Loading...
LTC 098-2024 Comprehensive Review of All City Capital ProjectsMIAMI BEACH OFFICE OF THE CITY MANAGER LTC# 098-2024 LETTER TO COMMISSION TO: FROM: Honorable Mayor Steven M� vembers of the City Commission Alina T. Hudak, City Manag� Y\ DATE: March 19, 2024 SUBJECT: Comprehensive Review of All City Capital Projects BACKGROUND On September 13, 2023, the City Commission adopted Resolution No. 2023-3275, which directedthe City Administration to provide the Mayor and City Commission with a comprehensive reviewof all City capital projects, including planned and in progress capital projects (regardless of thestage of design, planning or implementation of said projects), in order to allow the CityCommission, including newly elected members, to evaluate the status, scope, and necessity ofpreviously approved capital projects on a periodic basis; and further, require a comprehensive review of all capital projects by the Mayor and City Commission every three (3) years thereafter. This Letter to Commission (L TC) serves to present a comprehensive analysis of all existing capitalprojects within the City's Five-Year Capital Improvement Plan (CIP) for FY 2024 -FY 2028 to theMayor and City Commission. SUMMARY The current five-year Capital Improvement Plan (CIP) amounts to approximately $1.1 billion. Ofthis, $115. 7 million was appropriated in FY 2024 as part of the capital budget adopted by the CityCommission on September 27, 2023, leaving a $1.0 billion unfunded CIP for FY 2024 -FY 2028.Including funds appropriated prior to FY 2024, the overall CIP to date totals approximately $2.2billion. REPORT DETAILS This L TC is accompanied by a detailed report of existing projects by department. The reportincludes the total current project budget (including grants), goals and objectives, current status,cost estimates to complete the project (if applicable), alignment to the City's current priorities, andrecommended adjustments to scope, budget, or timelines. 1 T he table below pro vides a sum m ary of the C IP by depa rt m e nt. C A P IT A L P R O J E C T S U M MA R Y B Y D E P A R T M E N T Total Capital Department Budget in CIP % of $ # of Projects % of Projects Public Works 886,964,242 40.29% 66 9.8% CIP 808,957,431 36.74% 74 10.9% Facilities & Fleet Management 235,124,318 10.68% 350 51.8% Transportation 115,258,089 5.24% 44 6.5% Parks 71,197,886 3.23% 97 14.3% Economic Development 24,950,000 1.13% 5 0.7% TCD 13,417,541 0.61% 8 1.2% Environment & Sustainability 12,556,191 0.57% 9 1.3% Fire 10,367,718 0.47% 0.1% Police 9,101,174 0.41% 11 1.6% CMO (GOB/ConvCtr) 6,500,000 0.30% 2 0.3% Parking 5,930,462 0.27% 7 1.0% IT 683,165 0.03% 0.1% 650,000 0.03% 0.1% The table below provides a summary of the CIP by project status. CAPITAL PROJECT SUMMARY BY STATUS STATUS Future Project Construction/In-Progress" Planning Design/Permitting Completed - Closeout Pending Out to Bid Not Started On Hold Pending DERM Approval Cancelled Total Capital Budget in CIP 150,303,922 525,259,574 226,904,587 1,055,278,463 141,786,616 20,135,320 25,710,727 48,042,218 8,011,000 225,790 # of % of Projec ts Projec ts 229 33.9% 133 19.7% 108 16.0% 91 13.5% 48 7.1% 32 4.7% 20 30% 7 1.0% 4 0.6% 4 0.6% TOTAL $2,201,658,217 676 Note: In-Progress projects include multi-phase projects which are at various stages in the project cycle % of Capital Projects by Status On Hold Not Started~ l.O% Pending DERM Approval 3.0% r 06% Out to Bid Cancelled 4.7% ~ 0.6% Completed - Closeout Pending \ 7.1% Design/Permitting 13.5% Future Project 33.9% aw Future Project s Construction/in-Progress a Planning Design/Permitting Completed Closeout Pending Out to Bid Not Started On Hold Pending DERM Approval Cancelled Construction/in-Progress 19.7% 2 C O N C L U S IO N The attached documents offer a comprehensive review of all City capital projects, including both planned and ongoing projects, in accordance with the directives outlined in City Commission Resolution No. 2023-3275. For a more detailed descriptions of all projects in the City's Capital Improvement Plan, the Fiscal Year 2024 Adopted Capital Budget Book is available for online access through the link provided below. https://www.miamibeachfl.gov/wp-content/uploads/2023/11/FY-2024-28-Adopted-Capital-Budget-Book-Online-Compressed.pdf Attachment A- Resolution 2023-32757 Attachments B - O- Comprehensive Capital Improvement Plan by Department ATH/JDG/TOS 3 RESOLUTION NO. 2023-32757 A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA, DIRECTING THE CITY ADMINISTRATION, COMMENCING IN JANUARY 2024, TO PROVIDE THE MAYOR AND CITY COMMISSION WITH A COMPREHENSIVE REVIEW OF ALL CITY CAPITAL PROJECTS, INCLUDING PLANNED AND IN -PROGRESS CAPITAL PROJECTS (REGARDLESS OF THE STAGE OF DESIGN, PLANNING OR IMPLEMENTATION OF SAID PROJECTS), IN ORDER TO ALLOW THE CITY COMMISSION, INCLUDING NEWLY ELECTED MEMBERS, TO EVALUATE THE STATUS, SCOPE, AND NECESSITY OF PREVIOUSLY APPROVED CAPITAL PROJECTS ON A PERIODIC BASIS; AND FURTHER, REQUIRING A COMPREHENSIVE REVIEW OF ALL CAPITAL PROJECTS BY THE MAYOR AND CITY COMMISSION EVERY THREE 3) YEARS THEREAFTER. WHEREAS, the City of Miami Beach is committed to responsible fiscal management and transparency in its capital projects; and WHEREAS, the City Commission acknowledges the importance of periodically reviewing and evaluating approved capital projects to ensure their alignment with current priorities, needs, resident input, and the City's budgetary constraints; and WHEREAS, some capital projects may have been approved and have been in the pipeline years, and thereby do not reflect any intervening environmental, societal, or fiscal factors arising since the projects were initially approved; and WHEREAS, newly elected members of the City Commission should be provided with an opportunity to assess and evaluate approved capital projects and their scope, to determine whether any adjustments may be required, in light of the time that may have elapsed since their initial approval; and WHEREAS, therefore, commencing in January, 2024, the Mayor and City Commission wish to direct the City Administration to provide the City Commission with a comprehensive review of all approved capital projects, either planned or currently in progress, with the review encompassing, at a minimum, the following: The original goals and objectives of the project; The current status of the project, including any delays or modifications; An updated cost estimate for completion; An evaluation of the project's alignment with current city priorities and needs -,and Any recommended adjustments or modifications to the project scope, budget, or timeline based on the review findings. ATTACHMENT A NOW, THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA, that the Mayor and City Commission hereby direct the City Administration, commencing in January 2024, to provide the Mayor and City Commission with a comprehensive review of all City capital projects, including planned and in -progress capital projects (regardless of the stage of design, planning or implementation of said projects), in order to allow the City Commission, including newly elected members, to evaluate the status, scope, and necessity of previously approved capital projects on a periodic basis; and further, require a comprehensive review of all capital projects by the Mayor and City Commission every three (3) years thereafter. PASSED and ADOPTED this ATTEST: Zi SEP 2 0 2023 Rafael E. Granado City Clerk y da teotPO 2023. Dan Gelber Mayor sponsored by Commissioner Alex J. Fernandez) NCORP 0RATEDE' APPROVED AS TO FORM & LANGUAGE FOR EXECUTION i - -z City Attorney P A 7- Date ATTACHMENT A MIAMI BEACH COMMISSION MEMORANDUM TO: Honorable Mayor and Members of the City Commission FROM: Rafael A. Paz, City Attorney DATE: September 13, 2023 SUBJECT.A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA, DIRECTING THE CITY ADMINISTRATION, COMMENCING IN JANUARY 2024, TO PROVIDE THE MAYOR AND CITY COMMISSION WITH A COMPREHENSIVE REVIEW OF ALL CITY CAPITAL PROJECTS, INCLUDING PLANNED AND IN -PROGRESS CAPITAL PROJECTS (REGARDLESS OF THE STAGE OF DESIGN, PLANNING OR IMPLEMENTATION OF SAID PROJECTS), IN ORDER TO ALLOW THE CITY COMMISSION, INCLUDING NEWLY ELECTED MEMBERS, TO EVALUATE THE STATUS, SCOPE, AND NECESSITY OF PREVIOUSLY APPROVED CAPITAL PROJECTS ON A PERIODIC BASIS; AND FURTHER, REQUIRING A COMPREHENSIVE REVIEW OF ALL CAPITAL PROJECTS BY THE MAYOR AND CITY COMMISSION EVERY THREE (3) YEARS THEREAFTER. The attached Resolution was prepared at the request of the sponsor, Commissioner Alex Fernandez. 01O.T,T;.,%ito) : Leaislative Trackina Office of the City Attorney Page 1244 of 2938 ATTACHMENT A Commissioner Alex Fernandez ATTACHMENTS: Description Resolution Page 1245 of 2938 ATTACHMENT A 1 North Beach Property Purchase 21724 - Down payment for North Beach building purchase. The department is to begin searching for a suitable building to buy. No future appropriations will be made until a building is identified. 650,000 -650,000 650,000$ Down payment for North Beach building purchase. The department is to begin searching for a suitable building to buy. No future appropriations will be made until a building is identified. NOT STARTED $ 6,530,000 A PEOPLE-FIRST CITY where the pedestrian is prioritized in mobility options and community services are pathways to prosperity A SMART CITY of high quality and efficient services and employees Project budget amended on 3/13/2024 to allow for the purchase of a property at 7605 Collins Ave. TOTAL $ 650,000 $ - $ 650,000 $ - 650,000$ Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN BUILDING DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Current StatusTotal Project Budget Original Goals and Objectives Page 1 of 1 Comprehensive Capital Projects Summary with Details ATTACHMENT B 1 Entrance Signs to North Beach 64190 - ENTRANCE SIGNS TO NORTH BEACH 2,017,050 -2,017,050 2,017,050$ Project includes two iconic entrance signs in North Beach at Harding and 87th Street and at 71st Street at the eastern base of the JFK Causeway Bridge. DESIGN TBD ENHANCING NEIGHBORHOOD Potential gap is to be determined 22822 - FIRE STATION 1 - NEW FACILITY 10,053,088 2,500,000 8,413,860 Resilient Florida FDEP Grant 28319 - GO#45: FIRE STATION #1 5,746,058 6,000,000 2,500,000 Resilient Florida FDEP Grant 25919 - GO#10: MAURICE GIBB PARK 4,500,000 - 1,203,750 FIND Grant 28850 - MAURICE GIBB PARK REDESIGN 4,128,682 - Construct new walking paths, additional fishing piers, a dog park and a large bay overlook; replace the current playground with a custom-made music-themed play structure; increase park resiliency with soil remediation, irrigation and natural landscaping fixes. The existing seawall will be raised to elevation 5.7' NAVD, and the existing living shoreline shall be expanded towards the south property line, with the planting of additional mangroves and native plantings. CONSTRUCTION ENHANCING PARKS 21919 - GOB#39 LIVINGSHORE LINE (27919)(portion of PW subproject) 2,129,022 - 61920 - MAURICE GIBB PARK SOIL REMEDIATION 1,092,000 - 26270 - BAYSHORE PARK (PAR 3) 22,624,085 - 26319 - GO#15: PAR 3 / BAYSHORE PARK 20,166,105 - 25019 - GO#1: 72 ST. COMMUNITY COMPLEX 10,800,000 43,000,000 22150 - 72ND ST COMMUNITY COMPLEX 26,507,262 21,435,065 6 West Ave Phase II 20597 - WEST AVE PHASE II 100,140,819 -100,140,819 100,140,819$ The West Avenue North project will include improvements within the West Avenue neighborhood includes the replacement of the existing with new water distribution systems including new water meters and fire hydrants, new gravity sanitary sewer system, new storm water drainage collection system, pump station, emergency auxiliary bi-fuel generators, roadway reconstruction including the raising of the roads, new sidewalks and harmonization with the adjacent private properties, new street and pedestrian lighting, installation of pavement and pavers, pavement marking, signage and new traffic signals (mast arms) at intersection, landscaping, irrigation and construction of a new bay walk. The limits of the improvement are West Avenue and Bay Road between 14th St. and Collins Canal. DESIGN N/A REDUCING RISK FROM STORM & SEA-LEVEL RISES N/A 7 Palm & Hibiscus Neighborhood Improvement 23380 - PALM & HIBISCUS NEIGHBORHOOD IMPROVEMENT 50,471,269 - 50,471,269 50,471,269$ The project includes new water main and service, new storm water drainage system including three pump stations, lining of the sanitary sewer system and replacing all the sewer laterals. Additionally, raising the elevation and reconstruction of the roadways, new street lights, speed tables, landscaping, hardscape improvements, harmonization with private properties, installation of three bi-fuel generators and conversion from above to undergrounding of the franchise utilities on Hibiscus Island. COMPLETED - CLOSEOUT PENDING N/A REDUCING RISK FROM STORM & SEA-LEVEL RISES N/A CONSTRUCTION CONSTRUCTION DESIGN5 4 3 Bayshore Park (PAR 3) 72nd St Community Complex Fire Station # 1 24,299,146 35,213,006$ 32,713,006$ PUBLIC SAFETY CIP will request a reduction of $2.5M during the budget process since a grant of $2.5M was received RESILIENCY/PARKS N/A 101,742,327 101,742,327$ Build a new community facility at 72 Street between Collins Avenue and Harding Avenue that includes an Olympic-sized roof-top swimming competition pool, a warm-up pool, a library/media center, a community room, an activated liner, a fitness gym with running track, green space and a multi-level parking garage.. N/A ENHANCING NEIGHBORHOOD N/A N/A The project provides for the design and construction of a new Fire Station Number 1. The facility will include an apparatus bay, living quarters, training facilities, a dining and recreation area, administrative office, a maintenance and storage area, and parking as may be required. Includes constructon of temporary childcare facility. COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 2 Maurice Gibb Redesign 11,849,704 13,053,454$ TBD Potential gap is to be determined 42,790,190 42,790,190$ Develop a brand new park space with environmental remediation and resiliency components; construct an outdoor amphitheater, a walking trail with a lake overlook, tennis courts and restroom facility, a pavilion shade structure, a dog park, a vita course, a playground, and a butterfly garden. Page 1 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 8 Venetian Neigh-Islands Streetscape 21270 - VENETIAN NEIGH -ISLANDS STREETSCAPE 47,742,927 - 47,742,927 47,742,927$ Project includes full replacement of water main pipes throughout the three islands at Rivo Alto, Di Lido and San Marino Islands; installation of trenchless sanitary sewer rehabilitation of existing 8 inch gravity sanitary sewer main, installation of new Storm Sewer System and pump stations, full roadway reconstruction and new street lighting. CONSTRUCTION N/A REDUCING RISK FROM STORM & SEA-LEVEL RISES N/A Lincoln Road Improvements 29300 - LINCOLN RD LENOX-COLLINS W/SIDE ST. 40,000,000 - Refurbishment of Lincoln Road pedestrian mall from Washington Avenue to Lenox Avenue . Work to consist of new lighting, refurbishing pedestrian surfaces, follies and water features, new street furnishings, healthy tree fertilization systems, milling and resurfacing pavement surfaces, and cross walk enhancements. 29310 - CONV.CTR./LINCOLN RD CONNECTOR 18,152,543 7,596,880 Install steel reinforced and decorative concrete bollards in the Lincoln Road corridor. 28719 - GO#53: LINCOLN ROAD BOLLARDS (portion of PW project) - 2,350,000 10 FLAMINGO PARK PARKWIDE IMPROVEMENTS 23200 - FLAMINGO PARK PARKWIDE IMPROVEMENTS 18,193,130 - 18,193,130 18,193,130$ Beautify and upgrade Flamingo Park with elements approved in the Flamingo Park Master Plan. CONSTRUCTION N/A ENHANCING NEIGHBORHOOD N/A 11 FLAMINGO MASTER PLAN 25419 - GO#5: FLAMINGO PARK & YOUTH CENTER 15,400,000 15,150,000 30,550,000 30,550,000$ Complete Flamingo Park Master Plan elements to include baseball and softball field renovations, security upgrades, outdoor fitness equipment, landscaping and irrigation fixes, and resilient stormwater infrastructure. DESIGN N/A ENHANCING NEIGHBORHOOD N/A 12 FLAMINGO PARK BASEBALL STADIUM. STAND 65722 - FLAMINGO PARK BASEBALL STADIUM. STAND 65,000 - 65,000 65,000$ This project includes baseball stadium repairs.DESIGN N/A ENHANCING NEIGHBORHOOD N/A 13 OCEAN DRIVE CORRIDOR 27319 - GO#31: OCEAN DRIVE CORRIDOR 1,549,000 18,451,000 20,000,000 20,000,000$ Reconstruct Ocean Drive (streets 5 to 15) to create the flexibility to mitigate, limit or eliminate vehicular traffic with a full street redesign; remove existing sidewalks and curbs; raise asphalt roadways, install new drainage system, modify traffic signals, redo landscaping; convert roadways in to decorative and ADA accessible pedestrian-only paver pathways. DESIGN N/A ENHANCING NEIGHBORHOOD N/A NORTH BEACH OCEANSIDE PARK RENOVATION 27950 - NORTH BEACH OCEANSIDE PARK REDEVELOPMENT 15,792,075 - 1,000,000 LAP GRANT AGREEMENT BAYWALK PEDESTRIAN BRIDGE 26719 - GO#23: BAYWALK PEDESTRIAN BRIDGE 9,000,000 1,000,000 Construct a custom designed pedestrian bridge to stretch across 5 Street and complete bay walk segments at South Bay Club (800 West Avenue), Bayview Terrace (1228 West Avenue) and Bay Garden Manor (1250 West Avenue) - providing a continuous Baywalk link from the city's entrance at Biscayne Bay and West Avenue to Lincoln Road. DESIGN 21023 - SOUTH BAY LINK 560,000 2,240,000 21123 - BAYVIEW TERRACE LINK 170,000 680,000 21223 - BAY GARDEN MANOR LINK 270,000 1,080,000 28019 - GO#40: 41 ST. CORRIDOR 2,428,318 12,468,683 Revitalize the 41st Street Corridor with neighborhood landscaping and infrastructure improvements, including an expanded shaded tree canopy and new streetscape designs for better pedestrian mobility. 21421 - GO#40: 41 STREET LIGHTING UPGRADES 102,999 17 1262 COLLINS AVE NEW PARKING GARAGE 27830 - 1262 COLLINS AVE NEW PARKING GARAGE 9,738,694 9,738,694 9,738,694$ New parking garage at parking lot P16. PLANNING N/A PROSPEROUS CITY N/A 18 BYRON CARLYLE THEATER 24923 - ACGO#10 BYRON CARLYLE THEATER 10,590,000 19,980,000 30,570,000 30,570,000$ Construction of a new facility that will include a multi-use theater and cultural center. PLANNING N/A ENHANCING THE ARTS N/A 19 FILLMORE (JACKIE GLEASON) 24323 - ACGO#4 FILLMORE (JACKIE GLEASON) 12,406,000 16,694,000 29,100,000 29,100,000$ Major renovation and improvements to the existing facility.PLANNING N/A ENHANCING THE ARTS N/A DESIGN COMPLETED - CLOSEOUT PENDING PLANNING DESIGN 15 9 16 41ST CORRIDOR IMPROVEMENTS 14 ENHANCING NEIGHBORHOOD N/A N/A 15,000,000 15,000,000$ N/A IMPROVING MOBILITY N/A 15,792,075 16,792,075$ The park is located between 87 Street on the north, 79 Street on the south, Collins Avenue on the west and the Beachwalk on the east, and spans an area of 27.89 acres. Park improvements include, but are not limited to, expanded path networks, revitalized landscaping, new signage, cosmetic refurbishment of the existing restrooms, ornamental entrance gates, lighting and security camera infrastructure, new playground equipment, new beach showers, turtle friendly lighting and refurbished picnic shelters. N/A ENHANCING NEIGHBORHOOD 15,000,000 15,000,000$ N/A 68,099,423 68,099,423$ N/A ENHANCING NEIGHBORHOOD N/A Page 2 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 20 COLLINS PARK CULTURAL CENTER. 25223 - ACGO#13 COLLINS PARK CULTURAL CENTER. 7,670,000 7,670,000 7,670,000$ Interior build-out for Miami New Drama to include theater space, education and rehearsal space, costume design studio, cultural lounge, café, and office space. PLANNING N/A ENHANCING THE ARTS N/A 21 MIAMI BEACH BOTANICAL GARDEN 24523 - ACGO#6 MIAMI BEACH BOTANICAL GARDEN 6,270,000 6,270,000 6,270,000$ Facility-wide resiliency and sustainability upgrades, various building infrastructure upgrades, kitchen and outdoor event area expansion, garden improvements including Japanese Garden renovation, new pathways, accessibility enhancements and irrigation upgrades. PLANNING N/A ENHANCING THE ARTS N/A 22 COLLINS PARK ANCILLARY IMPROVEMENTS 29530 - COLLINS PARK ANCILLARY IMPROVEMENTS 6,043,842 6,043,842 6,043,842$ Pedestrian and Right of Way enhancements north of 22 Street, along Park Avenue and Liberty Avenue to the Collins Canal.DESIGN N/A ENHANCING GENERAL PUBLIC BUILDINGS N/A 65221 - PINE TREE DR/46TH ST TRAFFIC CIRCLE 603,603 5,399,884 500,000 LOCAL LAP AGREEMENT 2,825,000 MIAMI -DADE RIF FUNDS 68019 - GO#25: WATERWAY RESTORATION 100,000 5,900,000 69520 - WATERWAY RESTORATION 250,000 25 N.SHORE PARK & YOUTH CENTER 26219 - N.SHORE PARK & YOUTH CENTER 3,440,000 2,285,000 5,725,000 5,725,000$ Additional baseball fields, the park area on the Southwest quadrant of the park will be converted into playing areas. As a result, the two existing baseball fields would be reconfigured in order to accommodate two additional baseball fields, for a total of four. The Courtyard in front of the Youth Center would also be redesigned in to accommodate a new drop-off area. PLANNING N/A ENHANCING PARKS N/A 26 OCEAN RESCUE NOBE FACILITY 28419 - GO#46: OCEAN RESCUE NOBE FACILITY 1,000,000 4,000,000 5,000,000 5,000,000$ Replace existing double-wide trailers and provide a permanent facility within North Beach Oceanside Park that includes a Miami-Dade County beach maintenance facility and Parks Operations, to serve as the Ocean Rescue sub-station for North Beach. PLANNING N/A ENHANCING GENERAL PUBLIC BUILDINGS N/A 67019 - GO#43: 23ST STREETSCAPE IMPROVEMENTS (Subproject of 68619) 1,500,000 - 1,389,500 FDOT Grant The 23rd Street Complete Streets Improvement Project, which is part of the Transportation Masterplan includes, the construction of buffered bike lanes, two-way bicycle lanes, reduced travel lane widths, parking modifications, new traffic signal mast arm and appurtenances at Park Avenue and 23rd Street, pedestrian signals, sidewalk curb and gutter replacement, driveway modification, raised (tabletop) intersection at 22nd Street and Park Avenue, intersection bulb-outs, drainage improvements, installation of fiber optic conduit and pull boxes along Park Avenue and 22nd Street, pavement milling and resurfacing, signage and pavement marking throughout the project limits. The Project Limits include 23rd Street between Dade Boulevard and east of Park Avenue, Park Avenue between 23 and 22 Streets and 22nd Street from west of Park Avenue to the Beachwalk 66519 - GO#43: CHASE AVE/34TH SHARED USE PATH (Subproject of 68619) 830,000 - 495,075 FDOT Grant Implement a shared use path on Chase Avenue and 34 Street (as part of the Transportation Masterplan) to provide a save travel link to Prairie Avenue for both pedestrians and cyclists. 28 ALTOS DEL MAR PARK 22750 - ALTOS DEL MAR PARK 4,995,492 4,995,492 4,995,492$ Altos Del Mar Park is located east of Collins Avenue between 76 and 77 Street and was one of the few remaining beachfront parcels within Miami Beach that was designated park land. The project included a restroom facility, a defined entry plaza, pedestrian beach access and paved walkways, amphitheater type seating, open lawn area, sand volleyball courts, a tot lot for a future playground, Florida Native landscaping, irrigation and turtle friendly lighting. COMPLETED - CLOSEOUT PENDING N/A ENHANCING PARKS N/A DESIGN DESIGN 27 2,330,000 4,214,575$ 24 23 PINE TREE DR/46TH ST TRAFFIC CIRCLE $5,979,069 IMPROVING MOBILITY Additional funding needed due to cost escalations - bids came in higher than original budget N/A 6,250,000 6,250,000$ Restore navigability of Biscayne Pointe and Collins canals by removing invasive species, dredging waters and cleaning up the shorelines. N/A ENVIRONMENTAL RESILIENCY N/A 6,003,487 9,328,487$ Geometric improvements on Pine Tree Drive between 45 and 47 Streets including two single lane traffic circles. N/A IMPROVING MOBILITY DESIGNGO#43: BIKE LANES & SHARED USE PATH WATERWAY RESTORATION Page 3 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 29 LUMMUS PARK 25719 - GO#8: LUMMUS PARK 4,737,000 4,737,000 4,737,000$ Improvements at Lummus park to beautify the park with landscaping and new trees, improvement of park navigation with a new crushed-shell walking path and wayfinding signage, expansion and upgrading of the park irrigation system to include wireless connectivity, rain sensors and flow meters and expansion of restrooms facilities. DESIGN N/A ENHANCING PARKS N/A 30 MIDDLE BEACH REC. CORRIDOR PH III 28070 - MIDDLE BEACH REC. CORRIDOR PH III 2,675,000 6,000,000 FDOT LAP AGREEMENT ($1M) GRANT FUNDS TRAIL NETWORK ($5M) 31 CONV.CTR. CARL FISHER HOUSE RESTORATION 28180 - CONV.CTR. CARL FISHER HOUSE RESTORATION 4,262,900 4,262,900 4,262,900$ The restoration of the Convention Center - Carl Fisher Clubhouse Project will connect the two structures with an open patio space, refresh the inside components with modern amenities and current technology and refurbish the facade and surrounding spaces. This historic restoration project includes new air conditioning, electrical power, fire alarm, lighting and plumbing systems using historically sensitive methods. Exterior improvements include fine grading, landscape, FPL conduit installation, irrigation and walkways, as well as the installation of provided site furnishings. COMPLETED - CLOSEOUT PENDING N/A REVITALIZING CONVENTION CENTER N/A 32 ACGO#14 MIAMI BEACH BANDSHELL 25323 - ACGO#14 MIAMI BEACH BANDSHELL 3,770,000 3,770,000 153,000 GRANT 3,923,000$ Back of house improvements and addition; upgrades to park entrance, restrooms and rear platform; roof repairs; performance, architectural and landscape lighting; new retractable stage canopy. PLANNING N/A ENHANCING GENERAL PUBLIC BUILDINGS N/A 33 MUSS PARK DESIGN & CONST FACILITY 29600 - MUSS PARK DESIGN & CONST FACILITY 2,695,000 2,695,000 2,695,000$ The scope of work includes the demolition of the existing pavilion and the construction of a new pavilion. The new pavilion will be a 4,000 square foot single-story building with an operable exterior enclosure, allowing the pavilion to function both as an open-air and an air conditioned space. The pavilion will include two multi-user, handicapped-accessible restrooms, a storage room, a warming kitchen (sink, refrigerator and cabinets but no cooking equipment), a reception area, drinking fountains and a mechanical room. The new pavilion will be LEED Silver certified. COMPLETED - CLOSEOUT PENDING N/A ENHANCING PARKS N/A 34 ADAPTIVE FITNESS AND RECREATION CTR 21621 - ADAPTIVE FITNESS AND RECREATION CTR 2,500,000 2,500,000 2,500,000$ The facility will provide an environment for wellness, growth, education and interaction, aimed at improving the quality of life for all its patrons. The design shall focus on persons with disabilities and/or impairments, creating an environment of normalization and inclusion while providing for diversity of leisure activities. The space provided shall provide for a person's physical health, psychological state, level of independence and varying relationships, while developing a relationship with the environment. PLANNING N/A IMPROVING GENERAL PUBLIC BUILDINGS N/A 35 17TH ST NORTH IMPROVEMENTS 29320 - 17TH ST NORTH IMPROVEMENTS 2,000,000 2,000,000 2,000,000$ Improvements to 17th Street from Pennsylvania Avenue to Washington Avenue. Work consists of landscaping and irrigation, pedestrian lighting and sidewalk replacement. PLANNING N/A N/A 36 NSPYC RESTROOMS 28600 - NSPYC RESTROOMS 1,713,000 1,713,000 1,713,000$ Build a new restroom facility inside the North Shore Park limits that can also act as a concession stand and storage facility.DESIGN 2,200,955.32$ ENHANCING PARKS Additional funding appropriated through FY 2024 budget amendment to cover increased costs in Construction 2,675,000 8,675,000$ Replace the current wooden boardwalk structure that exists between 23 and 45 Street with an on-grade pedestrian pathway that connects Middle Beach with South Beach and North Beach Beachwalk portions - providing one seamless oceanside pathway that stretches from 1 to 87 Street. N/A IMPROVING MOBILITYCOMPLETED - CLOSEOUT PENDING N/A Page 4 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 37 BRITTANY BAY PARK LIVING SHORELINE 20918 - BRITTANY BAY PARK LIVING SHORELINE 1,709,729 1,709,729 150,000 NATURE CONSERVANCY GRANT 1,859,729$ This project includes the creation of a living shoreline between the existing remaining seawall and the concrete retaining seawall. The living shoreline will be hydraulically connected to Indian Creek and will have an ADA-Accessible overlook that will allow park patrons to walk from the park to the existing seawall's edge. In addition, the project also includes improved pathways, site furniture, and pedestrian lighting to enhance the surrounding riparian and inter-tidal environment by creating a new habitat for aquatic and terrestrial species and improving water quality via filtration of upland runoff. The park renovations include new concrete walkways, milling and resurfacing the existing parking lot, new trees, new exercise equipment, and new landscaping. COMPLETED - CLOSEOUT PENDING N/A ENHANCING PARKS/REDUCING RISK FROM STORM & SEA-LEVEL RISE N/A 38 CITYWIDE SEAWALL REHAB 29560 - BRITTANY BAY PARK SEAWALL 1,109,000 1,109,000 1,109,000$ Identify and redesign those portions of the City owned seawalls that are in poor condition COMPLETED - CLOSEOUT PENDING N/A REDUCING RISK FROM STORM & SEA-LEVEL RISE N/A 39 WEST - PALM ISLAND UNDERGROUNDING 67625 - WEST - PALM ISLAND UNDERGROUNDING 1,665,879 1,665,879 1,665,879$ Underground placement of existing overhead utility facilities PLANNING N/A IMPROVING INFRASTRUCTURE N/A 40 SUNSET 3 & 4 UTILITY PAYMENT 69790 - SUNSET 3 & 4 UTILITY PAYMENT 1,532,002 1,532,002 1,532,002$ Underground placement of existing overhead utility facilities CONSTRUCTION N/A IMPROVING INFRASTRUCTURE N/A ACGO#7 ART DECO WELCOME CENTER 24623 - ACGO#7 ART DECO WELCOME CENTER 1,420,000 MDPL MUSEUM MASTERPLAN 65222 - MDPL MUSEUM MASTERPLAN 175,000 GO#28: ART DECO MUSEUM 27019 - GO#28: ART DECO MUSEUM 2,000,000 42 MARINE PATROL DOCK IMPROVEMENTS 21025 - MARINE PATROL DOCK IMPROVEMENTS 1,221,944 1,221,944 93,900 FIND GRANT 1,315,844$ Design and construction services for the improvement of the existing marine patrol dock at Maurice Gibb Park. The dock shall be renovated or replaced, to accommodate additional Police boats, and the docking of 2 Fire boats with the construction of the new Marine Patrol Facility. PLANNING N/A IMPROVING INFRASTRUCTURE N/A 20418 - COLLINS PARK PERFORMING ARTS VENUE 1,200,000 25823 - ACGO#19 COLLINS PARK ROTUNDA 1,500,000 445,419 STATE A&C GRANT 44 GO#27: LOG CABIN 26919 - GO#27: LOG CABIN 1,076,000 1,076,000 1,076,000$ Reconstruct the historic Lodge Cabin to restore and re-open for community use FUTURE PROJECT N/A IMPROVING GENERAL PUBLIC BUILDINGS N/A 45 INDIAN CREEK DR PROTECTED BIKE LANE 66122 - INDIAN CREEK DR PROTECTED BIKE LANE 868,000 868,000 868,000$ The City's Transportation and Mobility Department has worked extensively with the Florida Department of Transportation (FDOT) to enhance the proposed bicycle lane along Indian Creek Drive to a protected bicycle lane. As part of the enhancement, FDOT has approved the use of the Zicla Zipper as the protection device for the bike lanes. The installation and maintenance of the protective devices have to be funded by the City. The protected bike lanes on Indian Creek Drive were identified as a Priority 1project in the adopted 2016 Transportation Master Plan Project. DESIGN N/A IMPROVING MOBILITY N/A 46 81ST ST/CRESPI KAYAK LAUNCH DOCKS 26500 - 81ST ST/CRESPI KAYAK LAUNCH DOCKS 644,080 644,080 644,080$ A new launch for canoes, kayaks, and paddleboards. To arrange for easy accessibility, the city designed an approach platform that is fully ADA accessible (Americans with Disabilities Act) with a pile-anchored floating dock and concrete paths. PLANNING N/A ENHANCING NEIGHBORHOOD N/A 47 LOT 9D P86-6976 INDIAN CREEK DRIVE 29580 - LOT 9D P86-6976 INDIAN CREEK DRIVE 468,000 468,000 468,000$ Renovation of Surface Parking Lot 9D includes spot repairs to the sub-base & milling and resurfacing of the asphalt, landscaping & irrigation upgrades or more shaded areas in compliance with Planning and Zoning regulations, sidewalk modifications, LED lighting, drainage improvements, and striping. NOT STARTED N/A IMPROVING INFRASTRUCTURE N/A SHANE ROWING CENTER DOCK RAMP 64822 - SHANE ROWING CENTER DOCK RAMP 413,000 SHANE ROWING WATERSPORT SEAWALL 28300 - SHANE ROWING WATERSPORT SEAWALL 2,280,777 - SHANE ROWING CENTER DECK AND RAMP 66625 - SHANE ROWING CENTER DECK AND RAMP - 250,000 N/A N/A N/A ENHANCING THE ARTS DESIGN PLANNING DESIGN48 Supplemental funding for the museum expansion that was approved as part of the 2018 G.O. Bond N/A N/A 43 N/A ENVIRONMENTAL RESILIENCY 2,700,000 3,145,419$ 2,943,777 2,943,777$ Shane Rowing Center installation of Dock Ramp and landing Platform and replacement and repair of the 390 feet of seawall along Indian Creek Waterway adjacent to the Shane Watersports Center. This project will provide improvements to the drainage within the wash-out area adjacent to the storage area and the concrete seawall to enhance public access to the water and support the use of the rowing center. 