property
cap, as intended since 2002, the Mayor and City Commission adopted Ordinance No. 2020-4386
on December 9, 2020.
On July 28, 2021, the City Commission, based on the recommendation of the Finance and
Economic Resiliency Committee at its July 31, 2021 meeting, approved Resolution No. 2021-31819
eliminating the City's 35% subsidy, while continuing to fund 50% of the total cost of the security
rover for the District and Normandy Shores golf course.
Since then, the annual budget for the Normandy Shores Local Government Neighborhood
Improvement District has been funded through a dedicated ad valorem tax levied on property within
the District with the City continuing to fund 50% of the total cost of the security rover for the District
and Normandy Shores golf course.
PROCEDURE
The operating millage and budget for this dependent special taxing district must be adopted in
accordance with Florida Statutes. This procedure requires that this Resolution be considered
immediately after the tentative millage for the Normandy Shores Local Government Neighborhood
Improvement District has been adopted (see accompanying District Millage agenda item for details).
PROPOSED BUDGET
The Normandy Shores Local Government Neighborhood Improvement District budget proposed for
FY 2024, as summarized below and further detailed in Attachment A, is $316,000, which is an
increase of $34,000, or 12.1 %, from the adopted FY 2023 budget of $282,000.
Page 1904 of 2938
FY 2024 Tentative Normandy Shores Budget
September 13, 2023
Page 3 of 3
OonI o lY 18saMly &w*m br Owedhiam and W% of Rom
227,000
Gate Maintenance and Repairs
40.500
1 8el eeidrt !or Renewal and Repleoenerrt of Cepilal Meft
20,0W
Guardhouse Utilities and Janitorial Services
11,000
8e6-aeidtr br Rom we for Fuluns Ptgecit
10,000
South Gate Entrance Project (One -Time)
6.000
OIO i�lrtnr - Service Gwpes
1,000
fOther Miscellaneous Operating Expenditures
500
Tom
83UMS
To provide the current level of security required in the District, which was approved by the
Normandy Shores Homeowners' Association, a proposed ad valorem millage of 0.8468 mills is
recommended for FY 2024. This proposed tax levy will generate proceeds of $332,611, which will
be budgeted at approximately 95.0%, or $315,980 (rounded to $316,000), to account for early
payment discounts, delinquencies, etc. and will fund the FY 2024 budget for the District that
includes a project for the south gate entrance that was requested by the Normandy Shores
Homeowners' Association.
CONCLUSION
The City Commission, acting in its capacity as the Board of Directors of the Normandy Shores Local
Government Neighborhood Improvement District, should adopt Resolution which establishes a
tentative operating budget of $316,000 for FY 2024 and schedules the second and final public
hearing on Wednesday, September 27, 2023, at 5:02 p.m„ in the Miami Beach Convention Center
at 1901 Convention Center Drive, Meeting Rooms 222-225, Miami Beach, Florida 33139.
Attachment A — FY 2024 Proposed Normandy Shores Budget
ATH/JG/TOS
Page 1905 of 2938
ATTACHMENT A
FY 2024 Normandy Shores District Budget
R ID>9
Alb"
R ID2I
ectveN'rl
R IDII
Kb�lu
3l Kl■•
^'T
1t2II0
w*ram
svaraanra KNerlatNa
R NN P' oe" FY ION Mopoaad
vc M
tY ]OI7.AopW R 2011 MpY�
IiYE■{Ei
aaWanb
173MO
17,900
251000
Cr17
93A30
93.100
U
/
•
D
OAIi
RwtlhatlrhK �'
I,iK2
I,K77
3 2aU
e
•
•
0
_ __ 0
0011
YiaOlKYNaa,flnheMt
1,131
p
■
•
OD•
rld
i 2r.191
f tam
! 253.7tl
Sam
i MUM
3 3afm
lLl
•1/lwO1ty16
:3000
0
--- 15.oW
InthlehW Sleeav 3ecwlb Cara Sefeteaa
217.= 210AD
21e.W0
Swim
31
cow
lac-tol,w$rand,
3.M "TY
3,9C2
--"3l071
•/A
7A"
*Am
am
GNr letaoo,(AAA 14pwnl
__. )I.OM 24.M
132%
012Na aQaln and NlrnleeWaS
0
D
0
iAN
WIND
0
00%
InbYrhN $prude - O,G S"A.We '
0
D
1; AO
2/q/
(=
0
0.0'K
UaIRw, (ElRlnary•'Nepnrrl�
SAM
S,65S
66a6
7j=
7a
0
00w
vID Intafr,
47,191
0
- D
!