41 3,595,000 3,595,000$ Renovation of Collins Park Rotunda building for future activationCOLLINS PARK PERFORMING ARTS VENUE IMPROVING GENERAL PUBLIC BUILDINGS/ENHANCING THE ARTS Page 5 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 49 BAYWALK PHASE 2 21018 - BAYWALK PHASE 2 386,000 386,000 386,000$ The Baywalk Project will connect the gaps in the existing public Baywalk, including the connections adjacent to Lincoln Bay towers, South Bay Club, Bayview Terrace and Bay Gardens Manor. This project will make the final connections in order to provide a continuous pedestrian path along Biscayne Bay. PLANNING N/A IMPROVING MOBILITY N/A 78,000 FLORIDA INLAND NAVIGATION GRANT 117,000 FLORIDA FISH AND WILDLIFE CONSERVATION COMMISSION GRANT 51 PARKVIEW ISLAND PARK SHARED PATH 27930 - PARKVIEW ISLAND PARK SHARED PATH 320,000 320,000 320,000$ This project will improve the safety and connectivity of bicycle facilities in the North Shore neighborhood. Providing good bicycle connectivity is one of the goals of the Bicycle Pedestrian Master Plan Update currently under review by the City. This project will also contribute to making the neighborhood more bicycle-pedestrian friendly consequently attracting even more people to ride bicycles as a mode of transportation. The project will also provide connectivity to a bicycle path that provides access to Biscayne Elementary School, thus enhancing the safety of children who bike or walk to school. ON HOLD - SEE COMMENT IN FAR RIGHT COLUMN N/A IMPROVING MOBILITY Project needs approval from the Miami-Dade County School Board. 52 BAYWALK 10TH TO 12TH STREET 21119 - BAYWALK 10TH TO 12TH STREET 310,000 310,000 310,000$ Environmental permitting for the construction of a Baywalk from 10 to 12 street - West Avenue DESIGN N/A IMPROVING MOBILITY N/A 53 NORTH SHORE BANDSHELL REAR CANOPY 20421 - NORTH SHORE BANDSHELL REAR CANOPY 310,000 310,000 310,000$ Providing canopy covering for the seating area that follows the radial geometry, at the rear of the amphitheater of the Bandshell Park. DESIGN TBD ENHANCING THE ARTS Potential gap is to be determined 54 BISCAYNE BEACH ADDITIONAL PARKING 21718 - BISCAYNE BEACH ADDITIONAL PARKING 250,000 250,000 250,000$ The Biscayne Beach Additional Parking project entails the conversion of the 79 Street traffic pattern from two-way to one- way circulation and changing the existing parallel parking with 45 degree angle parking in order to gain seven (7) spaces; conversion of Still Water Drive southbound to a one-way street to gain four (4) spaces; and conversion of one bus bays at Hawthorne and 81 street to a bus stop with bub outs to create 3 spaces. In addition Miami-Dade County Transit has eliminate 3 bus stops along Hawthorne Avenue, which resulted in creation of 15 additional parking spaces. The project will creates 29 additional parking spaces for the neighborhood. COMPLETED - CLOSEOUT PENDING N/A IMPROVING INFRASTRUCTURE N/A 55 STILLWATER ENTRANCE SIGN 21118 - STILLWATER ENTRANCE SIGN 225,000 225,000 225,000$ Stillwater Entrance Sign, Landscaping and Lighting, and New Concrete Pavers CONSTRUCTION N/A ENHANCING NEIGHBORHOOD N/A 56 SURFACE LOT P48 BASS MUSEUM LOT 27480 - SURFACE LOT P48 BASS MUSEUM LOT 220,000 220,000 220,000$ Renovation of parking surface lot. NOT STARTED N/A IMPROVING INFRASTRUCTURE N/A 57 WEST AVENUE PH III 20525 - WEST AVENUE PH III 18,358,522 18,076,523 36,435,045 10,000,000 RESILIENCY GRANT 46,435,045$ Area-wide Right-of-way improvement which includes: replacement of water and sanitary sewer systems, replacement of the stormwater collecting system and addition of injection wells for additional water quality treatment, to meet 10-year storm criteria, elevating the streets and harmonizing with private property, resurfacing streets and sidewalks, creation of bike lanes and beautification of street ends, new traffic signals and lighting and new landscaping. Scope includes West Avenue from 5 Street to 8 Street and east/west side streets, west of Alton Road. DESIGN $49,769,009 ENHANCING NEIGHBORHOOD Additional funding to cover increased costs in Construction - estimate updated to account for escalation 58 CONV.CTR. SPECIAL EVENT TENT ENHANCEMENT 28170 - CONVECTOR. SPECIAL EVENT TENT ENHANCEMENT 10,659,000 10,659,000 10,659,000$ Development of a new 5.8-acre park, replacing the existing surface parking lot located across the street from the newly renovated Miami Beach Convention Center. The park will include open lawn spaces, shaded areas, walkways, lighting, a veteran's plaza, a public restroom facility, and a flexible area space. COMPLETED - CLOSEOUT PENDING N/A REVITALIZING CONVENTION CENTER N/A DESIGN50 383,000 ENVIRONMENTAL RESILIENCY N/AN/AMB MOORING FIELD W 200 BUOYS DESIGN 65822- MB MOORING FIELD W 200 BUOYS DESIGN 383,000 578,000$ This project will provide the design and permits necessary for creation of a mooring field with 200 mooring buoys for a variety of vessel sizes and will increase transient capacity and provide boaters with designated anchoring sites and access to essential amenities. Page 6 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C COMPREHENSIVE CAPITAL IMPROVEMENT PLAN OFFICE OF CAPITAL IMPROVEMENT PROJECTS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status MARINE PATROL FACILITY 28819 - GO#54: MARINE PATROL FACILITY 2,000,000 700,000 20228 - MARINE PATROL FACILITY REPLACEMENT 3,900,000 60 BASS MUSEUM OF ART - PROJECT SHARED WITH FACILITIES 22024 - ACGO#1 BASS MUSEUM OF ART 5,862,000 9,511,000 15,373,000 15,373,000$ Construction of a new wing addition which will add versatile spaces for engagement and a state-of-the-art contemporary gallery for the museum's growing permanent collection. PLANNING N/A ENHANCING THE ARTS N/A 61 GO#51: FIRE STATION #3 28619 - Replace Fire Station #3 with a structurally- sound, mold-free and weather resistant building that can withstand Category 5 hurricane conditions - 10,000,000 10,000,000 10,000,000$ Replace Fire Station #3 with a structurally-sound, mold-free and weather resistant building that can withstand Category 5 hurricane conditions FUTURE PROJECT N/A PUBLIC SAFETY N/A 62 BOTANICAL GARDENS RESTROOMS 62121-BOTANICAL GARDENS RESTROOMS 50,500 100,000 150,500 150,500$ Upgrade facility appearance NOT STARTED N/A IMPROVING GENERAL PUBLIC BUILDINGS N/A TOTAL $ 579,811,452 $ 229,145,979 $ 808,957,431 $ 35,364,504 844,321,935$ DESIGN59 Additional funding to cover increased costs in Construction and scope changes in response to Design & Review Board (DRB) comments 6,600,000 6,600,000$ Located at Maurice Gibb Park, this project will renovate the existing marine patrol facility with a larger building. The larger building will accommodate parking, storage and service needs for both the fire and police departments, such as the relocation and re-homing of the city's fire patrol boat. $8,208,997 IMPROVING GENERAL PUBLIC BUILDINGS/PUBLIC SAFETY Page 7 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT C 1 ACGO#18 AQUATIC SCULPTURE PARK 25723ACGO#18 AQUATIC SCULPTURE PARK 5,000,000 -5,000,000 5,000,000 Build a multi-phase artistic artificial reef project to highlight marine habitats and biodiversity off the shoreline of Miami Beach. PENDING DERM APPROVAL N/A A PROSPEROUS CITY with a special flavor of arts, culture, education and business. N/A 2 ACGO#20 MB CLASSICAL MUSIC FESTIVAL 25923-ACGO#20 MB CLASSICAL MUSIC FESTIVAL 1,500,000 - 1,500,000 1,500,000 Recipient has been loaned $1.5 million. Of the total, $15,243 is still available for expending. COMPLETED - CLOSEOUT PENDING N/A A PROSPEROUS CITY with a special flavor of arts, culture, education and business. N/A TOTAL $ 6,500,000 $ - $ 6,500,000 $ - 6,500,000$ CITY MANAGER'S OFFICE Total Funding Summary Project Details Total Appropriated COMPREHENSIVE CAPITAL IMPROVEMENT PLAN Original Goals and Objectives Updated Cost Estimate for Completion Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Project Name Grant Funding Sources Total Project Budget Future Appropriation in Budget Book Current Status Page 1 of 1 Comprehensive Capital Projects Summary with Details without CC project ATTACHMENT D 1 GO#36: WASHINGTON AVE. CORRIDOR 27719 - Revitalize the Washington Avenue corridor by working to upgrade landscapes and streetscapes in the Business Improvement District; increase pedestrian friendliness with aesthetic enhancements, creative placemaking and open space for community programming. 397,616 9,602,384 10,000,000 10,000,000$ Revitalize the Washington Avenue corridor by working to upgrade landscapes and streetscapes in the Business Improvement District; increase pedestrian friendliness with aesthetic enhancements, creative placemaking and open space for community programming. NOT STARTED N/A A SAFE CITY with a mosaic of residents enjoying life in iconic and historic NEIGHBORHOODS arts, culture, education, and business Extend completion date to 2026 23423 - A seven-story workforce housing project with 80 units of workforce housing at 120% Area Median Income and dormitory space for Miami City Ballet dancers will be built on a city-owned lot in South Beach. The City will contribute $5.85 million from the Capital Budget and $4 million through the Arts and Culture General Obligation Bond. 5,850,000 - 30224-ACGO#3 WF HOUSING (COLLINS PK) (24223)4,000,000 3 GO#29: WEST LOTS 27119 - Redevelop and repurpose the area known as the "West Lots", eight (8) blocks of city-owned land located across the street from North Beach Oceanside Park, to spur investments in green space and open park areas which may include an eco-park, water square, community garden and playground, among other public improvements and amenities for recreational/civic/ neighborhood activity. 1,000,000 4,000,000 5,000,000 5,000,000$ Redevelop and repurpose the area known as the "West Lots", eight (8) blocks of city-owned land located across the street from North Beach Oceanside Park, to spur investments in green space and open park areas which may include an eco-park, water square, community garden and playground, among other public improvements and amenities for recreational/civic/ neighborhood activity. NOT STARTED N/A A SAFE CITY with a mosaic of residents enjoying life in iconic and historic NEIGHBORHOODS arts, culture, education, and business Extend completion date to 2026 4 41ST ST SHORT-TERM RECOMMENDATIONS 21019 - Short-term 41st Street recommendations 100,000 - 100,000 100,000$ Short-term 41st Street recommendations such as lighting, vacant storefront covers and artisanal markets within the 41st street corridor. PLANNING N/A A PEOPLE-FIRST CITY where the pedestrian is prioritized in mobility options and community services are pathways to prosperity Should remain open, should be completed by 2024 TOTAL $ 11,347,616 $ 13,602,384 $ 24,950,000 $ - 24,950,000$ CONSTRUCTION Extend completion date to 2025 Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline 2 COLLINS PARK ARTIST WORKFORCE HOUSING 9,850,000 9,850,000$ A seven-story workforce housing project with 80 units of workforce housing at 120% Area Median Income and dormitory space for Miami City Ballet dancers will be built on a city-owned lot in South Beach. The City will contribute $5.85 million from the Capital Budget and $4 million through the Arts and Culture General Obligation Bond. N/A A PROSPEROUS CITY with a special flavor of arts, culture, education, and business Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN ECONOMIC DEVELOPMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Current Status Page 1 of 1 Comprehensive Capital Projects Summary with Details ATTACHMENT E 1 GO#33: STREET TREE MASTER PLAN 68219 - Plant up to 5,000 trees citywide, increasing overall shaded tree canopy coverage as part of the city's Street Tree Master Plan.2,770,000 2,230,000 5,000,000 1,000,000 USDA Forest Service, Urban and Community Forest Grant, no match required. Announced 9/15/2023 6,000,000$ Plant up to 5,000 trees citywide to enhance tree canopy coverage following the Urban Forestry Master Plan CONSTRUCTION N/A Cleaner & Safer MB N/A 2 SOIL REMEDIATION - MB GOLF CLUB 65525 - Remediate soil contamination per regulatory requirements 2,150,000 -2,150,000 2,150,000$ Remediate soil contamination per regulatory requirements.PENDING DERM APPROVAL N/A Cleaner & Safer MB N/A 3 PARK VIEW WATER QUALITY IMPROVEMENT 60428 - The Park View Island waterway shows signs of elevated background fecal bacteria indicators, a significant public health concern. Based on cost projections for the Collins Canal water restoration project, a $1.5-2 million estimate appears appropriate if suction dredging is considered for the waterbody to remove contaminated sediment and improve water flow. The Department will need to contract out benthic sediment analysis which would be approximately $200,000 and a bathymetric survey with geotechnical borings at about $200,000 as well. 2,000,000 -2,000,000 2,000,000$ Implement the Park View Canal Action Plan to address fecal bacteria contamination concerns. DESIGN AND PERMITTING N/A Cleaner & Safer MB N/A 4 MONUMENT ISLAND RESTORATION 65625 - Monument Island is in need of ecological restoration, plus ideas have been postulated to enclose the island with riprap to prevent vessel beaching, plus a vessel exclusion or swim buoy area with signs. All options would require design and permitting with regulatory agencies plus construction. 1,120,191 -1,120,191 1,120,191$ Monument Island plans include ecological restoration, riprap to prevent vessel beaching and reinforce the shoreline, and a vessel exclusion/swim buoy area with signs. Project requires design and regulatory agency permitting, and construction. DESIGN AND PERMITTING N/A Cleaner & Safer MB N/A 5 CITY CENTER RESILIENCY ENHANCEMENTS 20197 - This project will enhance the resiliency of the City Center District through landscaping with native vegetation, enhancement of tree canopy, and creation of creative place-making opportunities. This project includes enhancement of the pedestrian facility adjacent to Collins Canal. 1,000,000 -1,000,000 1,000,000$ Integrate resilience enhancements for the 17th Street ROW improvements (Washington Ave to Alton). Funding would be dedicated to extreme heat interventions such as tree infrastructure, native vegetation, shade structure(s) and other cooling features. PLANNING N/A Cleaner & Safer MB N/A 6 BAYSHORE GREEN WASTE FACILITY 64318 - The Miami Beach Golf Course property has a history of contamination from prior uses that required assessment, monitoring, and construction of engineering controls over certain areas of the property. This project includes permit renewal and construction of a green waste facility for residential green waste only. **Previously project # 24730. 750,000 -750,000 750,000$ Remediate soil contamination per regulatory requirements.PENDING DERM APPROVAL N/A Cleaner & Safer MB N/A 7 WATERWAY MARKERS & SIGNS 65422 - The proposed project includes environmental permitting and installation of waterway markers and speed zone designation. Areas include: 1. Sunset Islands: channel designation signs (new piles and signs) 2. Venetian Islands (no anchoring signage with new piles) 3. Meloy Channel (new piles and signs) 395,000 -395,000 395,000$ Waterway markers to develop a better managed waterway for safety and environmental concerns. DESIGN AND PERMITTING N/A Cleaner & Safer MB N/A 8 FLEET MANAGEMENT FACILITY REMEDIATION 62719 - The scope of work for this project includes the contamination assessment and remediation work required for regulatory closure of four historic discharges throughout the property. The site is designated as a green reuse area, meaning the city can apply to obtain tax credits for assessment and remediation costs incurred by the city. 111,000 -111,000 111,000$ Remediate contamination per regulatory requirements.PENDING DERM APPROVAL N/A Cleaner & Safer MB N/A 9 LAKE PANCOAST MANGROVE. LIVING SHORELINE. 62819 - Complete permitting and construct a living shoreline along Indian Creek from 25 Street to 26 Street that provides improved air and water quality, creates coastal habitat, and meets the on-site mangrove mitigation requirements of the Indian Creek Flood Mitigation project. 30,000 -30,000 30,000$ DERM-required mitigation of a mangrove shoreline for the Indian Creek Seawall Project. CANCELLED N/A Cleaner & Safer MB Upland residents refused to sign the restrictive covenant running with the land in favor of Miami- Dade County to permit the project. Mitigation will be sought elsewhere. TOTAL $ 10,326,191 $ 2,230,000 $ 12,556,191 $ 1,000,000 13,556,191$ Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN ENVIRONMENT AND SUSTAINABILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Current Status (Department) Total Project Budget Original Goals and Objectives Page 1 of 1 Comprehensive Capital Projects Summary with Details ATTACHMENT F 21721- MIAMI BEACH POLICE DEPARTMENT REAL TIME CRIME CENTER BUILDOUT 1,500,000 To fully leverage the existing and new security cameras and license plate readers (LPR's) that are being installed in the Art Deco Cultural District (ADCD) and throughout the City, the Police Department highly recommended the creation of a Real- Time Crime Center (RTCC), which would be a centralized center at the Police Department's headquarters that could properly display feeds and information from security cameras and LPR's in real time. This would help leverage and focus existing staffing and resources, as well as help the investigations division analyze and learn more from post incident events. 21821 - MIAMI BEACH POLICE DEPARTMENT HEADQUARTERS RENOVATION 181,936 As part of the ongoing MBPD Headquarters Renovation Project (GOB #10), it is necessary to displace the existing Public Safety Communications Unit (or PSCU) on the 4th Floor of the station to the area currently occupied by the Firing Range on the 5th Floor in order to free up space for the creation of a new Real Time Crime Center. The 5th Floor buildout of a new Public Safety Communications Unit was not part of the original project scope. As such, additional funding is required for design and construction of this area. Construction of a new PSCU Call Center on the 5th Floor of the Police Station will create space for a much needed Real Time Crime Center to enhance our City's policing operations while also affording the Public Safety Communications Unit greater autonomy within our existing Police Station. 20128 - MIAMI BEACH POLICE DEPARTMENT HQ FACILITY RENOVATION 4,500,000 Renovate Police Headquarter facilities by upgrading fire alarm, sprinkler and HVAC systems and installing building generators; improve police officer training and certification programs with the installation of a new practice shooting range. 68519 - GO#48: POLICE HQ FACILITY 6,573,272 4,500,000 Renovate Police Headquarter facilities by upgrading fire alarm, sprinkler and HVAC systems and installing building generators; improve police officer training and certification programs with the installation of a new practice shooting range. 67419 - #48 POLICE HQ FACILITY - TRANCHE 1 Conduct feasibility study and space design; renovate practice firing range; refurbish windows and HVAC system. 63821 - MIAMI BEACH POLICE DEPARTMENT 4TH FLOOR HVAC CONTROLS 312,000 To furnish and install variable frequency drives, variable air volumes, dampers, chilled water pipe insulation and controls at Miami Beach Police department 4th Floor 22124 - #1 BASS FIRE ALARM SYSTEM REPLACEMENT 2,305,900 New fire alarm system installation. PLANNING N/A Prosperous City N/A 22224 - #1 BASS MISC. BUILDING IMPROVEMENTS 833,000 Various facility-wide improvements including gallery floor renovation, plumbing fixtures and water coolers upgrades, overdoor door for museum café, retaining wall tile replacement, exterior wall repairs, tranquility fountain, gallery floor renovation, keystone seal. PLANNING N/A Prosperous City N/A 22324 - #1 BASS TECHNOLOGY IMPROVEMENTS 604,000 New projector, screen and audio induction loop for museum courtyard; enhanced A/V equipment and audio induction loop for museum creativity center; museum wide beacon-based wayfinding system, and wi-fi access points throughout Collins Park for enhanced patronage reporting. PLANNING N/A Prosperous City N/A 66124 - #1 BASS AUTOMATIC SHADE SYSTEM 230,600 Purchase and installation of an automatic shade system for the Museum Courtyard and for the Museum Creativity Center.PLANNING N/A Prosperous City N/A 22424 - #1 BASS LIGHTING IMPROVEMENTS 463,000 Facility-wide lighting improvements including enhanced exterior lighting, event lighting system, adjustable gallery track lighting, display lighting, replacement of emergency lighting and transformer for LED lighting. PLANNING N/A Prosperous City N/A 22524 - #1 BASS MECHANICAL IMPROVEMENTS 290,500 Renewal of exhaust system, rooftop package unit, and clean steam humidifier.PLANNING N/A Prosperous City N/A 2 ACGO#1 BASS MUSEUM OF ART (24023) - PROJECT SHARED WITH CIP 4,727,000 4,727,000$ COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget 1 POLICE HEADQUARTERS RENOVATION & REAL TIME CRIME CENTER 17,567,208 17,567,208$ Safe City Additional funding to cover costs related to relocation during construction $19,067,208 Original Goals and Objectives Updated Cost Estimate for Completion Current Status DESIGN AND PERMITTING Page 1 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 22624 - #2 MCB MISC. BUILDING IMPROVEMENTS 1,944,600 Various facility-wide improvements including flooring replacements, drywall repairs, interior painting, stair finish renewal, wardrobe utility renovation, acoustical ceiling panel renewal, lobby security enhancements, bottled water filling stations, bathroom upgrades, loading dock flooding repair. PLANNING N/A Prosperous City N/A 66224 - #2 MCB FF&E 719,100 Systems furniture, blackout shades and defensive architectural enhancements to Collins Park Boardwalk.PLANNING N/A Prosperous City N/A 22724 - #2 MCB ELECTRICAL IMPROVEMENTS 393,500 Facility-wide LED lamp replacements and exit signs and UL lights renewal. PLANNING N/A Prosperous City N/A 22824 - #2 MCB MECHANICAL IMPROVEMENTS 900,000 Mechanical improvements which include restroom exhaust system renewal, HVAC ductwork renewal, installation of an electronic HVAC filtration, and variable air volume box replacements. PLANNING N/A Prosperous City N/A 30124 - #2 MCB MIAMI CITY BALLET TECH IMPROVEMENTS - GRANT - TAX-EXEMPT 7,518,000 Upgrades to technology to allow streaming of performances, rehearsals and other community programs.PLANNING N/A Prosperous City N/A 22924 - #2 MCB ELEVATOR MODERNIZATION 524,800 Modernization of elevator.PLANNING N/A Prosperous City N/A 23124 - #5 COLONY BUILDING IMPROVEMENTS 639,500 Various facility-wide improvements including expansion and storage, renovations to lobby and front entry, restroom renovation and expansion, accessibility enhancements, replacement of carpet, theater seating, and entry door, and improvements to stage rigging and mechanics, roof hatch replacement, exterior painting, awning replacement, installation of impact glass, domestic water pump renewal and restroom exhaust fan renewal. Approximately $0.6M is funded in tranche 1 and $3.3M will be funded in tranche 2. PLANNING N/A Prosperous City N/A 23224 - #5 COLONY SECURITY & COMM. SYSTEMS 286,900 Facility-wide upgrades to security, access and communication systems.PLANNING N/A Prosperous City N/A 23324 - #5 COLONY ELECTRICAL SYSTEMS 134,200 Upgrades to LED lights and renewal to the emergency lighting and exit signage.PLANNING N/A Prosperous City N/A 66324 - #5 COLONY FF&E 445,400 New drivable vertical mast lift, loading dock doors & liftgate, acoustical drapes & resonators.PLANNING N/A Prosperous City N/A 30324 - #5 COLONY TECHNOLOGY IMPROV. - GRANT - TAX-EXEMPT 2,594,000 New lighting and projection system, and sound system redesign & replacement. PLANNING N/A Prosperous City N/A 21518 - TBD - TRANCHE 2 3,380,000 Complete Flamingo Park Master Plan elements to include baseball and softball field renovations, security upgrades, outdoor fitness equipment, landscaping and irrigation fixes, and resilient stormwater infrastructure. PLANNING N/A Prosperous City N/A 5 ACGO#9 HOLOCAUST MEMORIAL MB (24823) 30524-ACGO#9 HOLOCAUST MEMORIAL MB (24823) 7,150,000 7,150,000 7,150,000$ Facility-wide renovations, including security, infrastructure and technology enhancements that will enhance visitor experience. PLANNING N/A Prosperous City N/A 6 ACGO#8 NEW WORLD SYMPHONY (24723) 30424-ACGO#8 NEW WORLD SYMPHONY (24723) 5,700,000 5,700,000 5,700,000$ New pergola for roof garden, exterior paint & stucco repairs, flood barriers, elevator modernization, fire alarm system replacement, and acoustical improvements. PLANNING N/A Prosperous City N/A 7 ACGO#15 THE WOLFSONIAN - FIU (25423) 30824-ACGO#15 THE WOLFSONIAN - FIU (25423) 1,500,000 3,500,000 5,000,000 5,000,000$ Two-story, 25,000 SF expansion and a new entrance on Washington Avenue. The Arts & Culture G.O. Bond will fund a portion of the overall cost of the project, estimated at $20 million. Approximately $1.5 M is funded in tranche 1, and $3.5M will be funded in tranche 2. PLANNING N/A Prosperous City N/A 66524 - #11 NBOC SOUND SYSTEM & ACOUSTICS 408,300 New sound system and acoustical enhancements in the Community Room.PLANNING N/A Prosperous City N/A 66624 - #11 NBOC COMMUNITY ROOM FURNITURE 78,600 New tables and seating for Community Room.PLANNING N/A Prosperous City N/A 23824 - #11 NBOC CATERING KITCHEN EXPANSION 392,900 Expansion of catering kitchen for the Senior Meal Program PLANNING N/A Prosperous City N/A 23924 - #11 NBOC DOORS & WINDOWS SEAL 161,800 Doors & window seals renewal PLANNING N/A Prosperous City N/A 24024 - #11 NBOC PAINTING 141,400 Interior and exterior painting PLANNING N/A Prosperous City N/A 9 ACGO#12 HISPANIC COMMUNITY CNTR. (25123) 30624-ACGO#12 HISPANIC COMMUNITY CNTR. (25123) 767,000 767,000 767,000$ Renovation of historic Coral Rock House, including structural repairs, new roof, storm proof windows, HVAC, electrical, life safety, landscaping and signage. PLANNING N/A Prosperous City N/A 8 ACGO#11 NB OCEANFRONT CENTER (25023) 1,183,000 1,183,000$ 3 ACGO#2 MIAMI CITY BALLET (24123) 12,000,000 12,000,000$ 4 ACGO#5 COLONY THEATER (24423) 7,480,000 7,480,000$ Page 2 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 10 ACGO#16 JEWISH MUSEUM OF FLORIDA (25523) 30924-ACGO#16 JEWISH MUSEUM OF FLORIDA (25523) 750,000 750,000 750,000$ Redesign and remodel of collections department, design and installation of new LED lighting system, exterior walls upgrades, new security gates, exterior lighting system, wheelchair accessible ramp and landscape improvements. PLANNING N/A Prosperous City N/A 11 HISTORIC CITY HALL 90 YEAR RECERT.64021-HISTORIC CITY HALL 90 YEAR RECERT. 1,066,000 4,000,000 5,066,000 5,066,000$ Historic City Hall is due for its 90-year recertification. Structural and electrical inspections completed by engineering firms determined that some repairs need to be completed before this building could be re-certified The scope of this project includes the correction of several structural and electrical deficiencies outlined by the assessments and specifications report presented by BCC Engineering and TLC Engineering. OUT TO BID N/A Resilient Coastal City N/A 12 BEACHWALK BOLLARDS CITYWIDE 63826-BEACHWALK BOLLARDS CITYWIDE 1,700,000 3,300,000 5,000,000 5,000,000$ Design, fabricate and install protective bollards at vulnerable areas along the length of the Beachwalk. PLANNING N/A Resilient Coastal City N/A 13 SECURITY ENHANCEMENTS CITYWIDE 64821-SECURITY ENHANCEMENTS CITYWIDE 500,000 2,000,000 2,500,000 2,500,000$ This project is the physical procurement and acquisition of the facility security assessments, per Burns & McDonnell. Facilities citywide have identified for site vulnerabilities, associated mitigation solutions, physical security design under a framework in line with industry standards. CONSTRUCTION N/A Resilient Coastal City N/A 14 ELECTRIC VEHICLE CHARGING STATIONS 60525-ELECTRIC VEHICLE CHARGING STATIONS 156,482 2,143,518 2,300,000 2,300,000$ Installation of new EV Charging Stations for City Vehicles (various locations)PLANNING N/A Smart City Resilient Coastal City N/A 15 FY24 VEHICLE/EQUIPMENT REPLACEMENT 61424-FY24 VEHICLE/EQUIPMENT REPLACEMENT 8,497,000 8,497,000 8,497,000$ FY24 Vehicle/Equipment Replacement IN PROGRESS - VARIOUS STAGES WHICH INCLUDE: VEHICLES RECEIVED, ORDERED, OUT TO BID, ORDER PENDING N/A Resilient Coastal City N/A 16 FY21 VEHICLE/EQUIPMENT REPLACEMENT 63421-FY21 VEHICLE/EQUIPMENT REPLACEMENT 7,749,000 7,749,000 7,749,000$ FY21 Vehicle/Equipment Replacement IN PROGRESS - VARIOUS STAGES WHICH INCLUDE: VEHICLES RECEIVED, ORDERED, OUT TO BID, ORDER PENDING N/A Resilient Coastal City N/A 17 FY23 VEHICLE/EQUIPMENT REPLACEMENT 61723-FY23 VEHICLE/EQUIPMENT REPLACEMENT 7,279,000 7,279,000 7,279,000$ FY23 Vehicle/Equipment Replacement IN PROGRESS - VARIOUS STAGES WHICH INCLUDE: VEHICLES RECEIVED, ORDERED, OUT TO BID, ORDER PENDING N/A Resilient Coastal City N/A 18 FY22 VEHICLE/EQUIPMENT REPLACEMENT 61122-FY22 VEHICLE/EQUIPMENT REPLACEMENT 2,278,241 2,278,241 2,278,241$ FY22 Vehicle/Equipment Replacement IN PROGRESS - VARIOUS STAGES WHICH INCLUDE: VEHICLES RECEIVED, ORDERED, OUT TO BID, ORDER PENDING N/A Resilient Coastal City N/A 19 CITY HALL CHAMBER & PRESS RM. RENO. 61621-CITY HALL CHAMBER & PRESS ROOM RENOVATION 2,000,000 2,000,000 2,000,000$ The scope of this project includes refreshing all the finishes within the City Hall Commission Chambers, as well as enhancing accessibility to the dais and lecterns in the space. Additional considerations include enhanced lighting, acoustics, and audio-visual technology. DESIGN N/A Resilient Coastal City N/A 20 CC PAINT ALL ROOMS - FRONT AND BACK 67925-CC PAINT ALL ROOMS - FRONT AND BACK 2,000,000 2,000,000 2,000,000$ Paint all the ballrooms, meeting rooms, restrooms, front of house and back of house - Ongoing request from the City - MBCC has noticed that the existing paint throughout the venue is subpar and there are several areas that the paint is peeling off that we had to repair and paint. PLANNING N/A Resilient Coastal City N/A 21 HISTORIC CITY HALL RENOVATIONS 68923-HISTORIC CITY HALL RENOVATIONS 1,978,000 1,978,000 1,978,000$ Renovations to City Hall.OUT TO BID N/A Resilient Coastal City N/A 22 CONV.CTR PARKING DECK CRACKS REPAIR 67322-CONV.CTR PARKING DECK CRACKS REPAIR 1,680,000 1,680,000 1,680,000$ Convention Center parking deck cracks repair (does not include sealing and restriping)DESIGN AND PERMITTING N/A Resilient Coastal City N/A 23 CONV.CTR. 40 YEAR RECERT. REPAIR 68023-CONV.CTR - 40 YEAR RECERTIFICATION REPAIR 1,586,000 1,586,000 1,586,000$ Structural and electrical repairs at MBCC per 40 Year Recertification Report DESIGN N/A Resilient Coastal City N/A 24 16TH ST GARAGE FIRE SPRINKLER 61718-16TH ST GARAGE FIRE SPRINKLER 1,444,000 1,444,000 1,444,000$ This projects consists of the replacement of the fire sprinkler system at Anchor Garage. Due to Florida Building Code and National Fire Protection code changes, the scope of the project has significantly increased including standpipes in all stairwells and the requirement to run the new system parallel to the existing system in order to never have the garage without fire protection during the renovation. CONSTRUCTION N/A Resilient Coastal City N/A 25 MBPD GARAGE CONCRETE SPALLING 61021-MBPD GARAGE CONCRETE SPALLING 1,063,000 1,063,000 1,063,000$ Repair connecting section between MBPD and garage section of concrete spalling and joints. Project to include structural repair drawings, demo of existing area, inspections and permitting, concrete pump, high strength concrete mix. OUT TO BID N/A Resilient Coastal City N/A Page 3 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 26 CITY HALL GENERATOR REPLACEMENT 61020-CITY HALL GENERATOR REPLACEMENT 1,050,000 1,050,000 1,050,000$ Replace current generator that is nearing the end of its useful life.PLANNING N/A Resilient Coastal City N/A 27 42ND ST GARAGE 50YR CERTIFICATION 61717-42ND ST GARAGE 50 YEAR CERTIFICATION 1,044,090 1,044,090 1,044,090$ Florida State and Miami Dade County building code requires structures to be examined at the 50 year mark of their life. The 42nd Street Garage will require a 50 year certification per existing code. CONSTRUCTION N/A Resilient Coastal City N/A 28 HISTORIC CITY HALL VFD REPLACEMENT 60920-HISTORIC CITY HALL VFD REPLACEMENT 200,000 800,000 1,000,000 1,000,000$ Replacement of variable frequency drives (VFD's) that will allow for better control of the system.PLANNING N/A Resilient Coastal City N/A 29 CONV.CTR. ADDITNL SECURITY CAMERAS 65122-CONV.CTR. ADDITIONAL SECURITY CAMERAS 600,000 400,000 1,000,000 1,000,000$ Add (55) CCTV cameras to the exterior and (70) CCTV cameras in the interior, in the exhibit halls, to the existing infrastructure. The project includes CCTV cameras, wiring, poe network switches, programming, and commissioning. OUT TO BID N/A Resilient Coastal City N/A 30 MBPD MAIN ROOF REPAIRS 64522-MBPD MAIN ROOF REPAIRS 941,146 941,146 941,146$ To repair multiple deficiencies and water entry points on the police headquarters roof.OUT TO BID N/A Resilient Coastal City N/A 31 CC DIGITAL SIGNAGE, OFFICE WORKSTAT 62729-CC DIGITAL SIGNAGE, OFFICE WORKSTAT 154,800 755,614 910,414 910,414$ Digital signage, office work stations, & misc. office hardware. The current inventory will age-out. Updated inventory will increase efficiency and generate additional revenue for our events. MBCC also has inventory that are no longer functional. PLANNING N/A Resilient Coastal City N/A 32 CITY HALL SWITCH GEAR REPLACEMENT 67325-CITY HALL SWITCH GEAR REPLACEMENT 900,000 900,000 900,000$ The Switch Gear panel at City Hall is at the end of the useful life and needs to be replaced. PLANNING N/A Resilient Coastal City N/A 33 CITYWIDE PARKING LOTS IMPROVEMENTS 60317-CITYWIDE PARKING LOTS IMPROVEMENTS 600,000 300,000 900,000 900,000$ Improvements to Parking lots citywide CONSTRUCTION N/A Resilient Coastal City N/A 34 17TH ST GARAGE REPLACE 5 ELEVATORS 61930-17TH ST GARAGE REPLACE 5 ELEVATORS 876,000 876,000 876,000$ Replace five (5) elevators due to age. *Pending decision on Convention Center Project* OUT TO BID N/A Resilient Coastal City N/A 35 13TH ST GARAGE ROOF/DECK COATING 60120-13TH ST GARAGE ROOF/DECK COATING 800,000 800,000 800,000$ 13th street Parking Garage roof and parking deck coating. CONSTRUCTION N/A Resilient Coastal City N/A 36 CONV.CTR. EXTR ELEVATOR SHAFTS 63124-CONV.CTR. EXTERIOR ELEVATOR SHAFTS 750,000 750,000 750,000$ Add French cleats to all glass panels fixed to the exterior elevator shafts. The current installation presents a high risk safety concern to all guest and employees. PLANNING N/A Resilient Coastal City N/A 37 CC PARKING DECK FLEXIBLE SEAL 62429-CC PARKING DECK FLEXIBLE SEAL 700,000 700,000 700,000$ Parking Deck Flexible Seal: Install a flexible seal around the parking decks - MBCC continues to experience leaks around the curtain wall due to the flexing of the parking deck. PLANNING N/A Resilient Coastal City N/A 38 BEACHWALK LIGHTING RETRO 27070-BEACHWALK LIGHTING RETRO 665,625 665,625 665,625$ Provide LED, turtle friendly lighting for the Beachwalk in compliance with new Florida Department of Environmental Protection (FDEP) requirements CONSTRUCTION N/A Resilient Coastal City N/A 39 GREENSPACE FACILITY RENOVATION 20721-GREENSPACE FACILITY RENOVATION 656,000 656,000 656,000$ Renovation of the greenspace facility OUT TO BID N/A Resilient Coastal City N/A 40 CONV.CTR. ELECTRICAL SWITCH GEAR 68223-CONV.CTR. ELECTRICAL SWITCH GEAR 300,000 350,000 650,000 650,000$ MBCC Electrical Switch gear and bus duct testing Manufacturer recommends that all electrical switch gear and bus duct is inspected and tested every 3-5 years. This ensures that the electrical systems stay in good working order and reduce possible failures. Life safety issue. CONSTRUCTION N/A Resilient Coastal City N/A 41 13TH ST GARAGE 40YR CERTIFICATION 63321-13TH ST GARAGE 40-YR CERTIFICATION 650,000 650,000 650,000$ 13th street garage-40yr certification OUT TO BID N/A Resilient Coastal City N/A 42 MBPD HQ NEW GENERATOR 60007-MBPD HQ NEW GENERATOR 615,000 615,000 615,000$ The emergency power system includes two (2) 500 KW emergency generators. Includes: emergency generator, ATS, battery charger, muffler, day tank, feeder, wiring, and panels. CONSTRUCTION N/A Resilient Coastal City N/A 43 17TH ST GARAGE RSTRM EXPAN & UPGR 66323-17TH ST GARAGE RSTRM EXPANSION & UPGRADE 536,000 536,000 536,000$ The current restrooms are inadequate for the heavy use that they receive. DESIGN N/A Resilient Coastal City N/A 44 MBPD GARAGE FLOOD MITIGATION IMPROV 60827-MBPD GARAGE FLOOD MITIGATION IMPROV 504,000 504,000 237,634 Federal Grant and SRMC 741,634$ Execute recommendations for flood mitigation measures at MBPD Garage PLANNING $2,016,000 Resilient Coastal City Additional funding to cover portion of grant applied for but not awarded. Phase II grant application has been submitted. 45 CONV.CTR. RENOV. PUNCH LIST ITEMS 23123-CONV.CTR. RENOV. PUNCH LIST ITEMS 501,000 501,000 501,000$ MBCC RENOVATION PUNCH LIST ITEMS: Punchlist 3355: Water ponding - top landing & middle landing Eaton power command touchscreens not fully functional - EL- L1W1 / 4N3 / EL-4W2 Electrical panel screen not working (Power R Command) Outside air dampers - shaft rusting Existing stucco patching/repairs PLANNING N/A Resilient Coastal City N/A Page 4 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 46 CONV.CTR. COOLING TOWER ROOF RPLCMT 23523-CONV.CTR. COOLING TOWER ROOF RPLCMT 500,000 500,000 500,000$ MBCC Cooling tower roof replacement. The (20) year old cooling tower roof is failing and is in poor condition. Replacement was to occur after the cooling towers were replaced during construction and all work in that area completed . The concern with the current condition is water penetration into the concrete deck that over time could compromise the venue's structure integrity. Located directly underneath, is the chiller plant which has numerous electrical components, gear and equipment OUT TO BID N/A Resilient Coastal City N/A 47 CONV.CTR. WIRELESS NETWORK REPAIR 62724-CONV.CTR. WIRELESS NETWORK REPAIR 500,000 500,000 500,000$ MBCC wireless network repairing/correcting. Repair and the correcting of the wireless access points due to the construction renovation of the MBCC. The correcting of the wireless access point will assist with resolving dead spots on the exhibit floor, 2 lobbies and prefunction locations. This was proposed several years ago and submitted to the CMB for review. PLANNING N/A Resilient Coastal City N/A 48 CITYWIDE PARKING LOT LIGHTING 62940-CITYWIDE PARKING LOT LIGHTING 450,000 450,000 450,000$ To provide adequate lighting in the City parking lots as determined by City code and IES standards. To provide a safe environment for our citizens and visitors. To provide a deterrent to crime. CONSTRUCTION N/A Resilient Coastal City N/A 49 MIAMI CITY BALLET WINDOWS 27780-MIAMI CITY BALLET WINDOWS 441,799 441,799 441,799$ Window replacement - Replace window walls on 2nd floor due to extreme moisture intrusion CONSTRUCTION N/A Resilient Coastal City N/A 50 41ST ST BRIDGES REPAIR 61719-41ST ST BRIDGES REPAIR 440,000 440,000 440,000$ The bridge is currently facing major disrepair both cosmetic and structurally. The scope of this project will entail a thorough structural inspection, all areas compromised of both bridges will be repaired and restored. All of the existing mosaic tiles will be removed and replaced in accordance with the original design. Any railing repairs and lighting enhancements will be done under this project. PLANNING N/A Resilient Coastal City N/A 51 16TH ST GARAGE EXT PAINT & WATRPRF 67922-16TH ST GARAGE EXT PAINT & WATRPRF 430,000 430,000 430,000$ Painting and waterproofing the exterior of Anchor Garage, inclusive of all façade areas not covered in stone. Stone will be pressured washed and sealed. CONSTRUCTION N/A Resilient Coastal City N/A 52 1755 MERIDIAN ROOF REPLACEMENT 63822-1755 MERIDIAN ROOF REPLACEMENT 428,000 428,000 428,000$ To renew the 1755 Meridian Roof that is aging and failing in certain sections.CONSTRUCTION N/A Resilient Coastal City N/A 53 BASS MUSEUM WINDOW REPLACEMENT 64221-BASS MUSEUM WINDOW REPLACEMENT 169,210 250,000 419,210 389,481 FEDG Grant 808,691$ To install impact windows at the Bass Museum. The project will maintain safety requirements and structural integrity and ensure the safety of the staff and public, and museum contents. The building is located just one block from the Atlantic Ocean and is particularly vulnerable to storm surges, flooding, and high winds. Installation of impact windows to meet or exceed all Building Code requirements will mitigate building and content damages and loss. CONSTRUCTION N/A Resilient Coastal City N/A 54 7TH ST PARKING GARAGE 40 YR CERTIF 65925-7TH ST PARKING GARAGE 40 YR CERTIF 400,000 400,000 400,000$ Florida State and Miami Dade County building code requires structures to be examined at the 50 year mark of their life. The 7th Street Garage will require a 40 year certification per existing code PLANNING N/A Resilient Coastal City N/A 55 16TH ST GARAGE-EXTERIOR RENEWAL 21124-16TH ST GARAGE-EXTERIOR RENEWAL 400,000 400,000 400,000$ 16th street garage-exterior renewal/retail roof.PLANNING N/A Resilient Coastal City N/A 56 LINCOLN RD STONE RESTORATION 66120-LINCOLN RD STONE RESTORATION 368,000 368,000 368,000$ 1100 BLOCK OF LINCOLN RD STONE RESTORATION CONSTRUCTION N/A Resilient Coastal City N/A 57 42ND ST GARAGE DISPATCH AREA EXPNSN 67418-42ND ST GARAGE DISPATCH AREA EXPNSN 366,000 366,000 366,000$ 42nd street garage-dispatch area expansion CONSTRUCTION N/A Resilient Coastal City N/A 58 CITY HALL 40-YR STRUCTURAL 60519-CITY HALL 40-YR STRUCTURAL 362,823 362,823 362,823$ CITY HALL 40-YEAR STRUCTURAL RECERTIFICATION -City Hall is currently overdue for it's structural 40-year recertification as per the County. The scope of this project is to correct all deficiencies that were outlined by engineering firm during the inspection process. COMPLETED - CLOSEOUT PENDING N/A Resilient Coastal City N/A 59 ANCHOR GRGE ELEVATOR REPLACEMENT 60190-ANCHOR GRGE ELEVATOR REPLACEMENT 357,995 357,995 357,995$ ELEVATOR REPLACEMENT/REFURBISH Replace /refurbish elevators as needed due to age and extreme maintenance costs. PLANNING N/A Resilient Coastal City N/A 60 7TH ST GARAGE ELEVATOR CABS/CNTRLS 66523-7TH ST GARAGE ELEVATOR CABS/CNTRLS 336,000 336,000 336,000$ Elevator Cabs & Controls OUT TO BID N/A Resilient Coastal City N/A 61 SCOTT RAKOW YOUTH CENT. - STRUCTURE 65323-SCOTT RAKOW YOUTH CENT. - STRUCTURE 312,000 312,000 312,000$ Structural repairs at Scott Rakow Youth Center.CONSTRUCTION N/A Resilient Coastal City N/A 62 HISTORIC CITY HALL ELEVATOR 66220-HISTORIC CITY HALL ELEVATOR 304,500 304,500 304,500$ This project will aim to modernize the elevator cabs (2) that are currently at Historic City Hall. This will include new cabling, equipment, and mechanisms needed to ensure the proper running of the elevators. CONSTRUCTION N/A Resilient Coastal City N/A 63 SUNSET HARBOUR GRGE TRAFFIC COATING 61022-SUNSET HARBOUR GRGE TRAFFIC COATING 303,000 303,000 303,000$ Renew traffic coating over existing retail spaces, up the ramps and renew traffic coating over other areas of the garage.OUT TO BID N/A Resilient Coastal City N/A Page 5 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 64 CONV.CTR. COOLING TOWER OVERHAUL 23023-CONV.CTR. COOLING TOWER OVERHAUL 300,000 300,000 300,000$ MBCC COOLING TOWER OVERHAUL CONSTRUCTION N/A Resilient Coastal City N/A 65 CONV.CTR. EXHIBIT HALLS FIRE STROBE 65023-CONV.CTR. EXHIBIT HALLS FIRE STROBE 300,000 300,000 300,000$ Add (144) white ceiling mounted strobes, (16) power supplies, (16) control modules to include full installation, programing and commissioning. OUT TO BID N/A Resilient Coastal City N/A 66 PENN GARAGE-FIRE SPRINKLER RENEWAL 60823-PENN GARAGE-FIRE SPRINKLER RENEWAL 300,000 300,000 300,000$ Fire sprinkler system replacement PLANNING N/A Resilient Coastal City N/A 67 SUNSET HARBOUR GRGE SPRINKLER 20923-SUNSET HARBOUR GRGE SPRINKLER 300,000 300,000 300,000$ Sunset Harbour garage sprinkler system renewal OUT TO BID N/A Resilient Coastal City N/A 68 CC PARKING DECK EXPANSION JOINTS 68525-CC PARKING DECK EXPANSION JOINTS 300,000 300,000 300,000$ Parking Deck Expansion joints: The level five parking deck needs to have one of the expansion joints replaced, also a section of the deck needs to be removed near the parking equipment. One of the expansion joints is leaking, also a section of toping slab needs to be removed to see if the water proofing was compromised during the install of the parking equipment as we have a leak over that area. PLANNING N/A Resilient Coastal City N/A 69 1755 MERIDIAN GRGE FIRE SPRINKLER 20823-1755 MERIDIAN GRGE FIRE SPRINKLER 300,000 300,000 300,000$ Fire Sprinkler system replacement OUT TO BID N/A Resilient Coastal City N/A 70 17TH ST GARAGE EXTERIOR COATING 60624-17TH ST GARAGE EXTERIOR COATING 300,000 300,000 300,000$ 17th street garage-exterior coatings/painting PLANNING N/A Resilient Coastal City N/A 71 7TH ST GARAGE ENTRANCE FLOOD CONTR 21121-7TH ST GARAGE ENTRANCE FLOOD CONTR 278,000 278,000 278,000$ This project seeks to improve the rain water drainage, reduction of ponding and prevent infrastructure damage in the garage. CONSTRUCTION N/A Resilient Coastal City N/A 72 CITY HALL ELECTRICAL UPGRADES 68760-CITY HALL ELECTRICAL UPGRADES 271,500 271,500 271,500$ City Hall- Electrical Upgrades -- This projects was adopted as part of the FY11 Capital Renewal and Replacement program. CONSTRUCTION N/A Resilient Coastal City N/A 73 SMART CARD ACCESS SYSTEM- PHASE I 63919-SMART CARD ACCESS SYSTEM-PHASE I 250,000 250,000 250,000$ An independent consultant concluded that the City's current access control is vulnerable to unauthorized access to City facilities. The new Smart Access System will increase overall security throughout City facilities by detecting and preventing potential threats. CONSTRUCTION N/A Smart City N/A 74 10TH ST AUDITORIUM ENTRANCE DRAIN 61921-10TH ST AUDITORIUM ENTRANCE DRAIN 250,000 250,000 250,000$ 10th Street Auditorium entrance drainage installation PLANNING N/A Resilient Coastal City N/A 75 BASS MUSEUM 40 YEAR RECERTIFICATION 65522-BASS MUSEUM 40 YEAR RECERTIFICATION 250,000 250,000 250,000$ This project consists of performing the necessary electrical, structural and mechanical work needed to meet the FBC standards of 40 year inspections. The scope of this project includes the correction of several structural and electrical deficiencies outlined by the assessments and specifications. DESIGN N/A Resilient Coastal City N/A 76 CC PRIDE PARK LANDSCAPE 68125-CC PRIDE PARK LANDSCAPE 250,000 250,000 250,000$ Pride Park Landscape: Pride Park the replacement of the peanut and remaining Bermuda grass with saint Augustine grass to include added mulch and addition of plant material - The replacement of the peanut and Bermuda grass and addition of plant material to bring Pride Park up to the city of Miami Beach standard and to fill in missing or dead plant material. PLANNING N/A Resilient Coastal City N/A 77 CONV.CTR. EAST BOILER REPLACEMENT 62125-CONV.CTR. EAST BOILER REPLACEMENT 250,000 250,000 250,000$ Replace the East side boiler and holding tanks, to include all circulating pumps. This equipment is at its end of useful life and needs to be replaced. This supplies hot water for the East kitchen. PLANNING N/A Resilient Coastal City N/A 78 CONV.CTR. ADDNL FIRE PUMP INSTALL 68123-CONV.CTR. ADDNL FIRE PUMP INSTALL 250,000 250,000 250,000$ MBCC install and additional fire pump, life safety and redundancy purposes. MBCC has only one fire pump for the entire venue. This back up will give MBCC the ability to perform very important maintenance while also trouble shooting a failure and or replacement without having MBFD equipment/ vehicles hooked up to the MBCC 24/7. Life Safety issue. CMBFD is in agreement. DESIGN N/A Resilient Coastal City N/A 79 12TH ST PARKING GARAGE 40 YR CERTI 68625-12TH ST PARKING GARAGE 40 YR CERTI 250,000 250,000 250,000$ Florida State and Miami Dade County building code requires structures to be examined at the 50 year mark of their life. The 12th Street Garage will require a 40 year certification per existing code. PLANNING N/A Resilient Coastal City N/A 80 MBPD HQ & PARKING GAR. FIRE ALARM 68720-MBPD HQ & PARKING GAR. FIRE ALARM 246,033 246,033 246,033$ Police HQ & Parking Garage-Fire Alarm Replacement -- This project was adopted as part of the FY11 Capital Renewal and Replacement program. CONSTRUCTION N/A Resilient Coastal City N/A 81 FLEET MANAGEMENT WAREHSE SPACE MGMT 65624-FLEET MANAGEMENT WAREHSE SPACE MGMT 244,000 244,000 244,000$ Fleet Warehouse space management and new shelving OUT TO BID N/A Resilient Coastal City N/A 82 N. SHORES GOLF CLUB- CLUBHOUSE ROOF 60921-N. SHORES GOLF CLUB-CLUBHOUSE ROOF 234,000 234,000 234,000$ Project consist of the replacement of the Normandy Shores Golf course clubhouse roof OUT TO BID N/A Resilient Coastal City N/A Page 6 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 83 MBPD NESS PARKING LOT 65420-MBPD NESS PARKING LOT 233,000 233,000 233,000$ Project consist of adding a new drainage system and resurfacing the parking lot of the NESS DESIGN $1,233,000 Resilient Coastal City Original design for this project was revisited this fiscal year and the design team moved to increase the lot’s surface area in order to meet the needs of the Police Department at this facility 84 FIRE STATION 3 - ROOF RENEWAL 66123-FIRE STATION 3 - ROOF RENEWAL 228,000 228,000 228,000$ Roof Replacement at Fire Station 3 CONSTRUCTION N/A Resilient Coastal City N/A 85 17TH ST GARAGE ELECTRICAL FEEDER 22220-17TH ST GARAGE ELECTRICAL FEEDER 225,000 225,000 225,000$ 17th Street parking Garage electrical feeder replacement. CONSTRUCTION N/A Resilient Coastal City N/A 86 ANCHOR GRGE FIRE ALARM REPLACEMENT 66918-ANCHOR GRGE FIRE ALARM REPLACEMENT 221,000 221,000 221,000$ This projects consists of the replacement of the fire alarm system at Anchor Garage. Due to Florida Building Code and National Fire Protection code changes the scope of the project has increased to additional devices and communication services. CONSTRUCTION N/A Resilient Coastal City N/A 87 BEACHWALK DRAINAGE- S.POINTE - 23 ST 62519-BEACHWALK DRAINAGE-S.POINTE - 23 ST 220,000 220,000 220,000$ Install proper drainage throughout the beachwalk.CONSTRUCTION N/A Resilient Coastal City N/A 88 FLEET FACILITY PHASE II UPGRADE 68222-FLEET FACILITY PHASE II UPGRADE 201,578 201,578 201,578$ This project will consist of the upgrade to the facility and adjacent areas as part of Phase II. This includes FF&E upgrades to the warehouse, exhaust fans for the bays, louver upgrades, and cameras within the bays. CONSTRUCTION N/A Resilient Coastal City N/A 89 CITYWIDE BUILDING RECERTIFICATION E 63925-CITYWIDE BUILDING RECERTIFICATION E 200,000 200,000 200,000$ Additional budget allocation for repairs associated with ongoing building recertification efforts. PLANNING N/A Resilient Coastal City N/A 90 CC COLLINS CANAL PK LIGHTING UPGRAD 68025-CC COLLINS CANAL PK LIGHTING UPGRAD 200,000 200,000 200,000$ Collins Canal Park. lighting Upgrades and enhancements - It has been observed. In the evenings into the night that there is. A grave concern in regards to the public’s safety Of Collins Canal park. Falling short of adequate lighting. As such. In an effort to help. The single lamp fixtures. Can be upgraded to dual head fixtures, which will double the amount of. Lighting within these locations. PLANNING N/A Resilient Coastal City N/A 91 16TH ST GARAGE JOINT REPLACEMENT 20022-16TH ST GARAGE JOINT REPLACEMENT 200,000 200,000 200,000$ 16th street garage-joint replacement OUT TO BID N/A Resilient Coastal City N/A 92 1755 MERIDIAN GARAGE FLOOR DRAINAGE 61917-1755 MERIDIAN GARAGE FLOOR DRAINAGE 200,000 200,000 200,000$ Interior floor drainage piping.COMPLETED - CLOSEOUT PENDING $150,000 Resilient Coastal City Project completed with savings 93 FACILITY MANAGEMENT CHILLER RENEWAL 65724-FACILITY MANAGEMENT CHILLER RENEWAL 197,000 197,000 197,000$ Chiller is at the end of useful life and in need of replacement CONSTRUCTION N/A Resilient Coastal City N/A 94 16TH ST GARAGE-PLUMBING SYSTEM UPD. 60023-16TH ST GARAGE-PLUMBING SYSTEM UPD. 195,000 195,000 195,000$ 16th street garage-domestic water distribution CONSTRUCTION N/A Resilient Coastal City N/A 95 FLEET/SANITATION FIRE ALARM SYSTEM 69470-FLEET/SANITATION FIRE ALARM SYSTEM 185,800 185,800 185,800$ Replace aged fire alarm system in the Fleet Management/Sanitation Building to bring it up to current code. This project is funded 50% each from the Fleet and Sanitation Funds. This project was selected based on the life safety criterion. DESIGN N/A Resilient Coastal City N/A 96 MIAMI CITY BALLET STUDIO FLOORING 65220-MIAMI CITY BALLET STUDIO FLOORING 179,000 179,000 179,000$ Replacement of studio flooring at the Miami City Ballet. NOT STARTED N/A Resilient Coastal City N/A 97 7TH ST GARAGE JOINT REPLACEMENT 66823-7TH ST GARAGE JOINT REPLACEMENT 171,000 171,000 171,000$ Joint Replacement renewal DESIGN N/A Resilient Coastal City N/A 98 BEACH SHOWERS AT LUMMUS PARK 66023-BEACH SHOWERS AT LUMMUS PARK 171,000 171,000 171,000$ Shower renewal at 6,7,8,12,13 and 21st Streets PLANNING N/A Resilient Coastal City N/A 99 BEACH STORAGE AREA ENCLOSURE 66718-BEACH STORAGE AREA ENCLOSURE 170,000 170,000 170,000$ Beach storage area enclosure PLANNING N/A Resilient Coastal City N/A 100 7TH ST GARAGE FLOOD PANELS RENEWAL 66423-7TH ST GARAGE FLOOD PANELS RENEWAL 160,000 160,000 160,000$ Flood Panels Renewal DESIGN N/A Resilient Coastal City N/A 101 12TH ST GARAGE ADD'L DRAINAGE 69223-12TH ST GARAGE ADD'L DRAINAGE 160,000 160,000 160,000$ Below Grade drainage cannot support the current water load. Additional drainage to prevent water from interfering to the elevator pit. (First Floor) CONSTRUCTION N/A Resilient Coastal City N/A 102 FLEET FACILITY SECURITY CAMERAS 68322-FLEET FACILITY SECURITY CAMERAS 157,000 157,000 157,000$ This will add security cameras to monitor various entry points into the compound. In addition, we will add cameras to 21 bays, warehouse and a multibay intercom system CONSTRUCTION N/A Resilient Coastal City N/A 103 CITY HALL ENERGY EFFICIENT BUILDING 64019-CITY HALL ENERGY EFFICIENT BUILDING 156,000 156,000 156,000$ Upgrade to mechanical, electrical, and plumbing systems in City Hall in order to achieve energy efficiencies, reducing operating and maintenance costs. CONSTRUCTION N/A Resilient Coastal City N/A 104 FLEET MECHANICAL SHOPS AIR CIRCULAT 65224-FLEET MECHANICAL SHOPS AIR CIRCULAT 153,000 153,000 153,000$ Air Circulation system is at the end of useful life and in need of replacement CONSTRUCTION N/A Resilient Coastal City N/A Page 7 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 105 FLEET FACILITY GATE 68522-FLEET FACILITY GATE 151,000 151,000 151,000$ This would be to replace the fleet and sanitation gates and install new pads at both entrances while also reconfiguring a service entrance for pedestrian traffic. PLANNING N/A Resilient Coastal City N/A 106 344 ALTON ROAD 30-YR RECERTIFICATIO 63825-344 ALTON ROAD 30-YR RECERTIFICATIO 150,000 150,000 150,000$ Florida State and Miami Dade County building code requires structures to be examined at the 30 year mark of their life. The Miami Beach Marina will require a 30 year certification per existing code. PLANNING N/A Resilient Coastal City N/A 107 NORMANDY ISLE PARK AND POOL HURRICA 64025-NORMANDY ISLE PARK AND POOL HURRICA 150,000 150,000 150,000$ Replace exterior doors and sidelights at Normandy Isle Park and Pool Complex. PLANNING N/A Resilient Coastal City N/A 108 REBUILD HISTORIC JETTY LIFEGUARD TO 64125-REBUILD HISTORIC JETTY LIFEGUARD TO 150,000 150,000 150,000$ Rebuild historic "Jetty" Lifeguard Tower at South Pointe Park beachfront. PLANNING N/A Resilient Coastal City N/A 109 CLASSROOM BLDG KITTY CAMPUS 40-YR R 67424-CLASSROOM BLDG KITTY CAMPUS 40-YR R 150,000 150,000 150,000$ Florida State and Miami Dade County building code requires structures to be examined at the 40 year mark of their life. The Classroom Building will require a 40 year certification per existing code. PLANNING N/A Resilient Coastal City N/A 110 7TH ST GARAGE-TRAFFIC COATING 60723-7TH ST GARAGE-TRAFFIC COATING 150,000 150,000 150,000$ 7th street garage-traffic coating renewal DESIGN N/A Resilient Coastal City N/A 111 42ND ST GARAGE GENERATOR RPLCMNT 68018-42ND ST GARAGE GENERATOR RPLCMNT 146,550 146,550 146,550$ Replacement of the generator CONSTRUCTION N/A Resilient Coastal City N/A 112 HISTORIC CITY HALL FIRE ALARM 60618-HISTORIC CITY HALL FIRE ALARM 146,218 146,218 146,218$ New fire alarm system.CONSTRUCTION N/A Resilient Coastal City N/A 113 17TH ST GARAGE GENERATOR REPLCMNT 67818-17TH ST GARAGE GENERATOR REPLCMNT 145,000 145,000 145,000$ Replacement of the generator CONSTRUCTION N/A Resilient Coastal City N/A 114 FLEET/SANITATION ROOF DRAIN 67923-FLEET/SANITATION ROOF DRAIN 143,000 143,000 143,000$ Existing roof drainage is at the end of useful life and in need of replacement CONSTRUCTION N/A Resilient Coastal City N/A 115 FLEET/SANITATION ROOF DRAINAGE 65324-FLEET/SANITATION ROOF DRAINAGE 143,000 143,000 143,000$ Existing roof drainage is at the end of useful life and in need of replacement CONSTRUCTION N/A Resilient Coastal City N/A 116 FLEET MANAGEMENT STAIRS RESTORATION 65618-FLEET MANAGEMENT STAIRS RESTORATION 135,000 135,000 135,000$ Restoration of the stairs PLANNING N/A Resilient Coastal City N/A 117 MBFD STATIONS SECURITY UPGRADES CW 65920-MBFD STATIONS SECURITY UPGRADES CW 126,000 126,000 126,000$ MBFD STATIONS SECURITY UPGRADES (CITYWIDE) CONSTRUCTION N/A Resilient Coastal City N/A 118 41ST ST FOUNTAIN RESTORATION 61919-41ST ST FOUNTAIN RESTORATION 122,000 122,000 122,000$ This project entails the complete restoration of the 41st Street Fountain.CONSTRUCTION $172,000 Resilient Coastal City Additional funding to cover increased cost based on contractor's proposal. Funding allocated during FY 2024 through a budget amendment. 119 7TH ST GARAGE LANDSCAPING RENEWAL 60124-7TH ST GARAGE LANDSCAPING RENEWAL 120,000 120,000 120,000$ 7th street garage-landscaping/irrigation renewal PLANNING N/A Resilient Coastal City N/A 120 42ND ST GARAGE ADDITIONAL DRAINAGE 63525-42ND ST GARAGE ADDITIONAL DRAINAGE 120,000 120,000 120,000$ Additional Drainage Requirements for Water pounding on raised building Joints CONSTRUCTION N/A Resilient Coastal City N/A 121 BEACHFRONT RESTROOMS- RENOVATIONS 61419-BEACHFRONT RESTROOMS- RENOVATIONS 117,791 117,791 117,791$ Complete renovations of beachfront restrooms located at South Pointe Park, 3rd, 6th, 10th, 14th, 21st, 34th, 46th, 53rd, 65th,72nd, 81st, 82nd, and 83rd Streets. PLANNING N/A Resilient Coastal City N/A 122 HISTORIC CITY HALL ROOF ACC LADDER 65720-HISTORIC CITY HALL ROOF ACC LADDER 100,000 100,000 100,000$ Installation of ladder and hatch for roof, to provide access for maintenance and repairs.PLANNING N/A Resilient Coastal City N/A 123 FLEET MANAGEMENT-GEN. TRNSFR SWITCH 60020-FLEET MANAGEMENT-GEN. TRNSFR SWITCH 100,000 100,000 100,000$ Installation of generator transfer switch that will provide power in case of a power outage.CONSTRUCTION N/A Resilient Coastal City N/A 124 BOTANICAL GARDENS 60 YEAR CERTIFICA 66925-BOTANICAL GARDENS 60 YEAR CERTIFICATION 100,000 100,000 100,000$ Florida State and Miami Dade County building code requires structures to be examined at the 60 year mark of their life. The Botanical Garden will require a 60 year certification per existing code. PLANNING N/A Resilient Coastal City N/A 125 BEACHWALK DRAINAGE - 24 ST TO 46 ST 61819-BEACHWALK DRAINAGE - 24 ST TO 46 ST 100,000 100,000 100,000$ Install proper drainage throughout the beachwalk.CONSTRUCTION N/A Resilient Coastal City N/A 126 CC TR ROOMS UPS 63429-CC TR ROOMS UPS 100,000 100,000 100,000$ UPS for TR rooms - Battery backups for all the IT and wireless equipment. This will prevent failures and service drops. PLANNING N/A Resilient Coastal City N/A 127 CONV.CTR. VIBRATION ISOLATORS 65123-CONV.CTR. VIBRATION ISOLATORS 100,000 100,000 100,000$ Install missing vibration isolators. Current specifications will match existing isolators.CONSTRUCTION N/A Resilient Coastal City N/A 128 16TH ST. GARAGE LOBBY (2) TWO LOCAT 68425-16TH ST. GARAGE LOBBY (2) TWO LOCAT 100,000 100,000 100,000$ REPLACE FLOOR AND LIGHTING AT THE 2 GARAGE LOBBIES PLANNING N/A Resilient Coastal City N/A 129 1755 GARAGE FIRE PUMP REPLACEMENT 61423-1755 GARAGE FIRE PUMP REPLACEMENT 100,000 100,000 100,000$ Replacement of the fire pump at the 1755 Meridian Garage CONSTRUCTION N/A Resilient Coastal City N/A 130 SUNSET HARBOUR GRGE FIRE PUMP 61523-SUNSET HARBOUR GRGE FIRE PUMP 100,000 100,000 100,000$ Replacement of fire pump PLANNING N/A Resilient Coastal City N/A 131 FIRE STATION 4 - FIRE ALARM RENEWAL 65823-FIRE STATION 4 - FIRE ALARM RENEWAL 98,000 98,000 98,000$ Replace Fire Alarm system at Fire Station #4.CONSTRUCTION N/A Resilient Coastal City N/A Page 8 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 132 16TH ST GARAGE ROOF AIR UNT RENEWAL 64324-16TH ST GARAGE ROOF AIR UNT RENEWAL 96,768 96,768 96,768$ Rooftop Air Unit Renewal for Tenant Spaces 1, 2, 3 and 4 PLANNING N/A Resilient Coastal City N/A 133 7TH ST GARAGE ELEVATOR CAB FINISHES 62524-7TH ST GARAGE ELEVATOR CAB FINISHES 91,500 91,500 91,500$ Elevator interior Cab Finishes Renewal CONSTRUCTION N/A Resilient Coastal City N/A 134 16TH ST GARAGE AC CONDENSING UNIT 64224-16TH ST GARAGE AC CONDENSING UNIT 87,840 87,840 87,840$ Replacement of AC Condensing unit PLANNING N/A Resilient Coastal City N/A 135 LINCOLN RD MALL ADA PEDESTRIAN 29880-LINCOLN RD MALL ADA PEDESTRIAN 87,500 87,500 87,500$ Construct smooth pedestrian ADA accessible pathway along the newly constructed portion of Lincoln Road Mall between Alton Road and Lenox Avenue. PLANNING N/A Safe City N/A 136 COLONY THEATER ELEVATOR 62021-COLONY THEATER ELEVATOR 87,000 87,000 87,000$ The project will consist of a full modernization of the elevator and elevator lifts at the Colony Theater.CONSTRUCTION N/A Resilient Coastal City N/A 137 1755 MERIDIAN ROOF REPLACEMENT 64322-1755 MERIDIAN ROOF REPLACEMENT 82,000 82,000 82,000$ Replace roof at Elevator Room and Elevator Shaft CONSTRUCTION N/A Resilient Coastal City N/A 138 12TH ST GARAGE REPLC EXPNSN JOINTS 69323-12TH ST GARAGE REPLC EXPNSN JOINTS 81,000 81,000 81,000$ Replacement of the expansion joints OUT TO BID N/A Resilient Coastal City N/A 139 CITY HALL CARD ACCESS SYSTEM REPL.64020-CITY HALL CARD ACCESS SYSTEM REPL. 80,436 80,436 80,436$ Card Access System Replacement -- Replace Card Access System. This project was selected based on the life safety and critical to continued operations criteria. CONSTRUCTION N/A Smart City N/A 140 16TH ST. GARAGE REPLACEMENT OF VENT 68325-16TH ST. GARAGE REPLACEMENT OF VENT 80,000 80,000 80,000$ REPLACEMENT OF VENTILATION FANS ON MECHANICAL ROOMS (4 ROOMS) PLANNING N/A Resilient Coastal City N/A 141 CONV.CTR. AV SYSTEM RED HARDWARE 62924-CONV.CTR. AV SYSTEM RED HARDWARE 35,000 40,000 75,000 75,000$ AV System Redundant Hardware. Currently there are no spare network switches or parts available for the AV system, if one fails, that entire section of the venue and/or the entire building would not be functional. Having 3 onsite spares will greatly decrease the time to get the system back online, especially during a show when it is most crucial. PLANNING N/A Resilient Coastal City N/A 142 SUNSET HARBOUR GRGE SEALING 60922-SUNSET HARBOUR GRGE SEALING 75,000 75,000 75,000$ Sealing / caulking, joint renewal superstructure PLANNING N/A Resilient Coastal City N/A 143 42ND ST GARAGE-PLUMBING SYSTEM UPD. 61323-42ND ST GARAGE-PLUMBING SYSTEM UPD. 75,000 75,000 75,000$ 42nd street garage-domestic water distribution CONSTRUCTION N/A Resilient Coastal City N/A 144 17TH ST GARAGE-PLUMBING SYSTEM UPD. 61617-17TH ST GARAGE-PLUMBING SYSTEM UPD. 75,000 75,000 75,000$ 17th Street Parking garage domestic water distribution. CONSTRUCTION N/A Resilient Coastal City N/A 145 UNIDAD BLDG ELEVATOR MODERNIZATION 60719-UNIDAD BLDG ELEVATOR MODERNIZATION 70,000 70,000 70,000$ This project consists of the modernization of the elevator along with all of its components.CONSTRUCTION $170,000 Resilient Coastal City Additional funding based on revised estimate of project needs 146 CITY HALL ELEVATOR #2 69322-CITY HALL ELEVATOR #2 70,000 70,000 70,000$ Elevator #2 at City Hall was reported as nonfunctional on November 3, 2022. Facilities Management contacted Suncoast Elevator Solutions Inc, the City’s elevator maintenance and repair vendor, to execute repairs. However, after multiple attempts to repair the unit with the existing machinery components, it was determined that a repair was not feasible due to the elevator's age. Funding is being requested to replace the obsolete elevator machinery, cart, sheaves, and ropes. CONSTRUCTION N/A Resilient Coastal City N/A 147 CC RUM ROOM & VENUE 68225-CC RUM ROOM & VENUE 70,000 70,000 70,000$ Rum room & venue - Fiber delivery to the venue and networking within Rum room. To include switching and wireless access points to provide service for security and events. PLANNING N/A Resilient Coastal City N/A 148 42ND ST GARAGE ONGOING REMODEL 69723-42ND ST GARAGE ONGOING REMODEL 69,000 69,000 69,000$ Ongoing project currently under budget. Needs additional capital funds to complete CONSTRUCTION N/A Resilient Coastal City N/A 149 SMART BUILDING AUTOMATION SYSTEM 67920-SMART BUILDING AUTOMATION SYSTEM 65,000 65,000 65,000$ A smart building automation system for City facilities will increase energy efficiency by allowing Property Management to control and monitor the lights and HVAC units of City facilities remotely. PLANNING N/A Resilient Coastal City N/A 150 WORLD WAR MEMORIAL RESTORATION 20011-WORLD WAR MEMORIAL RESTORATION 62,000 62,000 62,000$ Restoration of the World War Memorial includes cleaning the stone, conserve bronze, remove, contain and replace paint on gun. Location: 512 12th Street. CONSTRUCTION N/A Resilient Coastal City N/A 151 MBPD NESS FIRE ALARM PANEL RENEWAL 65723-MBPD NESS FIRE ALARM PANEL RENEWAL 61,000 61,000 61,000$ Replace Fire Alarm system at NESS CONSTRUCTION N/A Resilient Coastal City N/A 152 NORTH SHORE COMMUNITY CENT. WINDOW 65423-NORTH SHORE COMMUNITY CENT. WINDOW 60,000 60,000 1,536,438 FEDG Grant 1,596,438$ North Shore Community Center Grant Matching Account 25%. PERMITTING N/A Resilient Coastal City N/A 153 CONV.CTR. EXHIBIT HALL LIGHTS INSTL 65223-CONV.CTR. EXHIBIT HALL LIGHTS INSTL 60,000 60,000 60,000$ Installation of Exhibit Hall lights CONSTRUCTION N/A Resilient Coastal City N/A 154 PUBLIC WORKS FACILITY EXTERIOR 64220-PUBLIC WORKS FACILITY EXTERIOR 59,914 59,914 59,914$ Restore/waterproof / paint exterior walls, windows, openings and joints; Decorative / protective walkway coating to front walk. OUT TO BID N/A Resilient Coastal City N/A 155 FIRE STATION 2 - ELEV. CONTR. PANEL 65623-FIRE STATION 2 - ELEV. CONTR. PANEL 57,000 57,000 57,000$ Elevator control panel replacement CANCELLED N/A Resilient Coastal City Project no longer needed per inspection by Suncoast Elevator (vendor) Page 9 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 156 CITY HALL COOLING TOWER CONDENSER 64320-CITY HALL COOLING TOWER CONDENSER 54,316 54,316 54,316$ Convert all water lines from metal to CPVC and relocate from underground to above ground. COMPLETED - CLOSEOUT PENDING N/A Resilient Coastal City N/A 157 BEACHWALK PONDING AT 53RD STREET 67423-BEACHWALK PONDING AT 53RD STREET 54,039 54,039 54,039$ Beach Walk Ponding at entrance of 53rd Street PLANNING N/A Resilient Coastal City N/A 158 BOYS & GIRLS CLUB SECURITY ENCLOS.63223-BOYS & GIRLS CLUB SECURITY ENCLOS. 