•
c
00%
cPFt Carnen Se,tam
0
35.55a
0
•
•
0
0 011
SouN [rtrsnce Garr vroµat
0
0
0
1. 112
0
•
4AW
f.OW
0
1000%
Ra,hatwNille0laorhrm Sate Jsde'n
D
0
Rim
VAN
001
OtfW (apMbtum a
936
a,M7
1r
0
00w
7ranaeR to arawea '
0
0
.
O
D olll
a
S 11A.K7
1 3611.7ae S 2al>u
mw
S ICON
2L1
3311OfNa I(%Oro q S 411's"11 3 ofo.1a71 $ ISA2lI S *Is • S 0
a[Q1111 w MI1L3G1 11.11161 0.11771 I'm" O.a2ll 021rf1 (a. UPS) .0
f1f,Pl".W,
The FL M71 m,llye and bualat we, boated to c Pm f anth the SSW cat, coedlp on me levy of protaerey Inn par pawl for over—nl of the flwmardY 5Mre, local Governmen, Ne.wlt l,wd
Imprvyemenl D„tr1c,, vbdh multp �n . 1!r" hcant redNftan m Rant of SISS.OW Da,p on — d—... a,the FY 2021 le,l lye rate from the Oropoaa mtnale of 0. )491 mAh M o.011) mn la To aff.1
Ott ,ea —aft n raer— in R 2021. aYNfaUlt Stine oal— peo7aotW ,n chat 4—cl, Strom F wa of $135,000 wa, wpropnatetl, the bualea red.¢0 ay 320.WO 4" the C,tY'a or.anal 3s oK ,u D,fa7 e1
$93,1 W wn manW ned for fY 2D21
'n EflMree A 2021.1M Cib Carnrn�„en aaop,b pe,nant: 2020-a276 N�mrw„ry the SSm per pawl rap and aewlulhon No. 2071 31319 Nhm,hacnl the Cf '$ annual a.ol4V of 35 OK for oca,atwm of
Me Npmrde SNaaa 1� C Mneni NeflnDorAob ,mpmremenr Ontna. wh,le mrrlamirhl the Ct3ra SO.OK con,rrbvDon lowepa the rat, of the ,ecur,h .mser
,a tyr the feoptn aM Flrae Nana/en4n1 Cepr,ment. add Rww necea,ery yn ratlr,h are.e fw.eaa vutude rtbe ONbid'I ooenthry Dudkl me mMULorha btalry 51.va.56 thal were cclMnact dhnnl
R 20221y appf,eaMe Ntl ratpyrf wN rMmDhM,te to the fyrq,ry W ✓V .see to fuM fret /atf repMrS.
'a R 7DN ,aalid3 lard tD,b aR DasN On MaM tw proM1ctnn, for Kean i ry �e rarvba pw ,Ne Fa[iiael and sleet Menyerrhenl 0eperorNrlL w Wd� ,ncluee IM coal of f1v va.nry r owr eM lot rxt
rnhlaa Clot a Wilt fWaled t,rawa e, the Noftorch Shorn ISOKI D,$ r rN the C,ry;50K1. Mu, e0pacab* cM'wde,wore M WWn rye of 3%propoW Fa R 2024
Y MN on dw ONIa r1 thlP InW_ Owrrrc R MA ou42 ane ,nrwMl ,arv.ar, oaorali_ 1a R 2024
-of—.. R 202. Yotad on arraeN ew Dra earot,na
.n R 2D24 lafwal aM Mp,oehwnt sn+Ude b..d m bpptp R 2N 3 hate aide b fuwre rwfwr and ,aplavmatnt r,ahe,ry
atWhen fspa d,tMN M R 207r Oaaad on awns SoaaY Tn,ry Dt,r.ct flare M pate W t+e Oe9artme+hl W Cararh,c O000rlwNY
R 702a Yre,ha/ar b ■eaarve thaaa an bop W R 2013Otl,e,m,le,r to aaaa,Y.a, Lm ea — la 1,111 naaa,.
" cr 2o2a waoatrar eww 1aYa on Cifoaaa whaa rrcii,?�r 1 �3apa. i0�$.ee cphahb vrpvem eoorrae.