52,010 52,010 52,010$ This Project will consist of creating a security enclosure on the west side of the Boys and Girls Club.CONSTRUCTION N/A Resilient Coastal City N/A 159 16TH ST GARAGE FAN REPLACEMENT-4RMS 68323-16TH ST GARAGE FAN REPLACEMENT- 4RMS 52,000 52,000 52,000$ Scope of work takes place in 4 rooms totals, this system interconnects with the generator, fire pumps, domestic water and electrical components. CONSTRUCTION N/A Resilient Coastal City N/A 160 7TH ST GARAGE FIRE ALARM SYSTEM 69310-7TH ST GARAGE FIRE ALARM SYSTEM 51,087 51,087 51,087$ Fire Alarm System Replacement -- Replace aged fire alarm system devices. This project was selected based on the life safety criterion. CONSTRUCTION N/A Resilient Coastal City N/A 161 42ND ST GARAGE FIRE ALARM SYSTEM 69370-42ND ST GARAGE FIRE ALARM SYSTEM 51,087 51,087 51,087$ Fire Alarm System Replacement -- Replace aged fire alarm system devices. This project was selected based on the life safety criterion. CONSTRUCTION N/A Resilient Coastal City N/A 162 1701 MERIDIAN AVE 50 YEAR RECERT. 63921-1701 MERIDIAN AVE 50 YEAR RECERTIFICATION 50,500 50,500 50,500$ 1701 Meridian Ave (777 Building) is overdue for its 50-year recertification. Structural and electrical inspections completed by engineering firms determined that some repairs need to be completed before this building could be re-certified The scope of this project includes the correction of several structural and electrical deficiencies outlined by the assessments and specifications report presented by BCC Engineering and TLC Engineering. CONSTRUCTION N/A Resilient Coastal City N/A 163 7TH ST PARKING GARAGE FIRE ALARM R 65825-7TH ST PARKING GARAGE FIRE ALARM REPLACEMENT 50,000 50,000 50,000$ Fire Alarm replacement at Retail Spaces PLANNING N/A Resilient Coastal City N/A 164 CITY HALL FIRE PUMP CONTROLLER REPL 66024-CITY HALL FIRE PUMP CONTROLLER REPLACEMENT 50,000 50,000 50,000$ Replacement of Fire Pump Controller at City Hall.CONSTRUCTION N/A Resilient Coastal City N/A 165 1755 MERIDIAN AVE GARAGE ELEVATOR 64824-1755 MERIDIAN AVE GARAGE ELEVATOR FLOOR 47,000 47,000 47,000$ Replace the second floor, east side, building joint. Building joint is starting to leak.CONSTRUCTION $97,000 Resilient Coastal City Additional funding allocated through FY 2024 budget amendment for additional scope requiring replacement of subfloor 166 17TH ST GARAGE BTHRM DRAINAGE REPAIR 66622-17TH ST GARAGE BTHRM DRAINAGE REPAIR 45,000 45,000 45,000$ Currently, the drainage system in the 17th St. Parking Garage contains degraded cast iron piping at the bathrooms which is causing constant clogging of the pipes and closure of the bathrooms. In the past few months, we had to close these bathrooms for repairs a significant number of times. We have identified savings in the 17th Street Parking Garage Coating project (# 60119) that will allow us to complete the 17th St Parking Garage Bathroom Drainage Piping Repairs. The completion of this project will have a significant impact with the end users, visitors and vendors at this facility. DESIGN N/A Resilient Coastal City N/A 167 7TH ST GARAGE HOSE BIB RENEWAL 66623-7TH ST GARAGE HOSE BIB RENEWAL 43,000 43,000 43,000$ Hose Bib Renewal COMPLETED - CLOSEOUT PENDING N/A Resilient Coastal City N/A 168 FIRE STATION 3 - SECURITY SYSTEM 67123-FIRE STATION 3 - SECURITY SYSTEM 43,000 43,000 43,000$ Card access control renewal at Fire Station #3 CONSTRUCTION N/A Resilient Coastal City N/A 169 42ND ST GARAGE STOR CABINETS /RACKS 64924-42ND ST GARAGE STOR CABINETS /RACKS 43,000 43,000 43,000$ Waterproof, Paint, Storage cabinets, racks supply to facilitate daily task and operations of Parking Enforcement CONSTRUCTION N/A Resilient Coastal City N/A 170 13TH ST GARAGE LED LIGHT REFRESH 69423-13TH ST GARAGE LED LIGHT REFRESH 43,000 43,000 43,000$ Remove Deteriorating Structures rebuild and reinstall LED lighting around 13th St Side OUT TO BID N/A Resilient Coastal City N/A 171 CONV.CTR. AV SYSTEM NETWORK WIRING 62824-CONV.CTR. AV SYSTEM NETWORK WIRING 40,000 40,000 40,000$ AV system network wiring redundancy. The AV system was originally designed to have a redundant network path with the main core switch to every edge switch. This was never implemented by the installers and is needed to certify cable runs to every telecom room, pull new cable if needed, and provision network to act redundantly with two core switches instead of the one currently. If it fails, the enter system will go down for an extended period of time. PLANNING N/A Resilient Coastal City N/A 172 42ND ST GARAGE FIRE SPRINKLER RENEW 60724-42ND ST GARAGE FIRE SPRINKLER RENEWAL 40,000 40,000 40,000$ Fire sprinkler system renewal at dispatch office PLANNING N/A Resilient Coastal City N/A 173 16TH ST GARAGE REPLC ELEV FLR/LIGHT 68423-16TH ST GARAGE REPLC ELEV FLR/LIGHT 37,000 37,000 37,000$ Replace flooring and lighting CONSTRUCTION N/A Resilient Coastal City N/A 174 16TH ST GARAGE BUILDING JOINT REPL 68623-16TH ST GARAGE BUILDING JOINT REPLACEMENT 36,000 36,000 36,000$ Replace the second floor, east side, building joint. Building joint is starting to leak OUT TO BID N/A Resilient Coastal City N/A 175 FIRE STATION 2 ADMIN - EXIT SIGNS 67323-FIRE STATION 2 ADMIN - EXIT SIGNS 34,033 34,033 34,033$ Emergency Lighting and Exit Signs renewal at FS#2 Admin CONSTRUCTION N/A Resilient Coastal City N/A 176 42ND ST GARAGE- INTERIOR DRAINAGE 68118-42ND ST GARAGE- INTERIOR DRAINAGE 34,000 34,000 34,000$ 42nd street garage-replacement of interior drainage pipes. CONSTRUCTION N/A Resilient Coastal City N/A 177 13TH ST GARAGE STRUCTURAL REVIEW 69523-13TH ST GARAGE STRUCTURAL REVIEW 33,000 33,000 33,000$ Garage is 35 Years old, needs to be structural reviewed. OUT TO BID N/A Resilient Coastal City N/A Page 10 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 178 7TH ST GARAGE NEW INTERIOR DRAINAGE 60620-7TH ST GARAGE NEW INTERIOR DRAINAGE 30,000 30,000 30,000$ New interior drainage pipes.OUT TO BID N/A Resilient Coastal City N/A 179 CONV.CTR GARAGE STRUCTURAL ASSMT 64424-CONV.CTR GARAGE STRUCTURAL ASSESSMENT 30,000 30,000 30,000$ Structural assessment with the routing and filling of numerous cracks throughout the parking decks. This is necessary to prevent water seepage that will damage the decks and possible leak into the space below CONSTRUCTION N/A Resilient Coastal City N/A 180 CONV.CTR. AV SYST AMPLIFIER PWR 63024-CONV.CTR. AV SYST AMPLIFIER PWR 27,000 27,000 27,000$ AV System amplifier power rewiring. The original AV system installers incorrectly spaced-out power requirements for the amplifiers. The installer placed too many amps onto one circuit in every telecom room that has two or more amplifiers when multiple areas of the building are being used there is possibility of power spikes and amplifiers tripping the circuit breakers and/or causing damage to the amps, which are very expensive and hard to replace. PLANNING N/A Resilient Coastal City N/A 181 MBPD CUBAN MONUMENT RESTORATION 64421-MBPD CUBAN MONUMENT RESTORATION 26,545 26,545 26,545$ This project is to replace the existing structure that is severely corroded and whose structural integrity has been severely compromised. CONSTRUCTION N/A Resilient Coastal City N/A 182 PUBLIC WORKS YARD RESTROOM EXHAUST 67723-PUBLIC WORKS YARD RESTROOM EXHAUST 26,000 26,000 26,000$ Restroom Exhaust System Renewal at Public Works Yard CONSTRUCTION N/A Resilient Coastal City N/A 183 FACILITY MANAGEMENT AIR COMPRESSOR 65924-FACILITY MANAGEMENT AIR COMPRESSOR 25,760 25,760 25,760$ Air Compressor Renewal at Facilities Management OUT TO BID N/A Resilient Coastal City N/A 184 PUBLIC WORKS LOADING DOCK IMPROVEME 66025-PUBLIC WORKS LOADING DOCK IMPROVEME 25,000 25,000 25,000$ The existing Loading Dock at the Public Works Yard Facility located at 451 Dade Boulevard is in dire need of repair and enhancement. The scope of work for the Public Works Loading Dock Improvements project will include the repair and replacement of damaged railings, replacement of the existing dock bumpers and concrete and stucco repairs, as well as patching and painting as needed. We have identified savings on the Public Works Facility Exterior project (#64220) that will allow us to execute this new project. PLANNING N/A Resilient Coastal City N/A 185 12TH ST GARAGE-STAIRWELL RAILING 61223-12TH ST GARAGE-STAIRWELL RAILING 25,000 25,000 25,000$ 12TH Street garage-stairwell railing replacement COMPLETED - CLOSEOUT PENDING N/A Resilient Coastal City N/A 186 ELECTRO WAVE ROOF REPAIRS 67823-ELECTRO WAVE ROOF REPAIRS 17,000 17,000 17,000$ Roof repairs at Electrovore building CONSTRUCTION N/A Resilient Coastal City N/A 187 ELECTRO WAVE ROOF REPAIRS 65424-ELECTRO WAVE ROOF REPAIRS 17,000 17,000 17,000$ Roof repairs at Electrovore building CONSTRUCTION N/A Resilient Coastal City N/A 188 CONV.CTR. WALK- OFF MATS REPL 20126-CONV.CTR. WALK- OFF MATS REPLACEMENT 1,500,000 1,500,000 1,500,000$ Replace walk off mats with a non-slip and maintenance friendly product. This is a safety concern when raining outside and walking on these metal grates. This is also a trip and fall concern due to the fact that these grates move and require ongoing maintenance. FUTURE PROJECT N/A Resilient Coastal City N/A 189 CONV.CTR. LED WALLS-MULTI LOCATIONS 20127-CONV.CTR. LED WALLS-MULTI LOCATIONS 1,500,000 1,500,000 3,000,000 3,000,000$ LED Wall in West Lobby Registration, South wall of ocean ballroom and North wall of Lincoln ballroom. To reduce the amount of banners used in the public space and increase the opportunity to generate significant amount of revenue. This will also give MBCC a more improved state of the art look and feel. PLANNING N/A Resilient Coastal City N/A 190 CONV.CTR. SOUND DEADENING PRODUCT 62126-CONV.CTR. SOUND DEADENING PRODUCT 750,000 750,000 750,000$ Install a sound deadening product for the second-floor and fourth floor service corridor. Due to the amount of movement in the service corridors during the events this will keep the back of house movement from disturbing the on going events in our meeting rooms. FUTURE PROJECT N/A Resilient Coastal City N/A 191 CONV.CTR. WALK IN COOLER/FREEZER 63624-CONV.CTR. WALK IN COOLER/FREEZER 500,000 500,000 500,000$ Replace Walk in cooler #4 & Walk in Freezer in the new Main Kitchen. The repairs bare unnecessary or unplanned costs when the cooler fails to work that impact the net income to the City. The equipment is no longer under warranty. Product and ingredients have to be discarded when out of temperature. FUTURE PROJECT N/A Resilient Coastal City N/A 192 CONV.CTR. WALK IN COOLERS 1ST LEVEL 62325-CONV.CTR. WALK IN COOLERS 1ST LEVEL 300,000 300,000 300,000$ Walk in Coolers (self contained), First level warehouses/storage (North Dock, SR corner storage rooms)This is needed to support the operation by storing & receiving refrigerated items from the dock directly to the areas on the same level as the docks. Currently all refrigeration is on the second level putting a obstruction in the flow of the operation and causing excess labor hours in movement of product. FUTURE PROJECT N/A Resilient Coastal City N/A Page 11 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 193 CONV.CTR. BACK OF HOUSE PLATFRM 62225-CONV.CTR. BACK OF HOUSE PLATFRM 250,000 250,000 250,000$ Need to install platforms back of house to access air handlers, starting with the north one in the China room. This is needed to perform preventative maintenance and repair the air conditioning units hanging from the celling. The areas in question will have items stored under these areas an will prevent MBCC staff from using lifts. FUTURE PROJECT N/A Resilient Coastal City N/A 194 CONV.CTR. DR/WASH PLANT MATL RPLMT 63824-CONV.CTR. DRIVE/WASHINGTON AVENUE PLANT MATERIAL REPLACEMENT 200,000 200,000 200,000$ Washington Ave/ Convention Center Drive. The replacement and addition of plant material. The replacement and addition of plant material to bring MBCC up to the city of Miami Beach standard and to fill in missing or dead plant material. PLANNING N/A Resilient Coastal City N/A 195 CONV.CTR. BACK OF HOUSE PROTECTION 64928-CONV. CTR. BACK OF HOUSE PROTECTION 200,000 200,000 200,000$ Install more protection for all back of house areas. To increase the protection of the facility walls, columns and infrastructure, Also to reduce damage and maintenance. FUTURE PROJECT N/A Resilient Coastal City N/A 196 ENERGY SUB-METERS IN MUNICIPAL BUILDINGS 62619-ENERGY SUB-METERS IN MUNICIPAL BUILDINGS 68,000 68,000 68,000$ The sub meters will allow the city to monitor consumption of each building and provide recommendations for specific energy efficient upgrades. The first step is to develop a platform to track energy consumption and efficiency measurements. In order to do this, sub meters will need to be installed for each building. It will cost about $70K to install sub meters at each municipal building. Additionally, the city has an open competitive bid for energy management software which will assist to track, analyze, report and manage use, as well as identifying savings and issues, such as bill anomalies and changes in usage. PLANNING N/A Resilient Coastal City N/A 197 FY28 VEHICLE/EQUIPMENT REPLACEMENT 66528-FY28 VEHICLE/EQUIPMENT REPLACEMENT 7,123,000 7,123,000 7,123,000$ FY28 Vehicle/Equipment Replacement FUTURE PROJECT $10,317,649 Resilient Coastal City N/A 198 ARTISTIC BOLLARDS 62523-ARTISTIC BOLLARDS 5,500,000 5,500,000 5,500,000$ Artistic Bollards Citywide FUTURE PROJECT N/A Resilient Coastal City N/A 199 PUBLIC WORKS FACILITY PUMP STATION 22720-PUBLIC WORKS FACILITY PUMP STATION 5,290,000 5,290,000 5,290,000$ Current pump station building is not being used and plans have already been formulated for this renovation.FUTURE PROJECT N/A Resilient Coastal City N/A 200 FY25 VEHICLE/EQUIPMENT REPLACEMENT 60425-FY25 VEHICLE/EQUIPMENT REPLACEMENT 4,345,000 4,345,000 4,345,000$ FY25 Vehicle/Equipment Replacement FUTURE PROJECT $7,102,000 Resilient Coastal City Additional funding to cover increased cost of replacing vehicles 201 ACGO#21 WF HOUSING CULTURAL INSTITUTION. 26023-ACGO#21 WORKFORCE HOUSING CULTURAL INSTITUTION. 4,000,000 4,000,000 4,000,000$ Seed capital for future workforce housing projects.FUTURE PROJECT N/A Resilient Coastal City N/A 202 FY26 VEHICLE/EQUIPMENT REPLACEMENT 60326-FY26 VEHICLE/EQUIPMENT REPLACEMENT 3,999,000 3,999,000 3,999,000$ FY26 Vehicle/Equipment Replacement FUTURE PROJECT $9,098,877 Resilient Coastal City N/A 203 17TH ST GARAGE TRAFFIC/DECK COATING 62826-17TH ST GARAGE TRAFFIC/DECK COATING 3,250,368 3,250,368 3,250,368$ Coating of all decks in the garage FUTURE PROJECT N/A Resilient Coastal City N/A 204 FY27 VEHICLE/EQUIPMENT REPLACEMENT 62329-FY27 VEHICLE/EQUIPMENT REPLACEMENT 3,128,000 3,128,000 3,128,000$ FY27 Vehicle/Equipment Replacement FUTURE PROJECT $7,580,841 Resilient Coastal City N/A 205 SUNSET HARBOUR GARAGE TRAFFIC COATING 63426-SUNSET HARBOUR GARAGE TRAFFIC COATING 2,240,000 2,240,000 2,240,000$ Traffic coating of the garage FUTURE PROJECT N/A Resilient Coastal City N/A 206 1755 MERIDIAN GARAGE FIRE ALARM REPLACEMENT 61529-1755 MERIDIAN GARAGE FIRE ALARM REPLACEMENT 2,074,000 2,074,000 2,074,000$ Replacement of Fire Alarm System FUTURE PROJECT N/A Resilient Coastal City N/A 207 SUNSET HARBOUR GARAGE PUMP REPLACEMENT 61929-SUNSET HARBOUR GARAGE PUMP REPLACEMENT 2,074,000 2,074,000 2,074,000$ Fire Pump Replacement FUTURE PROJECT N/A Resilient Coastal City N/A 208 42ND ST GARAGE TRAFFIC COATING 63625-42ND ST GARAGE TRAFFIC COATING 1,824,000 1,824,000 1,824,000$ Traffic Coating of the Garage FUTURE PROJECT N/A Resilient Coastal City N/A 209 CC REPLACE EXHIBIT HALL LIGHT FIXTURE 69625-CC REPLACE EXHIBIT HALL LIGHT FIXTURE 1,500,000 1,500,000 1,500,000$ Replace exhibit hall light fixtures with new LED light fixtures, to include a state-of-the-art lighting control - Replacement of the current lighting in the exhibit halls will save on labor, electricity and will provide our events with a state of the art and a green lighting system. Also, the ROI is estimated at 1.5 to 2 years. Possible contract with FPL to install and pay off the electrical savings FUTURE PROJECT N/A Resilient Coastal City N/A 210 7TH ST GARAGE SUPERSTRUCTURE RENEWAL 60224-7TH ST GARAGE SUPERSTRUCTURE RENEWAL 1,200,000 1,200,000 1,200,000$ 7th street garage-superstructure renewal FUTURE PROJECT N/A Resilient Coastal City N/A 211 CC EXHIBIT HALL FLOOR REPAIRS/POLIS 66428-CC EXHIBIT HALL FLOOR REPAIRS/POLIS 1,000,000 1,000,000 1,000,000$ Perform exhibit hall floor repairs to include polishing - This is needed due to the amount of wear and tear the show floor endures and will keep the show floor properly maintained. FUTURE PROJECT N/A Resilient Coastal City N/A Page 12 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 212 CONV.CTR. BALLROOM BEAM DETECT REPLACEMENT 63324-CONV.CTR. BALLROOM BEAM DETECT REPLACEMENT 1,000,000 1,000,000 1,000,000$ Replace the beam detectors in all four ballrooms with smoke detectors. This is a huge issue when rigging in these ballrooms that sets off the fire alarm currently for our events. Disabling these beam detectors is not a safe practice and fire does not like doing this also we need a fire watch when disabling any fire devices. This will cost our clients additional expense and time and could prevent large conventions from coming to MBCC. FUTURE PROJECT N/A Resilient Coastal City N/A 213 13TH ST GARAGE TRAFFIC COATING 61229-13TH ST GARAGE TRAFFIC COATING 812,000 812,000 812,000$ Traffic coating of the Garage FUTURE PROJECT N/A Resilient Coastal City N/A 214 CC ATTIC STOCK OF CARPET FOR VENUE 66328-CC ATTIC STOCK OF CARPET FOR VENUE 800,000 800,000 800,000$ Attic stock of carpet for the venue - MBCC does not have enough attic stock of the 300 plus carpet squares needed to maintain the pattern that was installed. FUTURE PROJECT N/A Resilient Coastal City N/A 215 FLEET MANAGEMENT SOLAR PANELS INSTA 69925-FLEET MANAGEMENT SOLAR PANELS INSTA 800,000 800,000 800,000$ (Environmental) Installation of new photovoltaic panels at CMB Fleet Management Facility (Phase 1- Exploratory- Facilities & Fleet Management Solar Energy Pilot Program) FUTURE PROJECT N/A Resilient Coastal City N/A 216 SUNSET HARBOUR GARAGE FIRE ALARM RENEWAL 61829-SUNSET HARBOUR GARAGE FIRE ALARM RENEWAL 732,000 732,000 732,000$ Fire Alarm System Renewal FUTURE PROJECT N/A Resilient Coastal City N/A 217 1755 MERIDIAN GARAGE EMR BATTERY LIGHT 61429-1755 MERIDIAN GARAGE EMERGENCY BATTERY LIGHT 711,260 711,260 711,260$ Replacement of Emergency Battery Pack Lights FUTURE PROJECT N/A Resilient Coastal City N/A 218 1755 MERIDIAN GARAGE ELEVATOR REPLACEMENT 61329-1755 MERIDIAN GARAGE ELEVATOR REPLACEMENT 640,500 640,500 640,500$ Renewal of Elevators FUTURE PROJECT N/A Resilient Coastal City N/A 219 CONV.CTR. ADDNL ELEC 100AMP OUTLET 64024-CONV.CTR. ADDNL ELEC 100AMP OUTLET 600,000 600,000 600,000$ Add additional electrical 100amp outlets in identified areas that would give more flexibility for concessions and show producers. Add additional electrical 100amp outlets in identified areas that would give more flexibility for concessions and show producers. FUTURE PROJECT N/A Resilient Coastal City N/A 220 CITY HALL MAIN ENTRANCE PAVERS 66020-CITY HALL MAIN ENTRANCE PAVERS 550,000 550,000 550,000$ Replace current pavers and even out foundation.FUTURE PROJECT N/A Resilient Coastal City N/A 221 HISTORIC CITY HALL HVAC RENEWAL 64325-HISTORIC CITY HALL HVAC RENEWAL 500,000 500,000 500,000$ Components replacement for existing HVAC system Historic City Hall. FUTURE PROJECT N/A Resilient Coastal City N/A 222 SCOTT RAKOW YOUTH CENTER ICE RINK D 65828-SCOTT RAKOW YOUTH CENTER ICE RINK D 500,000 500,000 500,000$ (Parks) Replacement of existing dasher boards at Scott Rakow Youth Center Ice Rink. FUTURE PROJECT N/A Resilient Coastal City N/A 223 1755 MERIDIAN GARAGE ELEVATOR 20125-1755 MERIDIAN GARAGE ELEVATOR 500,000 500,000 500,000$ Renewal of the Elevators at the 1755 Meridian Garage FUTURE PROJECT N/A Resilient Coastal City N/A 224 SUNSET HARBOUR GARAGE ELEVATOR 20225-SUNSET HARBOUR GARAGE ELEVATOR 500,000 500,000 500,000$ Elevator renovation FUTURE PROJECT N/A Resilient Coastal City N/A 225 CC REPLACE/UPGRADE EAST KITCHEN EQU 69525-CC REPLACE/UPGRADE EAST KITCHEN EQU 450,000 450,000 450,000$ Replace and Upgrade kitchen equipment in East Kitchen - The East Kitchen is a supplemental kitchen and support area to meet the growing demands of large scale events like Art Basel and MIBS. The kitchen was last modified in 2013. There are several pieces of equipment that are out of life and not functional. These purchases include 4 new ovens, reach fridge/freezer, and bank of fryers, and two tilt skillets. FUTURE PROJECT N/A Resilient Coastal City N/A 226 SUNSET HARBOUR GARAGE FIRE SPRK REPLACEMENT 62029-SUNSET HARBOUR GARAGE FIRE SPRK REPLACEMENT 439,200 439,200 439,200$ Fire Sprinkler Replacement Renewal FUTURE PROJECT N/A Resilient Coastal City N/A 227 13TH ST GARAGE DOMESTIC WATER DISTRIB 62725-13TH ST GARAGE DOMESTIC WATER DISTRIBUTION 420,263 420,263 420,263$ Replacement of the Domestic Water Distributor FUTURE PROJECT N/A Resilient Coastal City N/A 228 17TH ST GARAGE DOMESTIC WATER REPLC 63225-17TH ST GARAGE DOMESTIC WATER REPLACEMENT 417,240 417,240 417,240$ Renewal of Domestic Water Distribution FUTURE PROJECT N/A Resilient Coastal City N/A 229 SUNSET HARBOUR GARAGE METAL SCRN MNT 62129-SUNSET HARBOUR GARAGE METAL SCREEN MNT 403,200 403,200 403,200$ Maintenance of existing metal screens in garage façade FUTURE PROJECT N/A Resilient Coastal City N/A 230 SCOTT RAKOW YOUTH CENTER ICE RINK S 20328-SCOTT RAKOW YOUTH CENTER ICE RINK S 400,000 400,000 400,000$ (Parks) Replacement of existing SBS modified bitumen roof at Scott Rakow Youth Center Ice Rink. FUTURE PROJECT N/A Resilient Coastal City N/A 231 7TH ST GARAGE ELEVATOR RENEWAL 20026-7TH ST GARAGE ELEVATOR RENEWAL 400,000 400,000 400,000$ 7th street garage-elevator renewal FUTURE PROJECT N/A Resilient Coastal City N/A 232 CONV.CTR. LWER CONCR.UNDER STR BEAM 63924-CONV.CTR. LOWER CONCR.UNDER STR BEAM 400,000 400,000 400,000$ Lower the concrete area under the structural beam in the North loading dock East side of the dock were the beam was hit several times. To include installing a curb around the North bin washing area. This is a major problem for the loading dock load in and out due to trucks hitting this one beam. Also, there is a structural concern over the long haul for this beam continually being hit. Also, the bin washing station allows water to spread out over a large area and is pitched away from the drain. FUTURE PROJECT N/A Resilient Coastal City N/A Page 13 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 233 17TH ST GARAGE ELEV CNTRLS RENEWAL 61629-17TH ST GARAGE ELEVATOR CONTROLS RENEWAL 396,500 396,500 396,500$ Renewal of elevator controls FUTURE PROJECT N/A Resilient Coastal City N/A 234 CITY HALL RESTROOM RENOVATIONS 64420-CITY HALL RESTROOM RENOVATIONS 367,000 367,000 367,000$ Restroom renovation floors 1-4 to include comprehensive update to existing restroom facilities with new finishes, low-flow plumbing fixtures and censored LED lighting. FUTURE PROJECT N/A Resilient Coastal City N/A 235 1755 MERIDIAN GARAGE FIRE SPRINKLER 63025-1755 MERIDIAN GARAGE FIRE SPRINKLER 366,000 366,000 366,000$ Fire Sprinkler renewal FUTURE PROJECT N/A Resilient Coastal City N/A 236 17TH ST GARAGE FIRE ALARM REPLACEMENT 62726-17TH ST GARAGE FIRE ALARM REPLACEMENT 317,200 317,200 317,200$ Fire Alarm Replacement FUTURE PROJECT N/A Resilient Coastal City N/A 237 SCOTT RAKOW YOUTH CENTER PAINT RENE 66128-SCOTT RAKOW YOUTH CENTER PAINT RENE 300,000 300,000 300,000$ (Parks) Exterior painting and waterproofing of the Scott Rakow Youth Center FUTURE PROJECT N/A Resilient Coastal City N/A 238 CC MEETING/BALLROOM RECEPTACLES 63926-CC MEETING/BALLROOM RECEPTACLES 300,000 300,000 300,000$ Meeting/Ballroom receptacles - Replace these meeting/ballroom receptacles that are at the end of their useful life. FUTURE PROJECT N/A Resilient Coastal City N/A 239 CONV.CTR. RAINWTR PIPE RELOC/ENCLOS 20227-CONV.CTR. RAINWATER PIPE RELOCATION/ENCLOSURE 300,000 300,000 300,000$ Relocate or completely enclose all rain water pipes that transverse through electric rooms, demark room and the MTR rooms. This has the potential to be catastrophic if the rain water pipe should leak and would damage the electronic equipment that control all the building systems. This includes electric room that can fail if there is a leak. FUTURE PROJECT N/A Resilient Coastal City N/A 240 SUNSET HARBOUR GARAGE ROOFTOP 20325-SUNSET HARBOUR GARAGE ROOFTOP 300,000 300,000 300,000$ Sunset Harbour garage-rooftop renewal retail, stairs, elevators. FUTURE PROJECT N/A Resilient Coastal City N/A 241 16TH ST GARAGE GENERATOR REPLCMT 65228-16TH ST GARAGE GENERATOR REPLACEMENT 274,500 274,500 274,500$ Generator Replacement FUTURE PROJECT N/A Resilient Coastal City N/A 242 42ND ST GARAGE BARRIERS 63226-42ND ST GARAGE BARRIERS 274,400 274,400 274,400$ Replacement of Barriers, steel guide rails FUTURE PROJECT N/A Resilient Coastal City N/A 243 17TH ST GARAGE ELECTRICAL DIST REPLACEMENT 62626-17TH ST GARAGE ELECTRICAL DIST REPLACEMENT 273,280 273,280 273,280$ Replacement of existing electrical distribution and 800 AMPS FUTURE PROJECT N/A Resilient Coastal City N/A 244 CONV.CTR. EXHIBIT HALL COLUMNS 20226-CONV.CTR. EXHIBIT HALL COLUMNS 250,000 250,000 250,000$ Install a fitting in the exhibit hall columns to facilitate running air and water lines at all the columns underground into the floor boxes. There is a 4” line that runs down the column into the floor boxes. FUTURE PROJECT N/A Resilient Coastal City N/A 245 16TH ST GARAGE GENERATOR 60324-16TH ST GARAGE GENERATOR 250,000 250,000 250,000$ Renewal of the generator FUTURE PROJECT N/A Resilient Coastal City N/A 246 FIRE STATION 2 - AWNING STRUCTURE 60626-FIRE STATION 2 - AWNING STRUCTURE 244,000 244,000 244,000$ Awning for spare rescue vehicles at Fire Station #2 FUTURE PROJECT N/A Resilient Coastal City N/A 247 HISTORIC CITY HALL PAINTED FINISH 60926-HISTORIC CITY HALL PAINTED FINISH 244,000 244,000 244,000$ Painted Finish Renewal at Historic City Hall FUTURE PROJECT N/A Resilient Coastal City N/A 248 HISTORIC CITY HALL EXTERIOR WINDOWS 61126-HISTORIC CITY HALL EXTERIOR WINDOWS 244,000 244,000 244,000$ Exterior Windows Sealing and Waterproofing Renewal FUTURE PROJECT N/A Resilient Coastal City N/A 249 MBPD NESS PAINTING, FLOORING 65520-MBPD NESS PAINTING, FLOORING 234,000 234,000 234,000$ MBPD north end substation-interior painting and flooring renewal, current paint and flooring is outdated.FUTURE PROJECT N/A Resilient Coastal City N/A 250 12TH ST GARAGE REPLACE WINDOWS 62326-12TH ST GARAGE REPLACE WINDOWS 224,000 224,000 224,000$ Replacement of Aluminum Window FUTURE PROJECT N/A Resilient Coastal City N/A 251 SUNSET HARBOUR GARAGE GENRL PAINTING 63326-SUNSET HARBOUR GARAGE GENERAL PAINTING 224,000 224,000 224,000$ General paint of the garage FUTURE PROJECT N/A Resilient Coastal City N/A 252 KITTY CAMPUS SIDEWALK RAMP AND RAIL 64625-KITTY CAMPUS SIDEWALK RAMP AND RAIL 200,000 200,000 200,000$ Replace damaged sidewalk and railing on east side of North Beach Kitty Campus Building. FUTURE PROJECT N/A Resilient Coastal City N/A 253 POLICE SOUTH SUBSTATION IMPROVEMENT 66425-POLICE SOUTH SUBSTATION IMPROVEMENT 200,000 200,000 200,000$ Police South Substation Facility improvements FUTURE PROJECT N/A Resilient Coastal City N/A 254 SOUTH POINTE PARK BOARDWALK PYLON L 67125-SOUTH POINTE PARK BOARDWALK PYLON L 200,000 200,000 200,000$ Replacement of existing LED lights and metal halides within South Pointe Park pylon fixtures, inclusive of controls and system programming. FUTURE PROJECT N/A Resilient Coastal City N/A 255 SHANE ROWING CENTER 40 YR. CERTIFICATION 66525-SHANE ROWING CENTER 40 YR. CERTIFICATION 200,000 200,000 200,000$ Florida State and Miami Dade County building code requires structures to be examined at the 40 year mark of their life. The Shane Rowing Center will require a 40 year certification per existing code. FUTURE PROJECT N/A Resilient Coastal City N/A 256 CC EXTERIOR RECEPTACLES 68027-CC EXTERIOR RECEPTACLES 200,000 200,000 200,000$ Exterior receptacles - Replace these meeting/ballroom receptacles that are at the end of their useful life. FUTURE PROJECT N/A Resilient Coastal City N/A 257 CC COLLIN CANAL PARK LANDSCAPE 69225-CC COLLIN CANAL PARK LANDSCAPE 200,000 200,000 200,000$ Landscape of Collin Canal Park: The replacement and addition of plant material to the North side to bring Collins Canal Park up to the city of Miami Beach standard and to fill in missing or dead plant material. FUTURE PROJECT N/A Resilient Coastal City N/A Page 14 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 258 CC PERMANENT/PORTABLE CAFÉS BUILD OUT 69325-CC PERMANENT/PORTABLE CAFÉS BUILD OUT 200,000 200,000 200,000$ Build out of two(2) permanent/portable cafés (Grand Lobby Level 1 Convention Center drive side outside of HALLS A/B and Hall C/D) - Design, build, purchase, and installation of a two (2) semi permanent cafes on the first level near the Exhibit Hall entrances (2 spaces). This cafe will offer patrons coffees, specialty beverages, snacks, salads, wraps, and sandwiches. With the future hotel activation the foot traffic patterns will shift with a higher percentage of MBCC guests utilizing this corridor as a main mode of ingress/egress, creating opportunities for incremental revenues through first of the day coffee purchases and secondary spends throughout their visits. Strategically placed and professionally designed and built outlets gives consumers confidence and desire for an increased dollar spend per purchase driving quick returns on investments to the MBCC. FUTURE PROJECT N/A Resilient Coastal City N/A 259 CONV.CTR. ROOFTOP COOLING TOWER RPL 62026-CONV.CTR. ROOFTOP COOLING TOWER REPLACEMENT 200,000 200,000 200,000$ Replace the roof top cooling tower disconnects and piping with a stainless steel disconnects and pvc piping. The currently installed disconnects and piping will not hold up to the salt environment, to include the cooling tower chemical treatment splashing. This has the potential to cause a HVAC failure. FUTURE PROJECT N/A Resilient Coastal City N/A 260 1755 GARAGE GENERATOR 21224-1755 GARAGE GENERATOR 200,000 200,000 200,000$ Replacement of the Generator at 1755 Meridian Garage FUTURE PROJECT N/A Resilient Coastal City N/A 261 SUNSET HARBOUR GARAGE GENERATOR 21324-SUNSET HARBOUR GARAGE GENERATOR 200,000 200,000 200,000$ Renewal of the generator FUTURE PROJECT $600,000 Resilient Coastal City Additional funding to cover increased cost based on current market pricing for similar projects 262 ELECTRO WAVE BUILDING IMPROVEMENTS 69825-ELECTRO WAVE BUILDING IMPROVEMENTS 200,000 200,000 200,000$ Project includes multiple improvements at the Electro Wave Building FUTURE PROJECT N/A Resilient Coastal City N/A 263 12TH ST GARAGE DOMESTIC WATER DISTRIB 62625-12TH ST GARAGE DOMESTIC WATER DISTRIBUTION 195,606 195,606 195,606$ Complete renewal of existing domestic water Distributor FUTURE PROJECT N/A Resilient Coastal City N/A 264 SMART CARD ACCESS SYSTEM- PHASE II 63722-SMART CARD ACCESS SYSTEM-PHASE II 195,000 195,000 195,000$ Access control cards are an essential part of commercial security systems keeping facilities and designated areas secure and safe by controlling entry or restricting access within a space. This project is phase two of the smart card access system for facility security citywide. Card access is a crucial component of facility security in order to ensure public safety. Easy access has been identified as one the key vulnerabilities within our facilities. FUTURE PROJECT N/A Smart City N/A 265 42ND ST GARAGE GENERAL PAINTING 63126-42ND ST GARAGE GENERAL PAINTING 190,400 190,400 190,400$ General paint of the garage FUTURE PROJECT N/A Resilient Coastal City N/A 266 1755 MERIDIAN GARAGE FIRE PUMP REPLACEMENT 62925-1755 MERIDIAN GARAGE FIRE PUMP REPLACEMENT 152,500 152,500 152,500$ Fire Plump Replacement FUTURE PROJECT N/A Resilient Coastal City N/A 267 42ND ST GARAGE MAIN ELECTR RENEW 63026-42ND ST GARAGE MAIN ELECTR RENEW 152,500 152,500 152,500$ Renewal Main Electrical Service FUTURE PROJECT N/A Resilient Coastal City N/A 268 1755 MERIDIAN EV CHARGING STATIONS 67525-1755 MERIDIAN EV CHARGING STATIONS 150,000 150,000 150,000$ Installation of charging stations for 15 hybrid vehicles deployed for Fire Prevention Division at 1755 Meridian Ave. Garage FUTURE PROJECT N/A Resilient Coastal City N/A 269 OCEAN RESCUE PARKING LOT IMPROV.60727-OCEAN RESCUE PARKING LOT IMPROV. 147,000 147,000 147,000$ Parking improvements at Ocean Rescue 7940 Collins FUTURE PROJECT N/A Resilient Coastal City N/A 270 FLEET BAYS PLUMBING RENEWAL 63922-FLEET BAYS PLUMBING RENEWAL 141,000 141,000 141,000$ To replace the current cast iron plumbing that is severely corroded with new plumbing.FUTURE PROJECT N/A Resilient Coastal City N/A 271 SOUTH POINTE PARK COMMUNITY CENTER 64825-SOUTH POINTE PARK COMMUNITY CENTER 140,000 140,000 140,000$ Project includes the renewal of the overhead roll up doors at the men's restroom, women's restroom and concession areas. FUTURE PROJECT N/A Resilient Coastal City N/A 272 INTERNAL AFFAIRS RESTROOM RENOVATN 62822-INTERNAL AFFAIRS RESTROOM RENOVATN 139,000 139,000 139,000$ Project consists of updating the existing restroom in the Old Library Building currently where Internal Affairs is located to include new finishes, low-flow plumbing fixtures and censored LED lighting. FUTURE PROJECT N/A Resilient Coastal City N/A 273 MERMAID SCULPTURE RESTORATION 61824-MERMAID SCULPTURE RESTORATION 133,000 133,000 133,000$ Restoration of Roy Lichtenstein Mermaid sculpture at Fillmore Miami Beach FUTURE PROJECT N/A Resilient Coastal City N/A 274 777 FOUNTAIN/ COURTYARD RENOVATIONS 64022-777 FOUNTAIN/ COURTYARD RENOVATIONS 131,000 131,000 131,000$ Complete renovation of the 777 building's fountain and landscape improvement plan to create a pedestrian "park" area. FUTURE PROJECT N/A Resilient Coastal City N/A 275 MBPD CONDENSER AND PUMPS 60520-MBPD CONDENSER AND PUMPS 125,000 125,000 125,000$ Re-pipe condenser lines and replace pump that helps the cooling tower function properly.FUTURE PROJECT N/A Resilient Coastal City N/A Page 15 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 276 SCOTT RAKOW YOUTH CENTER BUILDING H 66028-SCOTT RAKOW YOUTH CENTER BUILDING H 120,000 120,000 120,000$ (Parks) Replacement of existing HVAC Controls at Scott Rakow Youth Center. FUTURE PROJECT N/A Resilient Coastal City N/A 277 SHANE ROWING CENTER SURFACE LOT REN 66725-SHANE ROWING CENTER SURFACE LOT REN 120,000 120,000 120,000$ Asphalt overlay and drain upgrades at the Shane Rowing Center surface lot FUTURE PROJECT N/A Resilient Coastal City N/A 278 FLEET MANAGEMENT BAYS PAINTING 66118-FLEET MANAGEMENT BAYS PAINTING 120,000 120,000 120,000$ Interior painting of the bays at Fleet Management FUTURE PROJECT N/A Resilient Coastal City N/A 279 7TH ST GARAGE ROOF ACCESS LADDER 64428-7TH ST GARAGE ROOF ACCESS LADDER 114,680 114,680 114,680$ Replacement of roof access ladder FUTURE PROJECT N/A Resilient Coastal City N/A 280 HENRY LIEBMAN SQUARE SECURITY ENHNC 62024-HENRY LIEBMAN SQUARE SECURITY ENHNC 114,000 114,000 114,000$ New security cameras and lighting at Henry Liebman Square (41st Street and Pine Tree Drive)FUTURE PROJECT N/A Resilient Coastal City N/A 281 FLEET MANAGEMENT EXTERIOR PAINTING 65524-FLEET MANAGEMENT EXTERIOR PAINTING 112,000 112,000 112,000$ Exterior paint and waterproofing at Fleet Management Facility FUTURE PROJECT N/A Resilient Coastal City N/A 282 10TH ST AUDITORIUM LED UPGRADE 63122-10TH ST AUDITORIUM LED UPGRADE 104,000 104,000 104,000$ Upgrade to LED lighting the Art Deco Center 1st and 2nd Floors FUTURE PROJECT N/A Resilient Coastal City N/A 283 FLEET MANAGEMENT OFFICE RECONFIG 63526-FLEET MANAGEMENT OFFICE RECONFIG 104,000 104,000 104,000$ Office reconfiguration including new cubicles at Fleet Management FUTURE PROJECT N/A Resilient Coastal City N/A 284 SUNSET HARBOUR GRGE CAMERA RENEWAL 62229-SUNSET HARBOUR GRGE CAMERA RENEWAL 103,700 103,700 103,700$ Security Cameras renewals FUTURE PROJECT N/A Resilient Coastal City N/A 285 N. SHORE BANDSHELL ROOF REPAIRS AND 66225-N. SHORE BANDSHELL ROOF REPAIRS AND 100,000 100,000 100,000$ Roof repairs and gutter replacement for Miami Beach Bandshell Stage/ Back of House building.FUTURE PROJECT N/A Resilient Coastal City N/A 286 CITY HALL PEDESTRIAN BRIDGE LOUVERS 66325-CITY HALL PEDESTRIAN BRIDGE LOUVERS 100,000 100,000 100,000$ Provide new aluminum louvers at pedestrian bridge linking City Hall to the 1755 Garage. FUTURE PROJECT N/A Resilient Coastal City N/A 287 FIRE STATION 2 EV CHARGING STATIONS 67425-FIRE STATION 2 EV CHARGING STATIONS 100,000 100,000 100,000$ Installation of charging stations for 10 hybrid vehicles deployed for Fire Station 2 FUTURE PROJECT N/A Resilient Coastal City N/A 288 CC TV MONITORS BOARD/BREAKROOMS 68127-CC TV MONITORS BOARD/BREAKROOMS 100,000 100,000 100,000$ TV monitors for board room and breakrooms - FUTURE PROJECT N/A Resilient Coastal City N/A 289 CC BUILD OUT OF A PERMANENT/PORTABL 69425-CC BUILD OUT OF A PERMANENT/PORTABL 100,000 100,000 100,000$ Build out of a permanent/portable café (Meeting room 2nd level near future hotel connection bridge area by rooms 212- 215) - Design, build, purchase, and installation of a semi permanent cafe on the second level near the future hotel bridge connector on the MBCC side. This cafe will offer patrons coffees, specialty beverages, snacks, salads, wraps, and sandwiches. With the future hotel activation the foot traffic patterns will shift with a higher percentage of MBCC guests utilizing this corridor as a main mode of ingress/egress, creating opportunities for incremental revenues through first of the day coffee purchases and secondary spends throughout their visits. Strategically placed and professionally designed and built outlets gives consumers confidence and desire for an increased dollar spend per purchase driving quick returns on investments to the MBCC. FUTURE PROJECT N/A Resilient Coastal City N/A 290 CONV.CTR. XHALL VENTI EXTRACT SYSTM 63224-CONV.CTR. XHALL VENTI EXTRACT SYSTM 100,000 100,000 100,000$ Add 90 degree ells on the Xhall ventilation extraction system to minimize water intrusion. The current installation of the ventilation fans have presented serval leaks, by installing these 90 degree ells will prevent blowing rain from invading the ventilation system. FUTURE PROJECT N/A Resilient Coastal City N/A 291 HISTORIC CITY HALL 1ST & 2ND FLOORS 61026-HISTORIC CITY HALL 1ST & 2ND FLOORS 98,000 98,000 98,000$ 1st & 2nd Floors Exterior Windows Wood Trim and Stucco Renewal at Historic City Hall FUTURE PROJECT N/A Resilient Coastal City N/A 292 FLAMINGO PARK HURRICANE WINDOWS 62923-FLAMINGO PARK HURRICANE WINDOWS 98,000 98,000 98,000$ This Project will consist of replacing all the windows in the Flamingo Park Youth Center with hurricane impact windows FUTURE PROJECT N/A Resilient Coastal City N/A 293 17TH ST GARAGE ELECTRICAL FEEDER 63325-17TH ST GARAGE ELECTRICAL FEEDER 97,600 97,600 97,600$ Renewal of Electrical Feeder FUTURE PROJECT N/A Resilient Coastal City N/A 294 FIRE STATION 2 ADMIN - INT. PAINT 60426-FIRE STATION 2 ADMIN - INT. PAINT 96,000 96,000 96,000$ FIRE STATION 2 ADMIN - INTERIOR PAINTING FUTURE PROJECT N/A Resilient Coastal City N/A 295 FIRE STATION 2 ADMIN - 1ST & 2ND FL 60526-FIRE STATION 2 ADMIN - 1ST & 2ND FL 96,000 96,000 96,000$ Office reconfiguration including new cubicles at 1st & 2nd floors FS#2 Admin FUTURE PROJECT N/A Resilient Coastal City N/A 296 42ND ST GARAGE RESTROOM RENOVATION 61729-42ND ST GARAGE RESTROOM RENOVATION 93,000 93,000 93,000$ Full renovation of 42th Street Restroom (including fixtures, finishes and door assemblies)FUTURE PROJECT N/A Resilient Coastal City N/A 297 16TH ST GARAGE REPLC EXIT SIGNS 65328-16TH ST GARAGE REPLC EXIT SIGNS 87,840 87,840 87,840$ Replacement of exit signs FUTURE PROJECT N/A Resilient Coastal City N/A 298 FIRE STATION 2 - LED LIGHT RETROFIT 60726-FIRE STATION 2 - LED LIGHT RETROFIT 84,000 84,000 84,000$ LED light retrofit at Fire Station #2 FUTURE PROJECT N/A Resilient Coastal City N/A Page 16 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 299 OCEAN RESCUE EXTERIOR DOOR REPLACEM 60328-OCEAN RESCUE EXTERIOR DOOR REPLACEM 80,000 80,000 80,000$ Replace exterior doors at MBFD Ocean Rescue Facility (1001 Ocean Drive) FUTURE PROJECT N/A Resilient Coastal City N/A 300 FLAMINGO PARK POOL ROOF RENEWALS 64725-FLAMINGO PARK POOL ROOF RENEWALS 80,000 80,000 80,000$ Project includes the renewal of the concession stand and the locker room FUTURE PROJECT N/A Resilient Coastal City N/A 301 NORMANDY ISLE PARK AND POOL EXTERIO 65628-NORMANDY ISLE PARK AND POOL EXTERIO 80,000 80,000 80,000$ (Parks) Exterior lights renewal at Normandy Isle Park and Pool FUTURE PROJECT N/A Resilient Coastal City N/A 302 FLEET MANAGEMENT ROLL UP DOORS AUTO 69725-FLEET MANAGEMENT ROLL UP DOORS AUTO 80,000 80,000 80,000$ (Renewal & Replacement) Upgrades to existing roll-up doors at Fleet Management Facility. FUTURE PROJECT N/A Resilient Coastal City N/A 303 16TH ST GARAGE HM DOORS REPLACEMENT 62525-16TH ST GARAGE HM DOORS REPLACEMENT 79,300 79,300 79,300$ Replacement of HM Doors FUTURE PROJECT N/A Resilient Coastal City N/A 304 13TH ST GARAGE CCTV 62526-13TH ST GARAGE CCTV 78,812 78,812 78,812$ Security System - CCTV FUTURE PROJECT N/A Resilient Coastal City N/A 305 7TH ST GARAGE PERMEABLE DECK COATING 61925-7TH ST GARAGE PERMEABLE DECK COATING 75,000 75,000 75,000$ Permeable Decks coating FUTURE PROJECT N/A Resilient Coastal City N/A 306 PENN GARAGE-PLUMBING SYSTEM UPDATE 60524-PENN GARAGE-PLUMBING SYSTEM UPDATE 75,000 75,000 75,000$ Penn garage-domestic water distribution FUTURE PROJECT N/A Resilient Coastal City N/A 307 FLEET MANAGEMENT LED LIGHTING 65918-FLEET MANAGEMENT LED LIGHTING 75,000 75,000 75,000$ Led lighting renewal at fleet management FUTURE PROJECT N/A Resilient Coastal City N/A 308 HISTORIC CITY HALL 2ND FLOOR RSTRMS 63023-HISTORIC CITY HALL 2ND FLOOR RSTRMS 74,000 74,000 74,000$ This Project will consist of the renovation of 3 restrooms leased by County Judicial system FUTURE PROJECT N/A Resilient Coastal City N/A 309 7TH ST GARAGE HM DOORS REPLACEMENT 64328-7TH ST GARAGE HM DOORS REPLACEMENT 73,200 73,200 73,200$ Replacement of HM Doors FUTURE PROJECT N/A Resilient Coastal City N/A 310 CITY HALL LOADING DOCK RESURFACING 61521-CITY HALL LOADING DOCK RESURFACING 70,000 70,000 70,000$ The exterior surface area at the City Hall loading dock has undergone severe wear and tear and is due to be resurfaced.FUTURE PROJECT N/A Resilient Coastal City N/A 311 OCEAN RESCUE HQ / 10TH ST RESTROOM 64225-OCEAN RESCUE HQ / 10TH ST RESTROOM 70,000 70,000 70,000$ Roof replacement at Ocean Rescue HQ/10th St Restroom FUTURE PROJECT N/A Resilient Coastal City N/A 312 MBPD AIR HANDLING UNIT REPLACEMENT 64425-MBPD AIR HANDLING UNIT REPLACEMENT 70,000 70,000 70,000$ Replacement of existing AHU#12 (Air Handling Unit) at MBPD Headquarters, 5th Floor Firing Range. FUTURE PROJECT N/A Resilient Coastal City N/A 313 14TH ST RESTROOM ROOF REPLACEMENT 65425-14TH ST RESTROOM ROOF REPLACEMENT 70,000 70,000 70,000$ Roof replacement at 14th St Restroom FUTURE PROJECT N/A Resilient Coastal City N/A 314 HISTORIC CITY HALL FRONT ELEVATION 62622-HISTORIC CITY HALL FRONT ELEVATION 69,000 69,000 69,000$ To seal the front and back elevation and 3 balconies at Historic City Hall FUTURE PROJECT N/A Resilient Coastal City N/A 315 42ND ST GARAGE DOMESTER WATER DSTRB 63425-42ND ST GARAGE DOMESTER WATER DSTRB 67,100 67,100 67,100$ Renewal Domestic Water Distribution FUTURE PROJECT N/A Resilient Coastal City N/A 316 13TH ST GARAGE COILING REPLC 62825-13TH ST GARAGE COILING REPLC 65,154 65,154 65,154$ Renewal of Overhead Coiling Grilles - Electric Operation - Garage Entry FUTURE PROJECT N/A Resilient Coastal City N/A 317 FIRE STATION 3 - WATCH OFFICE RENO.60826-FIRE STATION 3 - WATCH OFFICE RENO. 61,000 61,000 61,000$ Renovation of Watch office at Fire Station #3 FUTURE PROJECT N/A Resilient Coastal City N/A 318 FLAMINGO PARK POOL ELECTRICAL IMPRO 65325-FLAMINGO PARK POOL ELECTRICAL IMPRO 60,000 60,000 60,000$ Project covers the exterior flood lighting and the exit signs, emergency battery pack lights, lighting fixtures and pump room light renewal FUTURE PROJECT N/A Resilient Coastal City N/A 319 PRIDE PARK VETERAN'S MEMORIAL NEW R 69025-PRIDE PARK VETERAN'S MEMORIAL NEW R 60,000 60,000 60,000$ Installation of new removable bollards around Veteran's Memorial at Pride Park FUTURE PROJECT N/A Resilient Coastal City N/A 320 FLEET MANAGEMENT INTERCOM SYSTEM 63725-FLEET MANAGEMENT INTERCOM SYSTEM 57,000 57,000 57,000$ New intercom system for Fleet Management Facility FUTURE PROJECT N/A Resilient Coastal City N/A 321 13TH ST GARAGE MAIN ELECTR RENEWAL 61129-13TH ST GARAGE MAIN ELECTR RENEWAL 54,900 54,900 54,900$ Renewal of Main Electrical Service 400A 208Y/120V FUTURE PROJECT N/A Resilient Coastal City N/A 322 17TH ST GARAGE BOLLARDS 63125-17TH ST GARAGE BOLLARDS 53,680 53,680 53,680$ Bollards & Traffic Barriers FUTURE PROJECT N/A Resilient Coastal City N/A 323 HISTORIC CITY HALL ENRGY EFF WINDOW 63422-HISTORIC CITY HALL ENRGY EFF WINDOW 52,000 52,000 52,000$ Installation of energy-efficient windows at Historic City Hall FUTURE PROJECT N/A Resilient Coastal City N/A 324 FIRE ADMINISTRATION FLOOR RENEWAL 63723-FIRE ADMINISTRATION FLOOR RENEWAL 50,000 50,000 50,000$ This Project will consist of replacement of the carpet flooring at FS2 Administration.FUTURE PROJECT N/A Resilient Coastal City N/A 325 ART DECO 30 GALLON WATER HEATER 65025-ART DECO 30 GALLON WATER HEATER 50,000 50,000 50,000$ Art Deco – 30 gallon water heater and tankless water heater replacement (10th Street Auditorium)FUTURE PROJECT N/A Resilient Coastal City N/A 326 64TH ST RESTROOM DOOR SYSTEMS RENEW 65125-64TH ST RESTROOM DOOR SYSTEMS RENEW 50,000 50,000 50,000$ Door assembly and automatic opener renewal FUTURE PROJECT N/A Resilient Coastal City N/A 327 N. SHORE BANDSHELL ELECTRICAL IMPRO 65225-N. SHORE BANDSHELL ELECTRICAL IMPROVEMENTS 50,000 50,000 50,000$ Project includes the replacement of the interior lighting fixtures, the exit signs and the emergency battery lights. FUTURE PROJECT N/A Resilient Coastal City N/A Page 17 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FACILITIES & FLEET MANAGEMENT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Current Status 328 NORMANDY POOL LIGHTING IMPROVEMENT 63423-NORMANDY POOL LIGHTING IMPROVEMENT 41,000 41,000 41,000$ This Project will consist of replacing the lighting fixtures at Normandy Pool with LED lights.FUTURE PROJECT N/A Resilient Coastal City N/A 329 13TH ST GARAGE HM DOOR REPLACEMENT 62426-13TH ST GARAGE HM DOOR REPLACEMENT 40,259 40,259 40,259$ Replacement HM Doors FUTURE PROJECT N/A Resilient Coastal City N/A 330 71ST STREET WELCOME SIGN RENOVATION 61321-71ST STREET WELCOME SIGN RENOVATION 40,000 40,000 40,000$ Renovation to the 71st street welcome sign FUTURE PROJECT N/A Resilient Coastal City N/A 331 NORMANDY ISLE POOL ELECTRICAL IMPRO 64925-NORMANDY ISLE POOL ELECTRICAL IMPROVEMENTS 40,000 40,000 40,000$ Project includes the renewal of the exterior and recessed stairway lighting and the emergency battery pack. FUTURE PROJECT N/A Resilient Coastal City N/A 332 SCOTT RAKOW YOUTH CENTER ICE RINK 65928-SCOTT RAKOW YOUTH CENTER ICE RINK 40,000 40,000 40,000$ Replacement of existing HVAC Controls at Scott Rakow Youth Center Ice Rink. FUTURE PROJECT N/A Resilient Coastal City N/A 333 PENN GARAGE-ROOFTOP- STAIRS ELEVATOR 60025-PENN GARAGE-ROOFTOP-STAIRS ELEVATOR 40,000 40,000 40,000$ Renewal of rooftop in the stairs and elevator area.FUTURE PROJECT N/A Resilient Coastal City N/A 334 FIRE ADMIN BLDG UPS SYSTEM RENEWAL 63823-FIRE ADMIN BLDG UPS SYSTEM RENEWAL 39,000 39,000 39,000$ This Project will consist of the replacement and renewal the UPS system that supplies power in an emergency to the Fire Administration building. FUTURE PROJECT N/A Resilient Coastal City N/A 335 42ND ST GARAGE LANDSCAPING REFRESH 62926-42ND ST GARAGE LANDSCAPING REFRESH 36,480 36,480 36,480$ Redo Landscaping & Irrigation System FUTURE PROJECT N/A Resilient Coastal City N/A 336 12TH ST GARAGE REPLC HM DOORS 61029-12TH ST GARAGE REPLC HM DOORS 35,840 35,840 35,840$ Replacement of all HM Doors FUTURE PROJECT N/A Resilient Coastal City N/A 337 NORTH SHORE COMMUNITY CENTER - HVAC 60427-NORTH SHORE COMMUNITY CENTER - HVAC 35,000 35,000 35,000$ New controllers for 6 A/C units FUTURE PROJECT N/A Resilient Coastal City N/A 338 10TH ST AUDITORIUM SECURITY ENHNCMT 64723-10TH ST AUDITORIUM SECURITY ENHANCEMENT 34,000 34,000 34,000$ This Project will consist of additional security enhancements Art Deco Welcome Center building such as card access, and cameras. FUTURE PROJECT N/A Resilient Coastal City N/A 339 SUNSET HARBOUR GRGE INT. FLOOR 60225-SUNSET HARBOUR GARAGE INTERIOR FLOOR 34,000 34,000 34,000$ Sunset Harbour garage-renewal interior floor drainage piping FUTURE PROJECT N/A Resilient Coastal City N/A 340 FLEET MANAGEMENT AWNING STRUCTURE 63626-FLEET MANAGEMENT AWNING STRUCTURE 31,000 31,000 31,000$ Awning structure for mechanic shop at Fleet Management FUTURE PROJECT N/A Resilient Coastal City N/A 341 FLEET MANAGEMENT WAREHOUSE CEILING 65718-FLEET MANAGEMENT WAREHOUSE CEILING 30,000 30,000 30,000$ Restoration of the warehouse ceiling FUTURE PROJECT N/A Resilient Coastal City N/A 342 ELECTROWAVE EXTERIOR/INTERIOR PNTNG 61926-ELECTROWAVE EXTERIOR/INTERIOR PNTNG 28,000 28,000 28,000$ Exterior and Interior painting of Electrowave building FUTURE PROJECT N/A Resilient Coastal City N/A 343 ELECTRO WAVE BUILDING PAINTING 63726-ELECTRO WAVE BUILDING PAINTING 28,000 28,000 28,000$ Exterior and Interior painting of Electrowave building FUTURE PROJECT N/A Resilient Coastal City N/A 344 CITYWIDE WIRELESS RADIO COMMUNICATION 64525-CITYWIDE WIRELESS RADIO COMMUNICATION 25,000 25,000 25,000$ Upgrade from Land Line to Wireless the radio communicators for fire alarm systems Citywide FUTURE PROJECT N/A Resilient Coastal City N/A 345 NORTH SHORE BANDSHELL SIGNAGE REPL. 63522-NORTH SHORE BANDSHELL SIGNAGE REPL. 97,000 97,000 97,000$ Current signage is in disarray and outdated. Lights are inconsistent, beyond useful life and structural work needs to be done FUTURE PROJECT N/A Resilient Coastal City N/A 346 MBPD NESS DOCK RENOVATION 63323-MBPD NESS DOCK RENOVATION 77,000 77,000 77,000$ This Project will consist of the replacement and renovation of the dock for the North end police substation.FUTURE PROJECT N/A Resilient Coastal City N/A TOTAL $ 129,242,724 $ 105,881,594 $ 235,124,318 $ 2,163,553 237,287,871$ Page 18 of 18 Comprehensive Capital Projects Summary with Details ATTACHMENT G 1 GO#49: PUBLIC SAFETY RADIO SYSTEM 23119 - Replace the city's outdated Motorola analog radio system with a new Harris Corporation satellite radio system, giving first responders access to a state-of-the-art emergency communications technology network with high tech functions such as seamless interoperability and encrypted data. 10,367,718 -10,367,718 10,367,718$ Replace the city's outdated Motorola analog radio system. Project closed per GOB Team COMPLETED - CLOSEOUT PENDING N/A Public Safety N/A TOTAL $ 10,367,718 $ - $ 10,367,718 $ - 10,367,718$ Total CMB Funding Grant Funding Sources Current StatusTotal Project Budget Original Goals and Objectives Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN FIRE DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Page 1 of 1 Comprehensive Capital Projects Summary with Details ATTACHMENT H 1 MUNIS/ENERGOV/ERP POST IMPLEMENTATION 64718 - UTILITY BILLING SYSTEM CONVERSION FROM EDEN TO MUNIS (including PO 26814)683,165 -683,165 683,165$ UPGRADE SYSTEM CONVERSION OF 2006 UTILITY BILLING MODULE. Tyler has advised the City they will no longer be supporting Eden for utility billing as of March 2027. IN PROGRESS - target completion in FY 2024 N/A The new utility billing system is aligned with the City’s Strategic Plan vision area of being a smart city of high quality and efficient services and employees.  The City’s current EDEN Utility Billing System was implemented in 2006.  The new product will modernize the utility billing database and provide a significantly better resident experience, as well as, increase the City’s analytics capacities. The new system will make the utility billing and payment process more resident and business user-friendly; and will maximize the use of innovative technology to help us be a Smart City. N/A TOTAL $ 683,165 $ - $ 683,165 $ - 683,165$ Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN IT DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Current StatuS Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Page 1 of 1 Comprehensive Capital Projects Summary with Details ATTACHMENT I 1 CITYWIDE GARAGES 26100 - Citywide Garage Security Camera System 2,509,057 -2,509,057 2,509,057$ Upgrade garage security cameras CONSTRUCTION N/A Improve safety and security N/A 22020 - Citywide Garage License Plate Recognition 855,000 - Enhance garage revenue control equipment to include license plate recognition DESIGN-BUILD 68022 - SKIDATA Garage Software upgrade 475,000 - Upgrade garage revenue control equipment software DESIGN-BUILD 69023 - Elevator/Escalator Replacement 414,000 621,000 Repairs of elevators and escalators in the garage (annually for 4 years) CONSTRUCTION Protection of assets and customer service 68823 - Roof Deck Waterproofing 920,000 - Waterproofing of roof deck of the garage COMPLETED - CLOSEOUT PENDING Protection of assets 68723 - CCTV Upgrades 69,405 - Camera upgrades COMPLETED - CLOSEOUT PENDING Improve safety and security 66522 - Stormwater Well 67,000 - Refurbishment of water wells to prolong the life of the assets COMPLETED - CLOSEOUT PENDING Protection of assets TOTAL $ 5,309,462 $ 621,000 $ 5,930,462 $ - $ 5,930,462 1,330,000 N/A N/A Improve security, protect parking revenue, and improve customer service. 3 5TH & ALTON GARAGE 2,091,405 2,091,405$ N/A 2 GARAGE REVENUE CONTROL UPGRADE 1,330,000$ N/A Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKING DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Updated Cost Estimate for Completion Current Status Page 1 of 1 Comprehensive Capital Projects Summary with Details ATTACHMENT J 1 20TH STREET POCKET PARK - ADDITION 68925 - This project will add playground equipment to the current footprint of 20th Street Pocket Park in order to provide play pieces for children in the 5-12 age group. This was a request by the community. - 110,000 110,000 - N/A 110,000$ This project will add playground equipment to the current footprint of 20th Street Pocket Park in order to provide play pieces for children in the 5-12 age group. This was a request by the community. FUTURE PROJECT N/A NEIGHBORHOODS Vision: A safe City with a mosaic of residents enjoying life in iconic and historic neighborhoods. Objectives: Build resident satisfaction through safety, cleanliness, parks and modern codes. N/A 2 63RD AND PINETREE PASSIVE PARK -NEW 20326 - This project is for the creation of a passive park on 63rd and Pinetree Drive. This is being requested at the direction of the Commission. Project will be split funded. - 660,000 660,000 - N/A 660,000$ This project is for the creation of a passive park on 63rd and Pinetree Drive. This is being requested at the direction of the Commission. Project will be split funded. FUTURE PROJECT N/A NEIGHBORHOODS N/A 3 ACGO#17 ARTISTIC PLAYGROUNDS 25623 - Installation of artistic playgrounds citywide. Funding will be used for the purchase and installation of new playgrounds, or to supplement funding for playgrounds approved in the 2018 General Obligation Bond. 3,835,000 - 3,835,000 - N/A 3,835,000$ Installation of artistic playgrounds citywide. Funding will be used for the purchase and installation of new playgrounds, or to supplement funding for playgrounds approved in the 2018 General Obligation Bond. IN PROGRESS - SUBPROJECTS AT VARIOUS STAGES WHICH INCLUDE: PLANNING, DESIGN, AND FUTURE PROJECTS N/A PROSPERITY Vision: A prosperous City with a special flavor of arts, culture, education and business. Objectives: Build on our arts and culture strengths, balance tourism with quality of life, revitalize areas and support excellence in our schools. NEIGHBORHOODS N/A 4 ADA POOL LIFTS CITYWIDE 66223 - The current ADA pool lifts at each of the City pools are in need of replacement.30,000 - 30,000 - N/A 30,000$ The current ADA pool lifts at each of the City pools are in need of replacement. IN PROGRESS - CURRENTLY IN THE PRODUCTION PHASE. MANUFACTURER IS BUILDIING THE LIFTS. N/A NEIGHBORHOODS N/A 5 ALLISON PARK PLAYGROUND REPLACEMENT 20023 - Replacement of Playground Equipment - 795,000 795,000 - N/A 795,000$ Replacement of Playground Equipment FUTURE PROJECT N/A NEIGHBORHOODS N/A 6 ALLISON PARK REDESIGN 29620 - The intent of the project is to redesign Allison Park to include new plant material such as Coconut Palms and other Florida Natives, regrade existing soil and plant new sod, address irrigation as needed, repair existing pergola, and add new signage, trash receptacle and benches. This project would also include the installation of an ADA accessible playground and/or fitness equipment. City funds will be leveraged with a funding commitment received from the Florida Department of Transportation (FDOT) of $291,760 and will be designated to provide for the Design and Engineering, purchase of equipment and provide supplemental construction costs to assure that the project is completed in its entirety. A shade canopy will also be added to the playground. 1,532,000 - 1,532,000 - N/A 1,532,000$ The intent of the project is to redesign Allison Park to include new plant material such as Coconut Palms and other Florida Natives, regrade existing soil and plant new sod, address irrigation as needed, repair existing pergola, and add new signage, trash receptacle and benches. This project would also include the installation of an ADA accessible playground and/or fitness equipment. City funds will be leveraged with a funding commitment received from the Florida Department of Transportation (FDOT) of $291,760 and will be designated to provide for the Design and Engineering, purchase of equipment and provide supplemental construction costs to assure that the project is completed in its entirety. A shade canopy will also be added to the playground. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 7 BEACH RESTROOMS PAINT AND CONCRETE 63080 - Pressure wash interior/exterior, concrete surround building to be coated with decorative and protective traffic coating, chipped and cracked concrete to be repaired. Bathrooms interior to be renovated, renovate entire interior of restrooms (paint waterproof, fixtures, lights, trash receptacles, etc. 260,275 - 260,275 - N/A 260,275$ Pressure wash interior/exterior, concrete surround building to be coated with decorative and protective traffic coating, chipped and cracked concrete to be repaired. Bathrooms interior to be renovated, renovate entire interior of restrooms (paint waterproof, fixtures, lights, trash receptacles, etc. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 8 BELLE ISLE DOG PARKS ARTIFICIAL TUR 68825 - This project includes but is not limited to the replacement of the existing natural sod in the dog park at Belle Isle Park to an artificial turf system, including an irrigation system used for daily cleaning of the turf and any necessary infrastructure improvements related with the improvement of this area. - 253,500 253,500 - N/A 253,500$ This project includes but is not limited to the replacement of the existing natural sod in the dog park at Belle Isle Park to an artificial turf system, including an irrigation system used for daily cleaning of the turf and any necessary infrastructure improvements related with the improvement of this area. FUTURE PROJECT N/A NEIGHBORHOODS N/A Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding Page 1 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding 9 BELLE ISLE PARK PLAYGROUND 20577 - Creation of a Playground at Belle Isle to serve as nearby temporary play space during the Maurice Gibb Park closure.576,500 - 576,500 - N/A 576,500$ Creation of a Playground at Belle Isle to serve as nearby temporary play space during the Maurice Gibb Park closure. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 10 BISCAYNE ELEM SHARED FIELD LIGHTING 20821 - This project will address necessary improvements to the shared field at Biscayne Elementary. The improvements include, but are not limited to LED sports lighting, astro turf, irrigation of surrounding areas, basketball court renovations, new netting, sports equipment, etc. - 1,391,000 1,391,000 - N/A 1,391,000$ This project will address necessary improvements to the shared field at Biscayne Elementary. The improvements include, but are not limited to LED sports lighting, astro turf, irrigation of surrounding areas, basketball court renovations, new netting, sports equipment, etc. FUTURE PROJECT N/A NEIGHBORHOODS N/A 11 BUOY PARK REFORESTATION IMPROVEMENT 63519 - Reforestation Improvements at Buoy Park - 150,000 150,000 - N/A 150,000$ Reforestation Improvements at Buoy Park FUTURE PROJECT N/A NEIGHBORHOODS N/A 12 CANOPY PARK DOG PARK ARTIFICIAL TUR 68725 - This project includes but is not limited to the replacement of the existing natural sod in the dog park at Canopy Park to an artificial turf system, including an irrigation system used for daily cleaning of the turf and any necessary infrastructure improvements related with the improvement of this area. - 96,000 96,000 - N/A 96,000$ This project includes but is not limited to the replacement of the existing natural sod in the dog park at Canopy Park to an artificial turf system, including an irrigation system used for daily cleaning of the turf and any necessary infrastructure improvements related with the improvement of this area. FUTURE PROJECT N/A NEIGHBORHOODS N/A 13 CITYWIDE FITNESS COURSE REPLACEMENT 60421 - Replacement of fitness equipment citywide 100,000 500,000 600,000 - N/A 600,000$ Replacement of fitness equipment citywide PROJECTS WITH CURRENT FUNDING: COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 14 CITYWIDE PARK LANDSCAPING IMPROVEMENT 64621 - This project entails the improvement of landscaping at City parks each year. FY 2021 will include landscaping improvements for the National Championship Game. 352,000 1,000,000 1,352,000 - N/A 1,352,000$ This project entails the improvement of landscaping at City parks each year. FY 2021 will include landscaping improvements for the National Championship Game. PROJECTS WITH CURRENT FUNDING: COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 15 CITYWIDE PARKS COURT REPAIRS 60321 - Repairs to courts citywide 105,000 525,000 630,000 - N/A 630,000$ Repairs to courts citywide PROJECTS WITH CURRENT FUNDING: COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 16 CITYWIDE PARKS IRRIGATION SYSTEM 20247 - This project entails upgrading the Parks existing irrigation system. This includes adding new controllers and rain gauges.170,275 - 170,275 - N/A 170,275$ This project entails upgrading the Parks existing irrigation system. This includes adding new controllers and rain gauges. IN PROGRESS - TARGETED COMPLETION OF FY 2026 (MULTI- YEAR/MULTI-PHASE PROJECT) N/A NEIGHBORHOODS N/A 17 CITYWIDE PICKLEBALL AND PADEL COURT 20426 - This project is for the creation of Citywide Pickleball and Padel courts. 425,000 251,000 676,000 - N/A 676,000$ This project is for the creation of Citywide Pickleball and Padel courts. FUTURE PROJECT N/A NEIGHBORHOODS N/A 18 COLLINS PARK LIGHTING SOUND SYSTEM 28560 - This project entails the installation of Light Poles that integrate sound and security into the park. These will serve to enhance special events held by the City, the Bass Museum, Art Basel, etc. These poles would be placed in strategic locations to also provide added security overall. 236,000 - 236,000 - N/A 236,000$ This project entails the installation of Light Poles that integrate sound and security into the park. These will serve to enhance special events held by the City, the Bass Museum, Art Basel, etc. These poles would be placed in strategic locations to also provide added security overall. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 19 COLLINS PARK PLAYGROUND 20825 - This project entails the development of a new playground at Collins Park. The scope of work for this project would include but not be limited to preparing the site, providing playground equipment, pour-in-place material, shade structure, fencing, site furnishings and landscaping - 750,000 750,000 - N/A 750,000$ This project entails the development of a new playground at Collins Park. The scope of work for this project would include but not be limited to preparing the site, providing playground equipment, pour-in-place material, shade structure, fencing, site furnishings and landscaping FUTURE PROJECT N/A NEIGHBORHOODS N/A 20 CRESPI PARK LIGHTING & MICRO SOCCER 20723 - Crespi Park sports lighting and micro soccer fields.- 481,000 481,000 - N/A 481,000$ Crespi Park sports lighting and micro soccer fields FUTURE PROJECT N/A NEIGHBORHOODS N/A 21 CRESPI PARK PLAYGROUND REPLACEMENT 60123 - Replacement of playground equipment.- 407,000 407,000 - N/A 407,000$ Replacement of playground equipment FUTURE PROJECT N/A NEIGHBORHOODS N/A Page 2 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding 22 FAIRWAY PARK IMPROVEMENTS 20237 - Original Project Scope of Work includes: construction of artificial turf multipurpose field and drainage system, playground and equipment including drainage system, separate play structures for ages 2-5 yrs. and 5-10 yrs. old and accessible swing bay, landscape and irrigation; concrete pad to accommodate existing bleachers, new   water service and water fountain. Additional Scope includes: raising the area and walkways/jogging path around the play field, construction of new tennis and basketball courts at a higher elevation, necessary drainage for the entire park, chilled drinking fountain and the electrical infrastructure, a dog park, enhanced landscaping and Irrigation system, and entry sign/monument. (formerly known as Fairway Drainage and Playground) 2,928,953 592,000 3,520,953 3,520,953$ Original Project Scope of Work includes: construction of artificial turf multipurpose field and drainage system, playground and equipment including drainage system, separate play structures for ages 2-5 yrs. and 5-10 yrs. old and accessible swing bay, landscape and irrigation; concrete pad to accommodate existing bleachers, new water service and water fountain. Additional Scope includes: raising the area and walkways/jogging path around the play field, construction of new tennis and basketball courts at a higher elevation, necessary drainage for the entire park, chilled drinking fountain and the electrical infrastructure, a dog park, enhanced landscaping and Irrigation system, and entry sign/monument. (formerly known as Fairway Drainage and Playground) DESIGN $3,580,153 NEIGHBORHOODS Additional funding needed to address revised estimates based on cost escalations for materials and labor 23 FLAMINGO PARK FOOTBALL FENCE 20423 - Flamingo Park Football perimeter fence replacement - 633,000 633,000 - N/A 633,000$ Flamingo Park Football perimeter fence replacement FUTURE PROJECT N/A NEIGHBORHOODS N/A 24 FLAMINGO PARK FOOTBALL SCOREBOARD 67025 - This project includes but is not limited to the replacement of the existing scoreboard and any necessary infrastructure improvements related with the scoreboard at the Football Field in Flamingo Park. - 350,000 350,000 - N/A 350,000$ This project includes but is not limited to the replacement of the existing scoreboard and any necessary infrastructure improvements related with the scoreboard at the Football Field in Flamingo Park. FUTURE PROJECT N/A NEIGHBORHOODS N/A 25 FLAMINGO PARK FOOTBALL STADIUM RAILING 60523 - Replacement of railings at the Flamingo Park football stadium.- 100,000 100,000 - N/A 100,000$ Replacement of railings at the Flamingo Park football stadium.FUTURE PROJECT N/A NEIGHBORHOODS N/A 26 FLAMINGO PARK FOOTBALL STADIUM TURF 20822 - Replacement of the artificial turf at the Flamingo Park Football stadium.- 1,215,000 1,215,000 - N/A 1,215,000$ Replacement of the artificial turf at the Flamingo Park Football stadium.FUTURE PROJECT N/A NEIGHBORHOODS N/A 27 FLAMINGO PARK NORTH- SOUTH WALKWAY 60022 - Repair and replacement of north-south walkway at Flamingo Park - 300,000 300,000 - N/A 300,000$ Repair and replacement of north-south walkway at Flamingo Park FUTURE PROJECT N/A NEIGHBORHOODS N/A 28 FLAMINGO PARK PLAYGROUND REPLACEMENT 20722 - This project will address necessary improvements at Flamingo Park. Improvements at this park include the replacement of the playground equipment and the replacement of the safety surface. - 926,000 926,000 - N/A 926,000$ This project will address necessary improvements at Flamingo Park. Improvements at this park include the replacement of the playground equipment and the replacement of the safety surface. FUTURE PROJECT N/A NEIGHBORHOODS N/A 29 FLAMINGO PARK POOL DECK & PUMP ROOM 66418 - Flamingo Pool, deck improvements and pool pump room improvements - 618,000 618,000 - N/A 618,000$ Flamingo Pool, deck improvements and pool pump room improvements FUTURE PROJECT N/A NEIGHBORHOODS N/A 30 FLAMINGO PARK POOL PLAYGROUND 67420 - The Parks and Recreation Department is recommending the replacement of the existing water playground at the pool to improve customer satisfaction with the pool. Replacement includes removal/disposal of the water playground and installation of the new water playground in addition to any related contracted work such as electrical bonding. 245,584 - 245,584 - N/A 245,584$ The Parks and Recreation Department is recommending the replacement of the existing water playground at the pool to improve customer satisfaction with the pool. Replacement includes removal/disposal of the water playground and installation of the new water playground in addition to any related contracted work such as electrical bonding. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 31 FLAMINGO PARK SOCCER FIELD TURF 20425 - Replacement of the artificial turf at the soccer field.300,000 - 300,000 - N/A 300,000$ Replacement of the artificial turf at the soccer field OUT TO BID N/A NEIGHBORHOODS N/A 32 FLAMINGO PARK TENNIS CENTER COURTS 62022 - This project entails the resurfacing of all tennis courts at the Flamingo Park Tennis Center.160,000 - 160,000 - N/A 160,000$ This project entails the resurfacing of all tennis courts at the Flamingo Park Tennis Center COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 33 GO#11: MUSS PARK 26019 - Replace current grass turf with artificial sports turf to eliminate frequent wear and tear of the field and to reduce costs of park maintenance. - 250,000 250,000 - N/A 250,000$ Replace current grass turf with artificial sports turf to eliminate frequent wear and tear of the field and to reduce costs of park maintenance. FUTURE PROJECT N/A NEIGHBORHOODS N/A 34 GO#14: PALM ISLAND PARK 67519 - Replace the aged and worn playground with a brand new set of playground equipment; upgrade the shade structure to have a quick release removal system that can be used to prepare the park for hurricane threats. - 231,000 231,000 - N/A 231,000$ Replace the aged and worn playground with a brand new set of playground equipment; upgrade the shade structure to have a quick release removal system that can be used to prepare the park for hurricane threats. FUTURE PROJECT N/A NEIGHBORHOODS N/A 35 GO#16: PINETREE PARK 67619 - Convert the existing kayak launch dock to a floating dock design; upgrade the existing asphalt paver pathway to a decorative, concrete and smooth walking path ; expand the urban forest; replace the current fence structure that is adjacent to the waterway with a weather resistant and higher security fencing system - 700,000 700,000 - N/A 700,000$ Convert the existing kayak launch dock to a floating dock design; upgrade the existing asphalt paver pathway to a decorative, concrete and smooth walking path ; expand the urban forest; replace the current fence structure that is adjacent to the waterway with a weather resistant and higher security fencing system FUTURE PROJECT N/A NEIGHBORHOODS N/A 36 GO#20: SOUTH POINTE PARK 67719 - Replace the aged and worn playground with a brand new set of playground equipment; renovate restroom facilities to improve aesthetics and provide more practical maintenance; expand the urban forest with landscaping enhancements. - 480,000 480,000 - N/A 480,000$ Replace the aged and worn playground with a brand new set of playground equipment; renovate restroom facilities to improve aesthetics and provide more practical maintenance; expand the urban forest with landscaping enhancements. FUTURE PROJECT N/A NEIGHBORHOODS N/A Page 3 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding 37 GO#22: TATUM PARK 67919 - Replace the existing perimeter fence with a higher security fencing structure, construct a new walking/jogging path, add fresh paint and new flooring to pavilion and restroom areas. - 840,000 840,000 - N/A 840,000$ Replace the existing perimeter fence with a higher security fencing structure, construct a new walking/jogging path, add fresh paint and new flooring to pavilion and restroom areas. FUTURE PROJECT N/A NEIGHBORHOODS N/A 38 GO#52: LED LIGHTING IN PARKS 68919 - Upgrade sports and pathway lighting in Flamingo, North Shore, Normandy Isle, Tatum, Stillwater and Crespi Parks, to a modern LED technology system that illuminates outdoor areas while also saving energy. 3,048,919 759,000 3,807,919 - N/A 3,807,919$ Upgrade sports and pathway lighting in Flamingo, North Shore, Normandy Isle, Tatum, Stillwater and Crespi Parks, to a modern LED technology system that illuminates outdoor areas while also saving energy. IN PROGRESS - SUBPROJECTS AT VARIOUS STAGES WHICH INCLUDE: COMPLETED- CLOSEOUT PENDING (PARKS) AND FUTURE PROJECTS (CIP) N/A NEIGHBORHOODS N/A 39 GO#6: FISHER PARK 25519 - Replace the aged and worn playground with a brand new set of playground equipment.- 105,000 105,000 - N/A 105,000$ Replace the aged and worn playground with a brand new set of playground equipment.FUTURE PROJECT N/A NEIGHBORHOODS N/A 40 GO#7: LA GORCE PARK 25619 - Replace the aged and worn playground with a brand new set of playground equipment - 150,000 150,000 - N/A 150,000$ Replace the aged and worn playground with a brand new set of playground equipment FUTURE PROJECT N/A NEIGHBORHOODS N/A 41 GO#9: MARJORY STONEMAN DOUGLAS PARK 25819 - Replace the aged and worn playground with a brand new set of playground equipment; upgrade the shade structure to have a quick release removal system that can be used to prepare the park for hurricane threats; re-pave and re-surface park sidewalks; install turtle friendly lighting 682,000 - 682,000 - N/A 682,000$ Replace the aged and worn playground with a brand new set of playground equipment; upgrade the shade structure to have a quick release removal system that can be used to prepare the park for hurricane threats; re-pave and re- surface park sidewalks; install turtle friendly lighting COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 42 INDIAN BCH PK PLAYGROUND EXPANSION 20123 - The project will expand the current Indian Beach Park playground footprint to include additional play pieces specifically for children ages 2-5. The project would also provide a chilled bottle filler, expanded fencing, additional safety surfacing, benches, along with trash and recycle cans within the play area. Scope updated, during FY 2020 budget process, from replacement of the Playground equipment at Indian Beach (in FY 2023). 792,000 - 792,000 - N/A 792,000$ The project will expand the current Indian Beach Park playground footprint to include additional play pieces specifically for children ages 2-5. The project would also provide a chilled bottle filler, expanded fencing, additional safety surfacing, benches, along with trash and recycle cans within the play area. Scope updated, during FY 2020 budget process, from replacement of the Playground equipment at Indian Beach (in FY 2023). COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 43 LUMMUS PARK PLAYGROUND REPLACEMENT 20223 - Replacement of playground at Lummus Park - 750,000 750,000 - N/A 750,000$ Replacement of playground at Lummus Park FUTURE PROJECT N/A NEIGHBORHOODS N/A 44 MB GOLF CLUB DRIVING RANGE NETTING 61822 - This project entails the replacement of the current driving range netting at the Miami Beach Golf Club.114,000 - 114,000 - N/A 114,000$ This project entails the replacement of the current driving range netting at the Miami Beach Golf Club. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 45 MB GOLF CLUB KITCHEN FLOOR REPLACEMENT 62023 - This project entails the replacement of the kitchen floor at the Miami Beach Golf Club 43,000 - 43,000 - N/A 43,000$ This project entails the replacement of the kitchen floor at the Miami Beach Golf Club COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 46 MB GOLF CLUB LAKE AERATION 65322 - This project entails the addition of 6 air pumps to the Miami Beach Golf Club lakes.45,000 - 45,000 - N/A 45,000$ This project entails the addition of 6 air pumps to the Miami Beach Golf Club lakes. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 47 MB GOLF CLUB NEW PATIO AWNING 60725 - This project is for the purchase and installation of a patio awning at the Miami Beach Golf Club. The awning will allow for better coverage for guests to enjoy dining outdoors. - 150,000 150,000 - N/A 150,000$ This project is for the purchase and installation of a patio awning at the Miami Beach Golf Club. The awning will allow for better coverage for guests to enjoy dining outdoors. FUTURE PROJECT N/A NEIGHBORHOODS N/A 48 MB GOLF CLUB PAINTING- ALL FACILITIES 61922 - This project entails the exterior and interior painting of the Miami Beach Golf Club facilities.90,000 90,000 - N/A 90,000$ This project entails the exterior and interior painting of the Miami Beach Golf Club facilities.PLANNING N/A NEIGHBORHOODS N/A 49 MB GOLF CLUBHOUSE CARPET REPLACEMENT 60824 - This project entails the carpet replacement at the Miami Beach Golf Club House.- 75,000 75,000 - N/A 75,000$ This project entails the carpet replacement at the Miami Beach Golf Club House.FUTURE PROJECT N/A NEIGHBORHOODS N/A 50 MB GOLF COURSE IRRIGATION PUMP 21420 - Renovation of the Pump house renovation 100,000 - 100,000 - N/A 100,000$ Renovation of the Pump house renovation PLANNING N/A NEIGHBORHOODS N/A 51 MB GOLF COURSE PRACTICE TEE RENOVATION 20108 - This project entails renovating the practice tees on the public and instructional side of the golf course practice facility, enlarging both by 15% and adding a brick paver walkway and border around the existing concrete slab that contains the artificial turf. Funding for this project has been requested for the past couple of years and it has now become an urgent need 124,000 - 124,000 - N/A 124,000$ This project entails renovating the practice tees on the public and instructional side of the golf course practice facility, enlarging both by 15% and adding a brick paver walkway and border around the existing concrete slab that contains the artificial turf. Funding for this project has been requested for the past couple of years and it has now become an urgent need COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 52 MB GOLF COURSE RENOVATION 20623 - Renovation of the Miami Beach Golf course 1,000,000 8,000,000 9,000,000 - N/A 9,000,000$ Renovation of the Miami Beach Golf course PLANNING N/A PROSPERITY NEIGHBORHOODS N/A 53 MB GOLF COURSE REPAIR AT HOLE # 3 61224 - This project is for the lake erosion repair at hole # 3 at Miami Beach Golf Club. 7he lake bank at the green on hole #3 is collapsing into the lake at a rapid pace. The soil needs to be reinforced to ensure the green won't collapse into the lake. - 60,000 60,000 - N/A 60,000$ This project is for the lake erosion repair at hole # 3 at Miami Beach Golf Club. 7he lake bank at the green on hole #3 is collapsing into the lake at a rapid pace. The soil needs to be reinforced to ensure the green won't collapse into the lake. FUTURE PROJECT N/A NEIGHBORHOODS N/A 54 MB TENNIS CENTER COURT RESURFACING 61024 - This project is for the resurfacing of the Miami Beach Tennis Center courts. The last resurfacing was over 10 years ago.- 185,000 185,000 - N/A 185,000$ This project is for the resurfacing of the Miami Beach Tennis Center courts. The last resurfacing was over 10 years ago.FUTURE PROJECT N/A NEIGHBORHOODS N/A Page 4 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding 55 MIAMI BEACH GOLF COURSE DRIVING RAN 66825 - This project includes but is not limited to the replacement of the existing natural sod in the dog park at Canopy Park to an artificial turf system, including an irrigation system used for daily cleaning of the turf and any necessary infrastructure improvements related with the improvement of this area. - 105,000 105,000 - N/A 105,000$ This project includes but is not limited to the replacement of the existing natural sod in the dog park at Canopy Park to an artificial turf system, including an irrigation system used for daily cleaning of the turf and any necessary infrastructure improvements related with the improvement of this area. FUTURE PROJECT N/A NEIGHBORHOODS N/A 56 MUSS PARK PLAYGROUND REPLACEMENT 60126 - This project entails the complete replacement of the two playgrounds at Muss Park.- 638,000 638,000 - N/A 638,000$ This project entails the complete replacement of the two playgrounds at Muss Park.FUTURE PROJECT N/A NEIGHBORHOODS N/A 57 N. BEACH PARKS RESTROOM RESTORATION 62718 - North Beach Parks Restroom Restoration-Installation of Porcelain tiles along interior bathroom, replace existing toilets urinals and plumbing fixtures including sinks, toilet partitions, hand-dryers and dispensing hardware, including epoxy floors, demolition and permitting. 281,000 - 281,000 - N/A 281,000$ North Beach Parks Restroom Restoration-Installation of Porcelain tiles along interior bathroom, replace existing toilets urinals and plumbing fixtures including sinks, toilet partitions, hand-dryers and dispensing hardware, including epoxy floors, demolition and permitting. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 58 N. SHORE BANDSHELL PLUMBING REPAIRS 61319 - This project will address a needed improvement at the North Shore Bandshell Facility. The improvement includes the repair of the plumbing/sanitary lines at the facility. 30,000 - 30,000 - N/A 30,000$ This project will address a needed improvement at the North Shore Bandshell Facility. The improvement includes the repair of the plumbing/sanitary lines at the facility. PLANNING N/A NEIGHBORHOODS N/A 59 N. SHORE TENNIS FACILITY FENCE 61219 - This project will address necessary improvement of the fencing at the Tennis facility at Normandy Shores Park. The current fence will be replaced with a new 12 ft high vinyl coated chain link fence. A landscaping barrier will also be installed along the fence. 47,000 - 47,000 - N/A 47,000$ This project will address necessary improvement of the fencing at the Tennis facility at Normandy Shores Park. The current fence will be replaced with a new 12 ft high vinyl coated chain link fence. A landscaping barrier will also be installed along the fence. COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 60 NON-MOTORIZED VESSEL KAYAK LAUNCH 66322 - This project entails the addition of a non-motorized vessel/kayak launch in mid-beach 70,000 400,000 470,000 - N/A 470,000$ This project entails the addition of a non-motorized vessel/kayak launch in mid-beach PLANNING N/A NEIGHBORHOODS N/A 61 NORM. ISLE POOL LOCKER ROOM & PUMPS 61221 - Normandy Isle park and pool locker room and showers renovations and Pump room repairs - 578,500 578,500 - N/A 578,500$ Normandy Isle park and pool locker room and showers renovations and Pump room repairs FUTURE PROJECT N/A NEIGHBORHOODS N/A 62 NORMANDY ISLE PARK PLAYGROUND 20921 - This project will address the replacement of the Normandy Isle Park playground along with a new surfacing and shade system - 489,000 489,000 - N/A 489,000$ This project will address the replacement of the Normandy Isle Park playground along with a new surfacing and shade system FUTURE PROJECT N/A NEIGHBORHOODS N/A 63318 - NORMANDY ISLE PARK POOL RENOVATIONS - This project entails repairing the water leak at the main and kiddie pool and also the replacement of the pool playground and surfacing due to excessive corrosion and age and complaints from residents due to the poor condition. New pool furnishings will also be purchased. The project also entails resurfacing of the pool deck, patch/paint and waterproofing existing structures and roof repairs. 422,000 - - N/A This project entails repairing the water leak at the main and kiddie pool and also the replacement of the pool playground and surfacing due to excessive corrosion and age and complaints from residents due to the poor condition. New pool furnishings will also be purchased. The project also entails resurfacing of the pool deck, patch/paint and waterproofing existing structures and roof repairs. OUT TO BID N/A NEIGHBORHOODS N/A 67040 - NORMANDY ISLE PARK & POOL - Resurface pool decking, patch/paint & waterproof existing structures. Roof repairs all four structures 200,000 - - N/A Resurface pool decking, patch/paint & waterproof existing structures. Roof repairs all four structures OUT TO BID N/A NEIGHBORHOODS N/A 64 NORMANDY ISLE PARK TURF INSTALL 20300 - The installation of quality, industry standard artificial turf playfield and concrete pads for existing bleachers. Additional scope includes chilled water fountain and the related electrical system, additional concrete pad and bleachers. These improvements are needed to increase customer satisfaction with programming and general use. The field is host to hundreds of users daily causing significant wear and tear. New artificial turf would allow for increased public use as well as program expansion. Previous project #67290 398,000 800,000 1,198,000 - N/A 1,198,000$ The installation of quality, industry standard artificial turf playfield and concrete pads for existing bleachers. Additional scope includes chilled water fountain and the related electrical system, additional concrete pad and bleachers. These improvements are needed to increase customer satisfaction with programming and general use. The field is host to hundreds of users daily causing significant wear and tear. New artificial turf would allow for increased public use as well as program expansion. Previous project #67290 ON HOLD - SEE COMMENT IN FAR RIGHT COLUMN $1,278,000 NEIGHBORHOODS Additional funding needed to address cost escalation 65 NORMANDY SHORES GOLF CLUB KITCHEN. FL 67223 - This project is for the replacement of the Normandy Shores Golf Club Kitchen flooring.27,000 - 27,000 - N/A 27,000$ This project is for the replacement of the Normandy Shores Golf Club Kitchen flooring. IN PROGRESS - BAR AREA WAS COMPLETED KITCHEN AREA TO COME NEXT N/A NEIGHBORHOODS N/A 66 NORMANDY SHORES GOLF CLUB PUMPS 68120 - Rehabilitation of the drainage injection wells and rebuilding or replacement of the drainage and irrigation pumps - 250,000 250,000 - N/A 250,000$ Rehabilitation of the drainage injection wells and rebuilding or replacement of the drainage and irrigation pumps FUTURE PROJECT N/A NEIGHBORHOODS N/A 67 NORMANDY SHORES GOLF CLUB RANGE TEE 68627 - This project is for the purchase and installation of a shade structure of the Normandy Shores Golf Club range tee. Installing a shade structure over the range tee at Normandy Shores Golf Club will provide shade and lighting to encourage more use of the facility. - 150,000 150,000 - N/A 150,000$ This project is for the purchase and installation of a shade structure of the Normandy Shores Golf Club range tee. Installing a shade structure over the range tee at Normandy Shores Golf Club will provide shade and lighting to encourage more use of the facility. FUTURE PROJECT N/A NEIGHBORHOODS N/A 68 NORMANDY SHORES GOLF CLUB TEE RENO. 60325 - This project entails the renovation of the tees at Normandy Shores Golf Club.125,000 - 125,000 - N/A 125,000$ This project entails the renovation of the tees at Normandy Shores Golf Club. IN PROGRESS - MAIN PHASE COMPLETED. ANCILLARY WORK ANTICIPATED. TARGET COMPLETION BY SUMMER 2024. N/A NEIGHBORHOODS N/A 69 NORTH BEACH OCEANSIDE PARK DOG PARK 61124 - This project is for the lake erosion repair at hole # 3 at Miami Beach Golf Club. 7he lake bank at the green on hole #3 is collapsing into the lake at a rapid pace. The soil needs to be reinforced to ensure the green won't collapse into the lake. - 95,500 95,500 - N/A 95,500$ This project is for the lake erosion repair at hole # 3 at Miami Beach Golf Club. 7he lake bank at the green on hole #3 is collapsing into the lake at a rapid pace. The soil needs to be reinforced to ensure the green won't collapse into the lake. FUTURE PROJECT N/A NEIGHBORHOODS N/A 63 NORMANDY ISLE PARK & POOL 622,000 622,000$ Page 5 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding 70 NORTH SHORE BANDSHELL REAR SEATING 20920 - Additional rear seating at the North Shore Bandshell.188,000 - 188,000 - N/A 188,000$ Additional rear seating at the North Shore Bandshell.COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 71 NORTH SHORE PARK BATTING CAGE CONST 23518 - Construction of automatic batting cages at the North Shore Park 16,000 - 16,000 - N/A 16,000$ Construction of automatic batting cages at the North Shore Park COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 72 NSPYC BASEBALL SCOREBOARD 68327 - This project is for the purchase and installation of a new intercom system at North Shore Park Youth Center. The current system is not working - 200,000 200,000 - N/A 200,000$ This project is for the purchase and installation of a new intercom system at North Shore Park Youth Center. The current system is not working FUTURE PROJECT N/A NEIGHBORHOODS N/A 73 NSPYC INTERCOM SYSTEM 68827 - This project is for the purchase and installation of a new intercom system at North Shore Park Youth Center. The current system is not working. - 62,500 62,500 - N/A 62,500$ This project is for the purchase and installation of a new intercom system at North Shore Park Youth Center. The current system is not working. FUTURE PROJECT N/A NEIGHBORHOODS N/A 74 NSPYC KITCHEN & CABINETRY ADDITION 21021 - This project will address the necessary addition of a teaching kitchen at North Shore Park Youth Center. It will include construction and installation of new kitchen appliances and equipment as well as cabinets, counters, sinks, faucets, flooring, etc. - 344,000 344,000 - N/A 344,000$ This project will address the necessary addition of a teaching kitchen at North Shore Park Youth Center. It will include construction and installation of new kitchen appliances and equipment as well as cabinets, counters, sinks, faucets, flooring, etc. FUTURE PROJECT N/A NEIGHBORHOODS N/A 75 NSPYC LOBBY RECONFIGURATION 60924 - This project entails the renovation of the North Shore Park Youth Center front desk area to improve safety and efficiency - 372,000 372,000 - N/A 372,000$ This project entails the renovation of the North Shore Park Youth Center front desk area to improve safety and efficiency FUTURE PROJECT N/A NEIGHBORHOODS N/A 76 PARK VIEW ISLAND ANNEX - DOG PARK 63319 - This project will address improvements to the Park View Island Annex Park. The improvement includes providing a dog park for the park. 67,000 - 67,000 - N/A 67,000$ This project will address improvements to the Park View Island Annex Park. The improvement includes providing a dog park for the park. ON HOLD - SEE COMMENT IN FAR RIGHT COLUMN N/A NEIGHBORHOODS Project is on hold pending feedback from the community 77 PARKS MAINT. FACILITY RENOVATIONS 60322 - Renovations to the Park maintenance facility - 335,000 335,000 - N/A 335,000$ Renovations to the Park maintenance facility FUTURE PROJECT N/A NEIGHBORHOODS N/A 78 POLO PARK PLAYGROUND REPLACEMENT 60223 - Replacement of playground equipment - 497,000 497,000 - N/A 497,000$ Replacement of playground equipment FUTURE PROJECT N/A NEIGHBORHOODS N/A 79 SCOTT RAKOW ICE RINK PERIMETER. BOARD 62723 - This project entails replacing the ice rink perimeter boards and foundations in the ice rink.- 290,000 290,000 - N/A 290,000$ This project entails replacing the ice rink perimeter boards and foundations in the ice rink.FUTURE PROJECT N/A NEIGHBORHOODS N/A 80 SCOTT RAKOW ICE RINK REFRIGERATION 62823 - This project entails replacement of the refrigeration plant, compressor, and pipework system in the ice rink. Results of the subterraneous pipework inspection may decrease the cost of the project approximately $314,000 - 1,016,000 1,016,000 - N/A 1,016,000$ This project entails replacement of the refrigeration plant, compressor, and pipework system in the ice rink. Results of the subterraneous pipework inspection may decrease the cost of the project approximately $314,000 FUTURE PROJECT N/A NEIGHBORHOODS N/A 81 SCOTT RAKOW YOUTH CENTER-KITCHEN 61121 - Kitchen improvement - 150,000 150,000 - N/A 150,000$ Kitchen improvement FUTURE PROJECT N/A NEIGHBORHOODS N/A 82 SCOTT RAKOW YOUTH CENTER INTERCOM SYS 68727 - This project is for the purchase and installation of a new intercom system at Scott Rakow Youth Center. The current system is not working - 62,500 62,500 - N/A 62,500$ This project is for the purchase and installation of a new intercom system at Scott Rakow Youth Center. The current system is not working FUTURE PROJECT N/A NEIGHBORHOODS N/A 83 SCOTT RAKOW YOUTH CTR GYM BLEACHERS 68527 - This project is for the replacement of bleachers and padding at the Scott Rakow Youth Center gym. The current bleachers are in poor condition - 60,000 60,000 - N/A 60,000$ This project is for the replacement of bleachers and padding at the Scott Rakow Youth Center gym. The current bleachers are in poor condition FUTURE PROJECT N/A NEIGHBORHOODS N/A 84 SECURITY AUDIO SYSTEM FOR ALL POOLS 66518 - This project will provide a security audio system for all park pools. This system will serve as a PA system that will only be used to make emergency announcements for pool users. - 100,000 100,000 - N/A 100,000$ This project will provide a security audio system for all park pools. This system will serve as a PA system that will only be used to make emergency announcements for pool users. FUTURE PROJECT N/A NEIGHBORHOODS N/A 85 SKATE PARK NORTH BEACH 29550 - Installation of a skatepark area. Location TBD based on Neighborhood/Community meetings throughout the City. Scope of work varies based on site location and community needs. 377,280 2,086,500 - N/A Installation of a skatepark area. Location TBD based on Neighborhood/Community meetings throughout the City. Scope of work varies based on site location and community needs. NEIGHBORHOODS 86 GO#30: SKATE PARK 27219 - Expand and improve the temporary skate park by adding an all-wheels track.750,000 200,000 FRDAP Expand and improve the temporary skate park by adding an all-wheels track.NEIGHBORHOODS 87 SOUNDSCAPE PARK IMPROVEMENTS 67120 - This project encompasses the painting of the exterior speakers enclosures (towers) and the installation of additional fixtures such as trash and recycling bins to address current garbage overflow. The towers are made out of metal and due to their exposure to the elements are rusting. This project entails pressure cleaning, painting and application of a rust blocker to prevent further deterioration. SoundScape Park is the venue for the movies at the park that run from October to May and attracts a huge crowd. 28,000 28,000 - N/A 28,000$ This project encompasses the painting of the exterior speakers enclosures (towers) and the installation of additional fixtures such as trash and recycling bins to address current garbage overflow. The towers are made out of metal and due to their exposure to the elements are rusting. This project entails pressure cleaning, painting and application of a rust blocker to prevent further deterioration. Soundscape Park is the venue for the movies at the park that run from October to May and attracts a huge crowd. PLANNING N/A NEIGHBORHOODS N/A 88 SOUNDSCAPE SOUND SYSTEM 60122 - Soundscape Park sound system replacement and improvements.- 1,800,000 1,800,000 - N/A 1,800,000$ Soundscape Park sound system replacement and improvements.FUTURE PROJECT N/A NEIGHBORHOODS N/A 89 SOUTH POINTE ELEMENTARY BASKETBALL 69125 - This project entails improvements to be made to the South Pointe Elementary School Basketball Courts. Improvements include but are not limited to demolishing the existing courts and basketball hoops, re-grading the basketball courts area, new asphalt, new fiberglass application, new topcoat surfacing, new adjustable basketball posts and hoops, new landscaping and irrigation, new chilled drinking fountain, new benches and new trash & recycling receptacles. - 261,000 261,000 - N/A 261,000$ This project entails improvements to be made to the South Pointe Elementary School Basketball Courts. Improvements include but are not limited to demolishing the existing courts and basketball hoops, re-grading the basketball courts area, new asphalt, new fiberglass application, new topcoat surfacing, new adjustable basketball posts and hoops, new landscaping and irrigation, new chilled drinking fountain, new benches and new trash & recycling receptacles. FUTURE PROJECT N/A NEIGHBORHOODS N/A 90 SOUTH POINTE PARK LIGHTING 23018 - Replacement of existing bollards lights with 81 LED dimmable light poles that are more weather and vandalism resistant.829,889 80,111 910,000 - N/A 910,000$ Replacement of existing bollards lights with 81 LED dimmable light poles that are more weather and vandalism resistant. DESIGN AND PERMITTING N/A NEIGHBORHOODS N/A Additional funding needed to address cost escalation ON HOLD - SEE COMMENT IN FAR RIGHT COLUMN $3,662,430 3,213,780 3,413,780$ Page 6 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K Grant Funding Sources Total Project Budget Current Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PARKS AND RECREATION DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Total CMB Funding 91 SOUTH POINTE PARK REVETMENT IMPROVE 66228 - This project entails providing the necessary erosion control improvements needed to be performed to the approximately 2,100 linear feet of the existing revetment located along the cut walk at South Pointe Park. - 10,000,000 10,000,000 - N/A 10,000,000$ This project entails providing the necessary erosion control improvements needed to be performed to the approximately 2,100 linear feet of the existing revetment located along the cut walk at South Pointe Park. FUTURE PROJECT N/A NEIGHBORHOODS N/A 92 SOUTH POINTE PARK SPLASH PAD 66022 - Repair and replacement of the splash pad feature at South Pointe Park - 300,000 300,000 - N/A 300,000$ Repair and replacement of the splash pad feature at South Pointe Park FUTURE PROJECT N/A NEIGHBORHOODS N/A 93 SOUTH POINTE PARK- FISHING PR RAILING 66920 - Replacement of fishing pier railing at South Pointe Park 198,000 198,000 - N/A 198,000$ Replacement of fishing pier railing at South Pointe Park COMPLETED - CLOSEOUT PENDING N/A NEIGHBORHOODS N/A 94 STILLWATER PARK LIGHTING & SOCCER 20523 - Stillwater park sports lighting and micro soccer fields - 481,000 481,000 - N/A 481,000$ Stillwater park sports lighting and micro soccer fields FUTURE PROJECT N/A NEIGHBORHOODS N/A 95 STILLWATER PLAYGROUND REPLACEMENT 60323 - Replacement of playground equipment - 570,000 570,000 - N/A 570,000$ Replacement of playground equipment FUTURE PROJECT N/A NEIGHBORHOODS N/A 96 WEST LOTS 85-86 ST CONVERSION 21022 - West lots (85th & 86th Street) to multi-use 12U soccer field and micro soccer field - 2,436,100 2,436,100 - N/A 2,436,100$ West lots (85th & 86th Street) to multi-use 12U soccer field and micro soccer field FUTURE PROJECT N/A NEIGHBORHOODS N/A TOTAL $ 21,349,675 $ 49,848,211 $ 71,197,886 $ 200,000 $ 71,397,886 Page 7 of 7 Comprehensive Capital Projects Summary with Details ATTACHMENT K 1 Cameras - Business District 68819 - GO#50: CAMERAS- BUSINESS DIST.825,000 -825,000 825,000$ Enhance public safety and monitor security in primary business corridors by installing new security cameras to areas along Alton Road, 41st Street and 71st Street. IN PROGRESS - subprojects at various stages which include: design & permitting, construction, completed - closeout pending N/A Public Safety N/A 2 Citywide Surveillance 20297 - EXPANSION OF CITYWIDE SURVEILLANCE 180,000 -180,000 180,000$ To continue the expansion of the Miami Beach Police Department's citywide camera project. Will install 20 cameras at predetermined locations identified via crime analysis and/or other areas deemed necessary for the operational efficiency and effective use of our resources. These cameras will be used to complement other resources, aide in investigations, provide situational awareness during "High Impact Weekends" and provide overall assessments of real time data to senior leaders and mid level managers within all areas of the police department and city staff. COMPLETED - CLOSEOUT PENDING N/A Public Safety N/A 3 License Plate Readers 28519 - GO#47: LICENSE PLATE READERS 1,575,674 -1,575,674 1,575,674$ Install advanced software recognition technology and License Plate Readers to additional strategic locations across the city to aid crime-prevention efforts. IN PROGRESS - subprojects (26) at various stages which include: design, planning, construction, completed - closeout pending - target completion FY 2025 N/A Public Safety N/A 69327 - BRITTANY BAY PARK CCTV 350,000 - This project is intended to supplement the Brittany Bay Park Project currently undertaken by the Office of Capital Improvement Projects (CIP). CIP included the CCTV infrastructure (boring, conduit, handholes, electrical, and upright poles) as they built this park. The scope of this project is to purchase, configure, build, install, maintain, and connect the actual CCTV cameras, networking equipment, cabling, licenses and software for connection to the citywide Video Management System(VMS) and city network. OUT TO BID - JOC initiated N/A Public Safety N/A 64922 - NORTH BEACH OCEANSIDE PARK BEACHWALK CCTV 79-87 ST 156,000 - This project is intended to supplement the North Beach Oceanside Park Beachwalk Project undertaken by the Office of Capital Improvement Projects (CIP). CIP included all but a small portion of the CCTV infrastructure (boring, conduit, handholes, electrical and network wiring, and upright poles) as they built this section of the Beachwalk. The scope of this project is to purchase, configure, build, install, maintain, and connect the actual CCTV cameras, networking equipment, and software to the citywide Video Management System(VMS) and approximately 450 feet of infrastructure construction to connect to the city network. OUT TO BID - JOC initiated N/A Public Safety N/A 69427 - NORTH BEACH OCEANSIDE PARK CCTV 340,000 - This project is intended to supplement the North Beach Oceanside Park Project currently undertaken by the Office of Capital Improvement Projects (CIP). CIP included the CCTV infrastructure (boring, conduit, handholes, electrical, and upright poles) as they built this park. The scope of this project is to purchase, configure, build, install, maintain, and connect the actual CCTV cameras, networking equipment, cabling, licenses and software for connection to the citywide Video Management System(VMS) and city network. OUT TO BID - JOC initiated N/A Public Safety N/A 4 CCTV Cameras 846,000 846,000$ Total CMB Funding Grant Funding Sources Total Project Budget COMPREHENSIVE CAPITAL IMPROVEMENT PLAN POLICE DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Current Status Page 1 of 2 Comprehensive Capital Projects Summary with Details ATTACHMENT L Total CMB Funding Grant Funding Sources Total Project Budget COMPREHENSIVE CAPITAL IMPROVEMENT PLAN POLICE DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline Original Goals and Objectives Updated Cost Estimate for Completion Current Status 22819 - GO#57: CAMERAS - ENTERTAINMENT DISTRICT 1,490,000 - Improve public safety in the Entertainment District by adding several additional security cameras along Collins and Washington Avenues between 5th Street and 17th Street. IN PROGRESS - subprojects at various stages which include: design, permitting, completed - closeout pending. Target completion in FY 2024. N/A Public Safety N/A 22118 - ENTERTAINMENT DISTRICT CAMERAS 170,000 - Mixed entertainment district cameras IN PROGRESS - subprojects at various stages which include: permitting, completed - closeout pending. Target completion in FY 2024. N/A Public Safety N/A 62423 - SECURITY CAMERAS BEACHWALK: 46-63 ST 1,816,000 - Security cameras for the Beachwalk OUT TO BID - JOC initiated N/A Public Safety N/A 62623 - SECURITY CAMERAS BEACHWALK: 63-79 ST 1,295,500 - Security cameras for the Beachwalk OUT TO BID - JOC initiated N/A Public Safety N/A 21620 - SECURITY CAMERAS BEACHWALK: 23-46 ST 903,000 - Security cameras for the Beachwalk IN PROGRESS - Phase II underway - target completion in FY 2024 N/A Public Safety N/A TOTAL $ 9,101,174 $ - $ 9,101,174 $ - $ 9,101,174 5 Entertainment District Cameras 1,660,000 1,660,000$ 6 Beachwalk Cameras 4,014,500 4,014,500$ Page 2 of 2 Comprehensive Capital Projects Summary with Details ATTACHMENT L 1 WATER & WASTEWATER MAINS 28520 - WATER & WASTEWATER MAINS AND REHAB 54,797,315 92,491,384 147,288,699 147,288,699$ Rehabilitation and upgrade of existing water and wastewater pipelines CONSTRUCTION $179,384,059 Improve our aging drinking water and sewer infrastructure Updated Cost Estimate for Completion includes costs through to FY 2029. Additional funding to continue completing improvements to the Water and Sewer Systems 20587 - 1ST STREET 48,400,741 96,770,000 35,110,259 Resilient Florida FDEP Grant 27519 - GO#34: ABOVE GROUND IMPROVEMENTS - 5,000,000 24120 - NORTH SHORE D - TOWN CENTER - 133,161,331 10,000,000 Resilient Florida FDEP Grant 27519 - GO#34: ABOVE GROUND IMPROVEMENTS - 4,000,000 20527 - FDOT UTILITIES RELOCATION 10,302,529 56,435,000 500,000 FDEP 20526 - NORTH BAY RD AND LAKEVIEW SEWER 2,100,000 14,000,000 7,625,000 Resilient Florida FDEP Grant 5 17TH STREET 20626 - 17TH STREET IMPROVEMENTS PHASE I 2,000,000 44,000,000 46,000,000 46,000,000 (Utilities) 17th Street improvements from Alton Road to Washington Avenue due to MBCC Hotel including Force Main Interconnect, storm system, road raising, above ground improvements DESIGN N/A Mature/Stable Residential Community with Well-Improved Infrastructure Plus $2M from #29320 17th Street North Improvements (managed by CIP). Total Project Cost = $48M 6 STORMWATER CRITICAL NEEDS 21424 - STORMWATER CRITICAL NEEDS 3,000,000 37,200,000 40,200,000 40,200,000 Critical stormwater needs identified in the 10-year capital improvement plan DESIGN $93,063,415 Reduce risk from storms, high tides, groundwater, and sea level rise Updated Cost Estimate for Completion includes costs through to FY 2035 7 CITY CENTER COMMERCIAL DISTRICT BPB 9B 23270 - CITY CENTER COMMERCIAL DISTRICT BPB 25,809,526 -25,809,526 25,809,526 Infrastructure project which includes the restoration and enhancement of rights-of-way/streetscapes throughout City Center, including road DESIGN $25,015,779 Mature/Stable Residential Community with Well-Improved Infrastructure Transfer remaining RDA available funds ($543K) to 17th Street project (#20626) & remaining Stormwater available funds ($250K) to Stormwater Outfalls Water Quality (#29820) 29020 - CITYWIDE SEAWALL REHAB 15,000,000 10,000,000 2,302,955 Resilient Florida FDEP Grant DESIGN 27919 - GO#39: SEAWALLS & SHORELINES 2,870,978 5,000,000 CONSTRUCTION 29500 - COLLINS CANAL ENHANCEMENT PROJECT 5,458,889 - FUTURE PROJECT 27170 - BISCAYNE BAY STREETEND PH II SEAWALL 1,694,058 - DESIGN 28780 - DADE BLVD-WASHINGTON AVE SEAWALL 1,625,000 - FUTURE PROJECT 28820 - INDIAN BCH PARK SEAWALL 715,000 - DESIGN 20220 - SEAWALL-DICKENS AV SHORELINE 435,394 - FUTURE PROJECT 28630 - BONITA DRIVE STREET END IMPROVEMENT 135,000 - FUTURE PROJECT 23618 - LENOX COURT & JEFFERSON AVE SEAWALL 300,000 - DESIGN 28740 - HOLOCAUST MEMORIAL SEAWALL 100,000 - FUTURE PROJECT 28790 - CONV. CTR. DR TO WASHINGTON SEAWALL 1,800,000 - DESIGN 27600 - SEAWALL-BOTANICAL GARDEN 1,208,662 - DESIGN Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PUBLIC WORKS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or TimelineCurrent Status Removing $16.9M change order from total project cost and increasing by $10.0M based on consultant's estimate 3 TOWN CENTER 137,161,331 147,161,331 Comprehensive neighborhood project in North Shore D - North Beach Town Center to enhance quality of life and provide long-term tidal and rainfall flood mitigation. This project includes significant stormwater drainage improvements, including installation of large conveyance, water quality and pumping systems. It also includes complete reconstruction of the water and sewer systems, road raising and reconstruction, sidewalk, streetlighting and landscaping improvements. $138,733,947 Mature/Stable Residential Community with Well-Improved Infrastructure N/A 2 1ST STREET 150,170,741 185,281,000 The design and construction of a new stormwater pump station, new drainage lines and to reconstruct the roadway along 1st street between Alton Road and Washington Avenue $178,000,000 Reduce risk from storms, high tides, groundwater, and sea level riseDESIGN DESIGN $94,368,305 Mature/Stable Residential Community with Well-Improved Infrastructure Additional funding required to cover increase in construction costs4FDOT ALTON ROAD 82,837,529 90,962,529 Utility design construction contract provided for the FDOT design of City-Owned utilities that require relocation as part of FDOT's state road projects DESIGN CITYWIDE SEAWALL REHAB 46,342,981 48,645,936 Identify and redesign those portions of the City owned seawalls that are in poor condition8 N/A Reduce risk from storms, high tides, groundwater, and sea level rise N/A Page 1 of 4 Comprehensive Capital Projects Summary with Details ATTACHMENT M Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PUBLIC WORKS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or TimelineCurrent Status 9 GOB ABOVE GROUND IMPROVEMENTS 27519 - GO#34: ABOVE GROUND IMPROVEMENTS - 12,888,000 12,888,000 12,888,000 Above ground funding to beautify and upgrade functional elements associated with neighborhood improvements such as green and blue infrastructure, lighting, landscaping, and tree canopy as part of the planned Stormwater/Water & Sewer projects. $2M LaGorce Island / $8M City Center / $7.5M Nautilus & Middle North Bay / $3M Orchard Park / $8M Orchard Park / $2.5M Sunset Island 1&2 / $1M Belle Isle FUTURE PROJECT N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A 10 SEWER PUMP STATIONS REHAB 20619 - WASTE WATER STATIONS REHABILITATION 15,637,315 6,784,000 22,421,315 7,900,000 CDBD-MIT FL DEO 30,321,315 Address the need for rehabilitation of the City's Waste Water Pump Stations and all related systems and appurtenances CONSTRUCTION $43,857,636 Improve our aging drinking water and sewer infrastructure Updated Cost Estimate for Completion includes costs through to FY 2029. Add additional funding to continue completing improvements to the Water and Sewer Systems 11 INDIAN CREEK 21220 - INDIAN CREEK STREET DRAINAGE IMP. 22,308,926 - 22,308,926 28,250,000 FDOT 50,558,926 Construction of a seawall, improving street drainage and road elevation CONSTRUCTION TBD Reduce risk from storms, high tides, groundwater, and sea level rise Increases in the project budget are contingent on FDOT's increased level of participation 27819 - GO#38: STREET PAVEMENT 5,800,000 12,100,000 CONSTRUCTION 20000 - PAVEMENT & SIDEWALK CONDITION ASSESSMENT 1,732,986 - DESIGN 24619 - GO#37: SIDEWALK IMPROVEMENTS 3,960,066 5,139,934 CONSTRUCTION 13 CITYWIDE BRIDGES 22920 - CITYWIDE BRIDGES 5,275,202 10,700,000 15,975,202 15,975,202 Inspect, design, and construct repairs to bridges that fall below sufficiency rating (SR) of 70, based on their Florida Department of Transportation Bridge Inspection Reports. CONSTRUCTION N/A Mature/Stable Residential Community with Well-Improved Infrastructure N/A 14 WATER BOOSTER PUMP STATION IMPROVEMENTS 28120 - WATER PUMP STATIONS IMPROVEMENTS 8,190,937 5,632,428 13,823,365 6,650,000 CDBD-MIT FL DEO 20,473,365 The design and construction of water pump stations within the system DESIGN $38,128,380 Improve our aging drinking water and sewer infrastructure Updated Cost Estimate for Completion includes costs through to FY 2029. Add additional funding to continue completing improvements to the Water and Sewer Systems 15 DERM & EPA CONSENT DECREE 60419 - DERM & EPA CONSENT DECREE 7,500,000 5,600,000 13,100,000 13,100,000 Continual condition assessment, as mandated by the a consent order issued by the EPA, of all sewer system components specifically targeting infiltration and inflow (I&I). CONSTRUCTION $11,434,310 Improve our aging drinking water and sewer infrastructure Updated Cost Estimate for Completion includes costs through to FY 2029 16 AMI / WATER METER REPLACEMENT 60319 - WATER METER REPLACEMENT PROGRAM 11,104,893 - 11,104,893 11,104,893 Design, construction management, project management, integration, and construction, to implement an Advanced Metering Infrastructure system citywide COMPLETED - CLOSEOUT PENDING N/A Improve our aging drinking water and sewer infrastructure N/A 69019 - GO#55: STREET LIGHTING IMPROVEMENTS 3,500,000 6,500,000 64918 - SMART LIGHTING MASTER PLAN 2,863,895 2,000,000 27800 - CITY WIDE STREET LIGHTING IMPROV 996,305 18 NORMANDY ISLES A 20922 - NORMANDY ISLES A - 7,376,500 7,376,500 7,376,500 Provide a higher LOS defined by flood protection and control of pollutant loading in the stormwater systems FUTURE PROJECT $22,129,500 Mature/Stable Residential Community with Well-Improved Infrastructure Updated Cost Estimate for Completion includes costs through to FY 2028 19 SCADA AND PLC SYSTEMS 20719 - SCADA AND PLC SYSTEMS 7,238,000 - 7,238,000 7,238,000 Design, construction management, project management, and construction of SCADA, Telemetry, and all necessary electrical and instrumentation systems and appurtenances for the water, wastewater, and stormwater systems. DESIGN $6,353,715 Improve our aging drinking water and sewer infrastructure Updated Cost Estimate for Completion includes costs through to FY 2028 20 NORTH SHORE NEIGH. IMPROVEMENTS 23220 - NORTH SHORE NEIGH. IMPROVEMENTS 7,194,840 - 7,194,840 7,194,840 Project includes: street resurfacing; repair of sidewalks; street lighting upgrades to correct deficiencies and provide pedestrian lighting; enhanced landscaping within the street Right of Way; traffic calming measures, even though not all areas will receive all the previously mentioned improvements. This project is from east of Indian Creek/Tatum Waterway from 63rd Street to 87th Terrace. Improvements include south of 73rd Street (approx. 11,100 l.f. City ROW), north of 73rd Street (approx. 28,600 l.f. City ROW), and Park View Island (approx. 2,900 l.f.). Integrated with approximately 17,000 l.f. waterline replacements COMPLETED - CLOSEOUT PENDING N/A Mature/Stable Residential Community with Well-Improved Infrastructure Move $450K in available funding to Stormwater Critical Needs 21424 21 WASTEWATER MANHOLE REHABILITATION 28220 - WASTEWATER MANHOLE REHABILITATION 5,218,339 281,661 5,500,000 5,500,000 Rehabilitation and repair of manholes CONSTRUCTION $10,688,460 Improve our aging drinking water and sewer infrastructure Updated Cost Estimate for Completion includes costs through to FY 2029. Add additional funding to continue completing improvements to the Water and Sewer Systems 12 STREETS & SIDEWALK PROGRAM 28,732,986 28,732,986 Citywide street pavement and sidewalk rehabilitation. N/A Mature/Stable Residential Community with Well-Improved Infrastructure 17 CITYWIDE STREET LIGHTING IMPROVEMENTS 15,860,200 15,860,200 Create a Smart City Lighting System that will implement a standard lighting system throughout the City N/A Mature/Stable Residential Community with Well-Improved Infrastructure N/ADESIGN Page 2 of 4 Comprehensive Capital Projects Summary with Details ATTACHMENT M Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PUBLIC WORKS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or TimelineCurrent Status 28719 - GO#53: SECURITY FOR PUBLIC SPACES 1,999,916 - 22922 - SECURITY FOR PUBLIC SPACES (GO #53) 545,503 - 23 VALVE REPLACEMENT PROGRAM 65421 - VALVE REPLACEMENT PROGRAM 2,791,488 - 2,791,488 2,791,488 Design and replacement in accordance to the CMB Public Works Standards.CONSTRUCTION $1,959,995 Improve our aging drinking water and sewer infrastructure N/A 64119 - INDIAN CREEK LANDSCAPE & IRRIGATION 2,427,000 - 27519 - GO#34: ABOVE GROUND IMPROVEMENTS 1,112,000 - 25 PARKVIEW ISLAND WATER QUALITY IMPROVEMENT. 23723 - PARKVIEW ISLAND WATER QUALITY IMPROVEMENT. 200,000 2,000,000 2,200,000 2,200,000 Water quality improvements to existing outfalls that impact the Parkview Island waterways DESIGN N/A Protect Biscayne Bay water quality. Reduce risk from storms, high tides, groundwater, and sea level rise N/A 26 STORMWATER OUTFALLS WATER QUALITY IMPROVEMENTS 29820 - STORMWATER OUTFALLS WATER QUALITY IMPROVEMENTS 2,000,000 - 2,000,000 2,000,000 Augment the outfalls with scour pads and/or other water quality improvements.DESIGN AND PERMITTING $4,356,598 Reduce risk from storms, high tides, groundwater, and sea level rise Updated Cost Estimate for Completion includes costs through to FY 2033 27 SEWER PUMP STATION ODOR CONTROL 28320 - SEWER PUMP STATION ODOR CONTROL 1,700,600 - 1,700,600 1,700,600 Replace existing odor control systems at sewer pump stations. This project would eliminate unwanted and unhealthy gases and odors from the environment. CONSTRUCTION $4,700,600 Improve our aging drinking water and sewer infrastructure Updated cost through FY28. Add additional funding to continue completing improvements to the Water and Sewer Systems 28 WASHINGTON AVENUE MILLING & RESURFACING 21822 - WASHINGTON AVENUE MILLING & RESURFACING 1,604,000 - 1,604,000 1,604,000 Complete resurfacing of Washington Avenue between 5th Street to Lincoln Rd to improve appearance and road conditions CONSTRUCTION N/A Mature/Stable Residential Community with Well-Improved Infrastructure N/A 29 TEMPORARY STORMWATER PUMP SYSTEM WATER QUALITY 66125 - TEMPORARY STORMWATER PUMP SYSTEM WA 1,300,000 - 1,300,000 1,300,000 Water quality improvements to 8 stormwater temporary pump systems.CONSTRUCTION N/A Reduce risk from storms, high tides, groundwater, and sea level rise N/A 30 STORMWATER PUMP STATION CULVERT 67825 - STORMWATER PUMP STATION CULVERT 1,250,000 - 1,250,000 1,250,000 Restore and enhance the stormwater culvert for this major pump station (#32 located on the corner of 6th Street and West Avenue.) PLANNING N/A Reduce risk from storms, high tides, groundwater, and sea level rise N/A 31 NUISANCE FLOODING MITIGATION 20428 - NUISANCE FLOODING MITIGATION 200,000 800,000 1,000,000 1,000,000 Yearly blue-green-gray improvements to assist in alleviating nuisance flooding impacting the livelihood of residents PLANNING N/A Reduce risk from storms, high tides, groundwater, and sea level rise N/A 32 BIOSWALE PILOT PROJECT 28920 - 59TH W OF ALTON BIOSWALE PILOT PROJECT 850,000 - 850,000 850,000 Bioswale pilot project to design, construct, and evaluate the efficacy of blue/green infrastructure COMPLETED - CLOSEOUT PENDING $481,397 Reduce risk from storms, high tides, groundwater, and sea level rise N/A 33 NORTH BEACH ROW LANDSCAPING RESTORATION 61619 - NORTH BEACH ROW LANDSCAPING 582,613 112,613 695,226 695,226 Restore and enhance the City's rights-of-way in various areas in North Beach by repairing and updating the irrigation systems, planting new healthy trees, shrubbery, and grass, as well as repair minor hardscape elements. CONSTRUCTION N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A 27360 - RESTORATIVE TREEWELL-PH 4-SOUTH BCH 690,000 - 29760 - RESTORATIVE TREEWELL-PH 3 683,911 - 63521 - CITYWIDE BONDED AGGREGATE 350,000 250,000 61117 - RESTORATIVE TREEWELL TREATMENT 292,000 35 SOUTH BEACH ROW LANDSCAPE RESTORATION 66520 - SOUTH BEACH ROW LANDSCAPE RESTORATION 280,000 400,000 680,000 680,000 Restore and enhance the City's rights-of-way in various areas in South Beach by repairing and updating the irrigation systems, planting new healthy trees, shrubbery, and grass, as well as repair minor hardscape elements. CONSTRUCTION N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A 36 MIDDLE BEACH ROW LANDSCAPE RESTORATION 62019 - MIDDLE BEACH ROW LANDSCAPE 226,285 350,000 576,285 576,285 Restore and enhance the City's rights-of-way in various areas in Middle Beach by repairing and updating the irrigation systems, planting new healthy trees, shrubbery, and grass, as well as repair minor hardscape elements. CONSTRUCTION N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A 29810 - ALLEYWAY RESTORATION PH III 532,500 - 20625 - CITYWIDE ALLEYWAY RESTORATION 360,000 Cleaner & Safer MB N/A 24 INDIAN CREEK LANDSCAPING 3,539,000 3,539,000 The landscape project’s goal is to restore the vegetation lost during construction, while accommodating the community’s needs and desires, which include a walking path, noise and light attenuation. N/A 22 SECURITY FOR PUBLIC SPACES 2,545,419 2,545,419 Installation of security bollards Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A CONSTRUCTION CONSTRUCTION 37 CITYWIDE ALLEYWAY RESTORATION 892,500 892,500 Milling & Paving of alleyways, sidewalk and driveway ramp approaches N/A Mature/Stable Residential Community with Well-Improved Infrastructure N/APLANNING 34 CITYWIDE BONDED AGGREGATE 2,265,911 2,265,911 Installation of new bonded aggregate, and the replacement of existing failed/failing bonded aggregate in tree pits throughout the City. This work is necessary in order to remedy potential trip-and-fall hazards by placing a firm, level, but porous ADA compliant walking surface in tree pits Citywide, replacing outdated and ineffective tree grates. N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/ACONSTRUCTION N/A Page 3 of 4 Comprehensive Capital Projects Summary with Details ATTACHMENT M Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion COMPREHENSIVE CAPITAL IMPROVEMENT PLAN PUBLIC WORKS DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or TimelineCurrent Status 38 DRAINAGE SYSTEM WATER QUALITY PILOT 21720 - DRAINAGE SYSTEM WATER QUALITY PILOT 500,000 - 500,000 500,000 Water quality improvements to an existing pump station that may utilize alternative disposal methods in combination with stormwater outfalls DESIGN AND PERMITTING N/A Reduce risk from storms, high tides, groundwater, and sea level rise N/A 39 FLAMINGO NEIGHBORHOOD DRAINAGE IMPROVEMENT 20422 - FLAMINGO NEIGHBORHOOD DRAINAGE IMPROVEMENT 300,000 - 300,000 300,000 The project will include drainage improvements, water and wastewater repair and replacement, above ground construction which includes lighting, landscaping and streetscape COMPLETED - CLOSEOUT PENDING N/A Mature/Stable Residential Community with Well-Improved Infrastructure Move funding to Stormwater Critical Needs 21424 40 NAUTILUS A 24020 - NAUTILUS A 250,000 - 250,000 250,000 Provide a higher LOS defined by flood protection and control of pollutant loading in the storm water systems COMPLETED - CLOSEOUT PENDING N/A Mature/Stable Residential Community with Well-Improved Infrastructure Move funding to Stormwater Critical Needs 21424 41 BOLLARDS INSTALLATION & REPLACEMENT 64122 - BOLLARDS INSTALLATION & REPLACEMENT 200,000 - 200,000 200,000 Installation of new bollards as needed and replacement of existing bollards that are past their life cycle CONSTRUCTION N/A Cleaner & Safer MB N/A 42 IRRIGATION SYSTEM MACARTHUR CAUSEWAY 60011 - IRRIGATION SYSTEM MACARTHUR CAUSEWAY - 200,000 200,000 200,000 Upgrades to several of the irrigation components in the center medians along MacArthur Causeway FUTURE PROJECT N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A 43 5TH STREET FLYOVER LIGHTING 21218 - 5TH STREET FLYOVER LIGHTING 148,779 - 148,779 148,779 As a result of landscaping improvements made under the flyover bridge, the Public Works Street Lighting Division was asked to provide temporary lighting until such time as permanent lighting was installed. This Project consists of design implementation of a permanent decorative lighting system. NOT STARTED N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A 44 COLLINS / HARDING ALLEY RESTORATION 60237 - COLLINS / HARDING ALLEY RESTORATION 100,000 - 100,000 100,000 Reconstruction of alleyway to include appropriate parking on Florida Power and Light easement and other appropriate locations, as well as lighting, landscaping and other amenities. CANCELLED N/A Mature/Stable Residential Community with Well-Improved Infrastructure Transfer to North Shore D - North Beach Town Center Legacy project no longer deemed as necessary 45 GREENSPACE FACILITY SECURITY SYSTEM 65120 - GREENSPACE FACILITY SECURITY SYSTEM 40,000 40,000 40,000 Replace and modernize the current unreliable security system at the Greenspace Maintenance Facility located at 2100 Meridian Ave. FUTURE PROJECT N/A Enhance the beautification, physical appearance and cleanliness of neighborhoods N/A TOTAL $ 309,391,391 $ 577,572,851 $ 886,964,242 $ 98,338,214 985,302,456$ Page 4 of 4 Comprehensive Capital Projects Summary with Details ATTACHMENT M 1 AIPP CONVENTION CENTER 20377 - AIPP CONVENTION CENTER 7,530,797 -7,530,797 - 7,530,797$ A Call to Artists for the Miami Beach Convention Center Renovation and Expansion Project was issued and six artists were selected to create six permanent artworks. The six (6) proposed artworks for the Miami Beach Convention Center COMPLETED - CLOSEOUT PENDING N/A Prosperity Vision: A prosperous city with a special flavor of arts, culture, education, and business. Objectives build on our arts and culture strengths, balance tourism with quality of life, revitalize areas, and support excellence in our schools. N/A 2 AIPP FIRE STATION 2 22618 - AIPP FIRE STATION 2 95,334 -95,334 - 95,334$ A all to Artists for an AiPP project and selection of artist(s) to be determined based on project proposals. AiPP Ordinance 2004-3448 Section 82-536 intent of this article is to enhance the aesthetic environment of the city by including works of art on public property within the city and in city construction projects. NOT STARTED N/A Prosperity N/A 3 AIPP FLAMINGO PARK PROJECT 22718 - AIPP FLAMINGO PARK PROJECT 194,000 -194,000 - 194,000$ A Call to Artists for an AiPP project and selection of artist(s) to be determined based on project proposals.NOT STARTED N/A Prosperity N/A 4 AIPP LUMMUS PARK PROJECT 22918 - AIPP LUMMUS PARK PROJECT 116,000 -116,000 - 116,000$ A Call to Artists for an AiPP project and selection of artist(s) to be determined based on project proposals.NOT STARTED N/A Prosperity N/A 5 SOUNDSCAPE AUDIO IMPROVEMENTS 23318 - SOUNDSCAPE AUDIO IMPROVEMENTS 751,410 -751,410 - 751,410$ At the October 13, 2017 FCWPC meeting, City staff was directed to amend the scope of the Soundscape Park Concession and Restrooms project to exclude restrooms from the project and to transfer funding to a project which would expand the listening areas within Soundscape Park. ON HOLD - SEE COMMENT IN FAR RIGHT COLUMN N/A Prosperity TCD to confirm with all stakeholders, including New World Symphony, whether project has been completed and then submit closeout form. 6 GO#19: SOUNDSCAPE PARK 26619 - GO#19: SOUNDSCAPE PARK 4,500,000 -4,500,000 - 4,500,000$ Enhance the local arts & culture facility with upgraded WALLCAST technology and equipment, installing a custom 4K ultra-high definition display system; construct a storage facility (Parks portion of the project). DESIGN AND PERMITTING N/A Prosperity N/A 7 MIDDLE BEACH WATER TOWER PAINTING 64721 - MIDDLE BEACH WATER TOWER PAINTING 50,000 -50,000 - 50,000$ Painting of the Middle Beach water tower COMPLETED - CLOSEOUT PENDING N/A Prosperity N/A Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TOURISM AND CULTURE DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Current Status Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Page 1 of 2 Comprehensive Capital Projects Summary with Details ATTACHMENT N Alignment with City's Current Priorities Recommended Adjustment to Scope, Budget or Timeline COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TOURISM AND CULTURE DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Current Status Total CMB Funding Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 8 81ST ST PEDESTRIAN BRIDGE 67140 - 81ST ST PEDESTRIAN BRIDGE 180,000 -180,000 - 180,000$ Project would include enhancements which may include lighting, painting and other elements to the bridge, reconstruction of the adjacent parking lot at the eastern landing, and landscaping and lighting of both the eastern and western pedestrian approaches to the bridge. This is a high visibility project within the North Shore area. Currently the parking lot is in a very poor state of repair, what little landscaping exists is in very poor shape. The bridge improvements are part of a larger strategy to theme all of the bridges in North Beach with a similar theme. NOT STARTED N/A Prosperity N/A TOTAL $ 13,417,541 $ - $ 13,417,541 $ - 13,417,541$ Page 2 of 2 Comprehensive Capital Projects Summary with Details ATTACHMENT N 1 100 BLOCK OF LINCOLN ROAD 67225 - Public/private project consisting of modifications to the Lincoln Road public right-of- way and the Ritz-Carlton property as well as the Beachwalk area (“Phase 1 Project”). The design of the Phase 1 Project shall be consistent with the Concept Plan. Transportation Master Plan Project - #12 (Priority 2) 4,000,000 -4,000,000 4,000,000 Public/private project consisting of modifications to the Lincoln Road public right-of-way and the Ritz-Carlton property as well as the Beachwalk area (“Phase 1 Project”). The design of the Phase 1 Project shall be consistent with the Concept Plan. The scope of the Phase 1 Project includes design and construction of the following elements: a. Relocation and redesign of pedestrian paths and vehicular access from (100 Block) Collins Avenue to the Beachwalk; b. Installation of landscaping features along the pedestrian paths and within the median; c. Installation of a "Morris Lapidus Arch"-inspired aesthetic design feature at the eastern edge of the Lincoln Road right- of-way; d. Construction of a public green amenity at the intersection of the beach access walk and Beachwalk; and e. The replacement of water and sewer lines and improvements to the stormwater collection system. Transportation Master Plan Project - #12 (Priority 2) PLANNING N/A Improve the walking and biking experience N/A 2 10TH STREET NEIGHBORHOOD GREENWAY 60327 - Feasibility analysis, design, and construction of a Neighborhood Greenway along 10th Street. The project will include traffic calming features, speed limit reduction, and other features to prioritize pedestrian and bicycle transportation. Transportation Master Plan Project #35 (Priority 1) 423,000 -423,000 423,000 10th or 11th Street require an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. PLANNING To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A 3 15TH STREET NEIGHBORHOOD GREENWAY 63928 - Feasibility analysis, design and construction of neighborhood greenway on 15th Street Avenue. Transportation Master Plan Project - # 29 (Priority 3) - 2,803,613 2,803,613 2,803,613 15th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. FUTURE PROJECT To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A 4 16TH STREET PROTECTED BICYCLE LANES 20221 - Design and Implementation of Protected Bicycle Lanes along 16th Street between Washington Avenue and Bay Road. This project was adopted by the City Commission as part of the 2016 Transportation Master Plan. Transportation Master Plan Project #44 (Priority 1) 90,000 -90,000 90,000 16th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. NOT STARTED $650,000 Improve the walking and biking experience Additional funding required for the construction phase. Current appropriations cover the design cost. 5 17TH STREET BICYCLE LANE 20827 - Design and Construction of bicycle lane, transit and pedestrian safety enhancement along 17th Street from West Avenue to the Beachwalk. These multi-modal improvements will be implemented as part of the 17th Street corridor reconstruction project. Associated with FDOT Grant No. 447984-1. Transportation Master Plan Project - # 1 (Priority 2) 433,192 433,192 1,000,000 This project has FDOT Grant FM 447984-1 awarded funding as follows: Construction FY 2025: Federal funds (TA): $609,999 Construction FY 2026: Federal funds (TA): $390,001 Agreement is pending. 1,433,192 17th Street requires an improvement towards regional and local connectivity. Improve the speed, reliability, comfort and convenience of transit. PLANNING $1,759,692 Improve the walking and biking experience Additional funding required for shortfall due to the grant award being less than the grant amount applied for. Shortfall to be determineed during the design phase. 6 20TH STREET NEIGHBORHOOD GREENWAY 61525 - Design and construction of neighborhood greenway on 20th Street Avenue. Transportation Master Plan Project - # 30 (Priority 3) 112,145 112,145 N/A 112,145 20th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. FUTURE PROJECT To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion Page 1 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 7 51ST STREET NEIGHBORHOOD GREENWAY 27860 - Following coordination with the residents of 51st Street, the City will be designing and constructing a neighborhood greenway along 51st Street. The neighborhood greenway will include traffic calming, reduction in posted speed, and sharrows to increase the comfort of bicyclists currently using this road. The neighborhood greenway will be constructed as part of the Lakeview Neighborhood Project. Transportation Master Plan Project #9 (Priority 1) 210,000 - 210,000 N/A 210,000 51st Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. NOT STARTED $1,473,971 Increase multi-modal mobility citywide and connectivity Additional funding required for the construction phase. Current appropriations cover the design cost. 8 69TH STREET BUFFERED BIKE LANES 61826 - Design and construction buffered bike lanes on 69th Street between Indian Creek Drive and Collins Avenue. Transportation Master Plan Project - #4 (Priority 2) - 1,468,134 1,468,134 N/A 1,468,134 69th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. FUTURE PROJECT To be determined during design phase Improve the walking and biking experience N/A 9 6TH STREET NEIGHBORHOOD GREENWAY 62224 - The City currently has no direct bicycle connection to the South of 5th Street Neighborhood. As part of the Master Plan this route was identified as a feasible route for bicycle connection between the West Avenue Neighborhood, Flamingo Park Neighborhood, and the South of 5t Street Neighborhood. Project includes the planning, design, and construction of a new neighborhood greenway to establish a safe connection. Transportation Master Plan Project #17 (Priority 1) 525,000 2,382,450 2,907,450 2,907,450 6th Street and Michigan Avenue requires an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi- user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. NOT STARTED To be determined during design phase Increase multi-modal mobility citywide and connectivity Project to be designed in conjunction with PW Project #20422 Flamingo Neighborhood Drainage Improvement and construction to pushed out to FY 2027. 10 71ST STREET BRIDGE BIKE LANES 66222 - Design and Construction of a protected bike lane in each direction from Rue Notre Dame on the west to Bonita Drive on the east including the 71st Street Bridge. Other enhancements to the 71st Street Bridge include landscaping improvements, a decorative railing, and decorative lighting. This work will require permits and potential agreements with FDOT. It is anticipated that the most intense effort will be placed on improvements at the 71st Street bridge as it is the most visible bridge in North Beach and has the greatest potential for impact. 1,646,210 - 1,646,210 1,646,210 71st Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. NOT STARTED To be determined during design phase Improve the walking and biking experience N/A 11 71ST STREET DICKENS AVENUE INTERSECTION 62324 - Design and construction of capacity enhancements to the intersection consisting of an additional southbound lane. Transportation Master Plan Project #19 (Priority 1) - 1,420,497 1,420,497 1,420,497 This site requires examination for improved capacity and functionality. Examining the potential addition of a Southbound Lane gives the area the opportunity to improve roadway traffic. FUTURE PROJECT To be determined during design phase Address traffic congestion N/A 12 72ND ST PROTECTED BIKE LANE 62617 - Design and construction of protected/green bicycle lanes along 72nd Street from Dickens Avenue to the Beachwalk. This project connects various important landmarks in the North Shore Neighborhood, including North Shore Youth Center, Band Shell Park, and the Beachwalk. In addition, the project connects two existing bicycle facilities at Dickens Avenue and the Beachwalk. The project will be implemented as an interim project in advance of the North Shore Neighborhood Improvement Project. Transportation Master Plan Project #5 (Priority 1) 519,000 - 519,000 519,000 72nd Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. CONSTRUCTION N/A Improve the walking and biking experience N/A 13 73RD ST PROTECTED BIKE LANES 62717 - Design and construction of protected/green bicycle lanes along 73rd Street from Dickens Avenue to the Beachwalk. This project connects various important landmarks in the North Shore Neighborhood, including North Shore Youth Center, Band Shell Park, and the Beachwalk. In addition, the project connects two existing bicycle facilities at Dickens Avenue and the Beachwalk. The project will be implemented as an interim project in advance of the North Shore Neighborhood Improvement Project. Transportation Master Plan Project #4 239,000 - 239,000 239,000 73rd Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. DESIGN AND PERMITTING N/A Improve the walking and biking experience N/A Page 2 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 14 ALTON RD & 16TH STREET INTERSECTION 23020 - The intersection of Alton Road and 16th Street is one of the principal intersections in the City. The corridor currently suffers congestion in the westbound direction due to the lane configuration. The project consists of design and construction of a dedicated left turn lane for the westbound congestion, blocking of upstream intersection and enhancing safety. Transportation Master Plan Project #8 (Priority 1) 540,000 - 540,000 540,000 Improved vehicular operations at the Intersection of SR 907 / Alton Road AND 17th Street PLANNING To be determined during design phase Address traffic congestion N/A 15 BAY DRIVE NEIGHBORHOOD GREENWAY 60257 - Design and construction of a neighborhood greenway along Bay Drive on Normandy Island. The project will include speed calming features, landscaping, enhanced signage, and bicycle connections through existing cul-de- sacs. Transportation Master Plan Project #47 and #18 (Priority 3) 100,000 - 100,000 100,000 Bay Drive requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. PLANNING To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A 16 BAYSHORE NEIGH. TRAFFIC CALMING 1A 20118 - Design and construction of traffic calming improvements in the Bayshore Neighborhood. This project is being designed and constructed in conjunction with G.O. bond Project #42 - Traffic Calming 1,636,001 - 1,636,001 1,636,001 Speeding and cut-through traffic in the Central Bayshore neighborhood has been a concern of the community for some time. As a result, City is developing traffic calming improvements throughout the neighborhood to address community safety and traffic concerns. DESIGN N/A Address traffic congestion N/A 17 BIARRITZ DR. NEIGHBORHOOD GREENWAY 61825 - Design and construction of neighborhood greenway on Biarritz Drive. The project will include improvements to the existing cul-de-sacs along Biarritz Drive to provide bicycle/pedestrian connectivity. Transportation Master Plan - #17 (Priority 3) - 530,400 530,400 530,400 Biarritz Drive requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City FUTURE PROJECT To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A 21014 - The City is working on expanding the bicycle network as part of the G.O. Bond Program (Project # 43) and other projects. Since the available funding in the G.O. Bond program will not cover the entire project cost, this project is intended to cover the gap in funding for the bicycle projects. The project includes: Shared Use Paths on Chase Ave/34th Street- Transportation Master Plan #42 Alton Road - Transportation Master Plan #11 Protected Bicycle Lanes on 23rd Street - Transportation Master Plan #22 63rd Street - Transportation Master Plan #10 and other Bicycle Lane and Shared-Use Path Improvements project. The project includes Shared Use Paths on Chase Avenue/34th Street and Alton Road, Protected Bicycle Lanes on 23rd Street, 63rd Street, and other Bicycle Lane and Shared-Use Path Improvements. GO#43 : BIKE LANES & SHARED USE PATH 4,530,450 1,980,000 67119 - GO#43: ALTON ROAD SHARED USE PATH (Subproject of 68619) 50,000 67019 - GO#43: 23rd ST STREETSCAPE IMPROVEMENTS (Subproject of 68619) 2,620,000 19 CITYWIDE RAISED CROSSWALKS & INTERSECTION 62424 - Design and construction of raised crosswalks and intersections citywide to address traffic calming and pedestrian safety concerns on City roads. 124,000 792,360 916,360 916,360 Improve citywide pedestrian safety.NOT STARTED N/A Improve the walking and biking experience N/A 9,180,450 1,650,000 BICYCLE LANES/SHARED USE PATH IMPROV N/A Improve the walking and biking experience N/A18 FDOT CIGP Grant Project #Alton Rd Shared Use Path in FY 2025 Construction $1,500,000 CEI $150,000 10,830,450 Improve citywide public safety and mobility by designing and constructing protected bicycle lanes and shared-use paths for: Chase Avenue from Alton Road to 34th Street, 23rd Street/22nd Street from Dade Blvd. to Collins Avenue, and 63rd Street from Alton Road toCollins Avenue CONSTRUCTION Page 3 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 20 ENHANCED CROSSWALKS 22518 - Pedestrian Crosswalks meeting warrants for safety improvements will be enhanced with pavement marking improvements, enhanced/electronic signage, and In-Roadway Light Assemblies to increase driver compliance and pedestrian safety. The City will be analyzing to implement the warranted pedestrian enhancements: West Avenue and 9th Street, West Avenue and 12th Street, West Avenue and 13th Street, Collins Avenue and 83rd Street, 77th Street and Byron Avenue, North Michigan Avenue and 43rd Street Transportation Master Plan Project # 3 (Priority 1) 480,000 - 480,000 480,000 West Avenue requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. PLANNING To be determined during design phase Improve the walking and biking experience N/A 21 FAIRWAY DRIVE SHARED-USE PATH 61725 - Design and construction of a shared-use path on Fairway Drive bordering the north side of the Normandy Isle Golf Course and providing bicycle/pedestrian access to the gated community. Transportation Master Plan Project #14 (Priority 2) - 654,500 654,500 654,500 Fairway Drive requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City FUTURE PROJECT To be determined during design phase Improve the walking and biking experience N/A 22 FLAMINGO PARK NEIGH. SLOW STREETS 69828 - This initiative was first implemented in the Flamingo Park neighborhood during the COVID-19 pandemic as a pilot program. The goal of this project is to increase bike and pedestrian trips and reduce vehicular volumes and speeds. The Slow Streets 2.0 toolkit includes signage and markings, diverters, curb extensions, medians, circles and speed humps, and pinch points. Based on the direction given at the September 30, 2022 FERC meeting, the Slow Streets 2.0 (Phase 1) will be deployed in the Flamingo Park neighborhood with a focus on the Jefferson Avenue and 13 Street corridors providing direct access to the park. In addition to traffic calming measures, the project also proposes protected bike lanes on Jefferson Avenue. 1,200,000 - 1,200,000 1,200,000 The goal of the program is to provide an improved aesthetic quality and deploy sustainable quick-build interventions to discourage vehicular through-traffic and create streets that prioritize safe bicycle and pedestrian mobility, while reducing maintenance costs to ensure the long-term sustainability of the program. DESIGN N/A Address traffic congestion N/A 23 GO#42: TRAFFIC CALMING 68419 - Implement various traffic calming features in neighborhoods with heavy traffic and frequent speeding incidents such as: Nautilus, Bayshore, Normandy Isle, and Palm View. The project consists of the design and construction of traffic circles, speed humps, designated bike lanes and reduced speed limit signage. 1,500,000 500,000 2,000,000 2,000,000 Speeding and cut-through traffic has been a concern of the community for some time. As a result, City is developing traffic calming improvements throughout the neighborhoods to address community safety and traffic concerns. DESIGN N/A Address traffic congestion N/A 24 HAWTHORNE AVENUE NEIGHBORHOOD GREENWAY 22923 - Design and construction of neighborhood greenway on Hawthorne Avenue. Transportation Master Plan Project #22 (Priority 3) 157,000 1,219,239 1,376,239 1,376,239 Hawthorne Avenue requires an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. NOT STARTED To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A Page 4 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 25 INTELLIGENT TRANSPORT SYSTEM 28080 - In 2015, the City engaged a program manager to develop the Project Plan, Concept of Operation, Project System and Engineering Management Plan, and procurement documents for the citywide implementation of Intelligent Transportation System and Smart Parking Systems. The project consists of the installation of traffic monitoring cameras, travel time data collector, dynamic message signs, parking capacity detectors, and a state of- the-art Transportation Management Center to monitor and manage traffic conditions in the City. Based on the data collected, meetings with regional agencies, internal meetings, and budget availability, the Program Manager developed an implementation phasing plan consisting of six (6) phases. In addition, this project will include Smart Parking devices for all garages in the City and all public parking lots with a capacity of more than 35 parking spaces. 18,776,260 - 18,776,260 18,776,260 Advance the City’s ability to make real-time decisions regarding traffic conditions as well as disseminate crucial information to motorists. The project will provide integrated management of the City’s roadway network and parking facilities through the implementation of the SPS and ITS devices to support a Traveler Information Systems (“TIS”) consisting of DMSs, CCTV camera systems, and travel-time data collection systems. CONSTRUCTION $23,426,260 Address traffic congestion Estimated change order in Q2 of FY 2024 for approximately $4.65M in order to incorporate the remaining phases (3-6) for which final pricing is being negotiated. This will also provide funding to address cost escalations in phases 1 and 2. 26 LA GORCE / PINE TREE DR BIKE LANES 20620 - Design and construction of Protected Bicycle Lanes along Pine Tree Drive and La Gorce Drive between 23rd Street and 63rd Street. The project includes various geometric and signalization modifications required to implement the bicycle lane. Given that Pine Tree Drive and Drive are County Roads, the City will need to coordinate with the Miami-Dade County Department of Transportation and Public Works. Transportation Master Plan Project #16 (Priority 1) 1,902,050 - 1,902,050 1,902,050 La Gorce Drive/Pine Tree Drive requires an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi- user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. PLANNING N/A Improve the walking and biking experience N/A 27 MERIDIAN AVE & LINCOLN LN CROSSWALK 22823 - Construction of a new crosswalk and pedestrian flashing beacons on Lincoln Lane North and Meridian Avenue. 60,000 - 60,000 60,000 Project also proposes protected bike lanes on Jefferson Avenue.DESIGN N/A Improve the walking and biking experience N/A 28 MERIDIAN AVE SHARED USE PATH 27910 - This project was endorsed as part of the Adopted 2016 Miami Beach Transportation Master Plan. Design and construction of a shared-use path on Meridian Avenue between Dade Boulevard and 28th Street adjacent to the Miami Beach Golf Course and along 28th Street between Meridian Avenue and Prairie Avenue. Once completed, the project will connect the Meridian Avenue Protected Bike Lanes to the green bike lanes along Prairie Avenue. Transportation Master Plan Project #15 (Priority 1) 1,034,000 701,105 1,735,105 701,105 Notified of FDOT Grant Agreement pending for FY 2027 2,436,210 Meridian Avenue and 28th Street require an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi- user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. DESIGN $1,735,105 Improve the walking and biking experience N/A 29 MIAMI BEACH SENIOR HIGH PICKUP/ DROP OFF 21624 - Construction of the Miami Beach Senior High School Pick-up/Drop-off Lane in front of the MBSHS between the existing bus lane and Dade Boulevard 600,000 - 600,000 600,000 Miami Beach Senior High School (MBSH) and the streets in the vicinity experience traffic congestion during morning drop-off and afternoon pick-up periods. This project will enhance pedestrian safety. DESIGN To be determined during design phase Improve the walking and biking experience N/A 30 MIAMI BEACH SENIOR HIGH SCHOOL PEDESTRIAN ENHANCEMENTS 21524 - (Transportation) Construction of the Miami Beach Senior High School Pedestrian Enhancements to increase safety and support the adopted city modal vision. This project will enhance the existing pedestrian and bicycle network to promote the use of bicycling and walking as a viable method of transportation to the school by adding signage, restore pavement markings and enhance signalization. Associated with FDOT TAP Grant FM 444196. 1,388,004 - 1,388,004 218,794 This project has FDOT TAP Grant FM 444196 funding as follows: Construction FY 2024: FDOT TAP GRANT: $218,794 1,606,798 Enhance pedestrian safety DESIGN To be determined during design phase Improve the walking and biking experience N/A 31 NORMANDY ISLE NEIGHBORHOOD TRAFFIC CALMING 65725 - Design and construction of traffic calming improvements in the Normandy Isle Neighborhood. Due to limited funding in the G.O. Bond program, this capital project is intended to cover the gap for the total cost of the neighborhood project. This subproject is simultaneously being designed and constructed in conjunction with G.O. Bond Project #42 - Traffic Calming. 1,822,698 - 1,822,698 1,822,698 Speeding and cut-through traffic has been a concern of the community for some time. As a result, City is developing traffic calming improvements throughout the neighborhoods to address community safety and traffic concerns. DESIGN N/A Address traffic congestion N/A Page 5 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 32 NORTH BAY ROAD NEIGH. GREENWAY 61625 - Design and implementation of a neighborhood greenway along the 3 segments of North Bay Road to serve as a safe bicycle facility alternative to Alton Road. The project includes various traffic calming improvements including speed tables, traffic circles, and chicanes. In addition, the project includes green shared-lane markings and enhanced signage. Transportation Maser Plan Project #7 (Priority 1) - 649,787 649,787 649,787 North Bay Road requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. FUTURE PROJECT To be determined during design phase Address traffic congestion Project aligns with the Public Works' stormwater capital project #20526 North Bay Rd and Lakeview Sewer project. During the upcoming FY 2025 process, we will move up Construction costs ($4,927,109) to FY 2026. Currently, PW’s project has Design in FY 2024 /Construction in FY 2026. 33 NORTH BEACH GREENWAYS PHASE I 69820 - The Transportation Master Plan and North Beach Master Plan identified the implementation of Neighborhood Greenways as a measure to increase the viability of walking and bicycling as primary methods of transportation. The North Beach Neighborhood Greenways 1 project consists of implementing the design and implementation of the quick-build alternatives (Shared-Lane Markings, Traffic Calming, and Landscaping) along 85th Street, 81st Street, 82nd Street, and Byron Avenue. The project includes design funds for future phases. Transportation Master Plan Projects # 6, #28, #39 (Priority 1) 448,625 - 448,625 448,625 Byron Avenue requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP#6 85th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP# 28 81st Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP#39 77th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City NOT STARTED To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A Page 6 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion - 35 ORCHARD PARK TRAFFIC CALMING 62322 - Project consists of the planning, design, and construction of traffic calming improvements through the Orchard Park Neighborhood to reduce cut through traffic and speeding. The project is intended to increase safety and improve pedestrian and bicyclists safety throughout the neighborhood which translates into livability. 1,837,929 708,275 2,546,204 2,546,204 Speeding and cut-through traffic has been a concern of the community for some time. As a result, City is developing traffic calming improvements throughout the neighborhoods to address community safety and traffic concerns. PLANNING To be determined during design phase Address traffic congestion N/A 36 PAINTING & LIGHTING OF BRIDGES 64160 - Painting and Lighting of bridges in North Beach -A common lighting and design theme based on the North Beach branding concepts will be designed and implemented through this project. It is anticipated that the most intense effort will be placed on improvements at the 71st Street bridge as it is the most visible bridge in North Beach and has the greatest potential for impact. Beautification of the 71st Street bridge will enhance the connection. Combined with project 66222 38,790 - 38,790 38,790 Painting and Lighting of bridges in North Beach -A common lighting and design theme based on the North Beach branding concepts will be designed and implemented through this project. It is anticipated that the most intense effort will be placed on improvements at the 71st Street bridge as it is the most visible bridge in North Beach and has the greatest potential for impact. Beautification of the 71st Street bridge will enhance the connection. CANCELLED N/A Improve the walking and biking experience Project will be combined with the 71st Street bridge project 37 PRAIRIE AVE/44TH ST. TRAFFIC CIRCLE 65321 - Planning, Design and construction of a new traffic circle for the intersection of Prairie Avenue and 44th Street/Chase Avenue. The project was endorsed by the Neighborhood and Quality of Life Committee at the February 3, 2020 meeting as a mitigation measure to speeding at the intersection. The traffic circle will also allow the implementation of crosswalks on all legs of the intersection to better connect pedestrians to Muss Park and North Beach Elementary. 604,420 - 604,420 604,420 Speeding and cut-through traffic has been a concern of the community for some time. As a result, City is developing traffic calming improvements throughout the neighborhoods to address community safety and traffic concerns. DESIGN To be determined during design phase Address traffic congestion N/A Byron Avenue requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP#6 85th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP# 28 81st Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP#39 77th Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP#40 Tatum Waterway Drive requires an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi- user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. TMP#41 81st Street requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. TMP - PRIORITY 3 #9 NOT STARTED To be determined during design phase Increase multi-modal mobility citywide and connectivity 714,230 N/A34NORTH BEACH GREENWAYS- PHASE II 62521 - The Transportation Master Plan and North Beach Master Plan identified the implementation of Neighborhood Greenways as a measure to increase the viability of walking and bicycling as primary methods of transportation. The North Beach Neighborhood Greenways 2 Project consists of curb alignment modifications to enhance the sidewalks with shade trees on 85th Street, 82nd Street, and 81st Street west of the Tatum Waterway. This project is to be constructed as a part of the North Beach Neighborhood project. Transportation Master Plan Projects # 6, #28, #39, #40, #41, #73 (Priority 1) 714,230 714,230 Page 7 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O Alignment with City's Current PrioritiesCurrent Status COMPREHENSIVE CAPITAL IMPROVEMENT PLAN TRANSPORTATION & MOBILITY DEPARTMENT Total Funding Summary Project Name Project Details Total Appropriated Future Appropriation in Budget Book Total CMB Funding Recommended Adjustment to Scope, Budget or Timeline Grant Funding Sources Total Project Budget Original Goals and Objectives Updated Cost Estimate for Completion 38 ROYAL PALM NEIGHBORHOOD GREENWAY 20818 - Preliminary Engineering, Design, and Construction of Neighborhood Greenway along Royal Palm Avenue between 34th Street and 42nd Street. Developing a safe, complete, and accessible multi-user citywide bicycle and pedestrian network is a priority. This project is being constructed in conjunction with the Central Bayshore Traffic Calming project. Transportation Master Plan Project #48 (Priority 1) 430,000 -430,000 430,000 Royal Palm Avenue requires an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. PLANNING To be determined during design phase Increase multi-modal mobility citywide and connectivity N/A 39 SOUTH BEACH PEDESTRIAN ZONES 60177 - Coordination and implementation of Pedestrian Priority Zone elements identified in the Pedestrian Priority Zone Feasibility Analysis. This project will be coordinated with the Public Works Department Sidewalk Improvement Program. Transportation Master Plan Project #50 (Priority 1) 1,782,902 200,000 1,982,902 915,804 Associated with two (2) FDOT CIGP Grants: - Design $82,902 with anticipated awarded in December 2022. - Construction $832,902 with anticipated award in August 2024. 2,898,706 Phase I of the project includes analysis and implementation of PPZs for the South of 5th Street Neighborhood and the West Avenue Neighborhood. Phase II includes analysis and implementation of the Flamingo Park Neighborhood. PLANNING To be determined during design phase Improve the walking and biking experience N/A 40 SOUTH OF FIFTH NEIGH. TRAFFIC CALMING 23223 - Design and construction of permanent traffic calming devices within the South of Fifth Street Neighborhood and pursuant to the traffic calming plan presented to the neighborhood. 1,092,743 829,682 1,922,425 1,922,425 Speeding and cut-through traffic has been a concern of the community for some time. As a result, City is developing traffic calming improvements throughout the neighborhoods to address community safety and traffic concerns. PLANNING To be determined during design phase Address traffic congestion N/A 41 SOUTH POINTE DR PROTECTED BIKE LANE 66923 - Design and construction of roadway modifications to improve connectivity and safety for the existing bicycle lanes on South Pointe Drive from Alton Road to the Beachwalk. Transportation Master Plan Project #10 (Priority 3) 161,000 1,252,371 1,413,371 1,413,371 South Pointe Drive requires an improvement towards local non-motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non- motorized transportation as a reliable mode of travel within the City. PLANNING To be determined during design phase Improve the walking and biking experience N/A 42 TRANSPORTATION CAPITAL INITIATIVE 20200 - The City Commission per Resolution 2017- 29939 has identified $36 million in the Capital Budget to be allocated for meaningful traffic solutions, such funds should continue to be prioritized solely for the benefit of transportation- related initiatives and projects, including but not limited to transit projects that may be developed in partnership with Miami-Dade County, the Florida Department of Transportation, and the federal government. 42,492,028 -42,492,028 42,492,028 The City Commission per Resolution 2017-29939 has identified $36 million in the Capital Budget to be allocated for meaningful traffic solutions, such funds should continue to be prioritized solely for the benefit of transportation- related initiatives and projects, including but not limited to transit projects that may be developed in partnership with Miami-Dade County, the Florida Department of Transportation, and the federal government. ON HOLD - SEE COMMENT IN FAR RIGHT COLUMN N/A Address traffic congestion Pending implementation of the Miami-Dade county's Julia Tuttle BERT project 43 VENETIAN ILLUMINATED CROSSWALKS 20318 - Design and construction of LED illuminated crosswalks and pedestrian flashing beacons at the Venetian Causeway at West Rivo Alto Drive, West Dilido Drive, and West San Marino Drive. 180,000 -180,000 180,000 Enhance pedestrian safety DESIGN To be determined during design phase Improve the walking and biking experience N/A 44 WEST AVE BICYCLE LANES PHASE II 62222 - Implementation of protected bicycle lanes on West Avenue between Dade Boulevard and 20th Street/Sunset Drive and along 20th Street to connect to the West Avenue and Sunset Harbour neighborhood. Transportation Master Plan Project #3 (Priority 1) 665,000 -665,000 665,000 West Avenue requires an improvement towards local non- motorized transportation infrastructure connectivity. Develop a safe, complete, and accessible multi-user citywide bicycle and pedestrian network. Promote non-motorized transportation as a reliable mode of travel within the City. PLANNING To be determined during design phase Improve the walking and biking experience N/A TOTAL $ 94,000,340 $ 21,257,750 $115,258,090 $ 4,485,703 119,743,793$ Page 8 of 8 Comprehensive Capital Projects Summary with Details ATTACHMENT O