Resolution 2025-33503RESOLUTION NO. 2025-33503
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF
MIAMI BEACH, FLORIDA, ADOPTING THE SECOND AMENDMENT TO THE
GENERAL FUND, ENTERPRISE FUNDS, INTERNAL SERVICE FUNDS, AND
SPECIAL REVENUE FUNDS BUDGETS FOR FISCAL YEAR 2025 AS SET
FORTH IN THIS RESOLUTION AND IN THE ATTACHED EXHIBIT "A."
WHEREAS, the budgets for the General Fund, Enterprise Funds, Internal Service Funds,
and Special Revenue Funds for Fiscal Year (FY) 2025 were adopted by the Mayor and City
Commission on September 25, 2024, through Resolution No. 2024-33294; and
WHEREAS, the First Amendment to the General Fund, Enterprise Funds, Internal Service
Funds, and Special Revenue Funds budgets for FY 2025 was adopted by the Mayor and City
Commission on November 20, 2024, through Resolution No. 2024-33403; and
WHEREAS, at the November 20, 2024 City Commission meeting, the Mayor and City
Commission adopted Resolution No. 2024-33363, accepting the recommendation of the Finance
and Economic Resiliency Committee (FERC) at its November 8, 2024 meeting, to establish the
Art Deco Painting Incentive Program with an initial budget allocation of $88,000 to incentivize
building owner participation in the Barbara Hulanicki Art Deco pastel colors initiative; and
WHEREAS, at the November 20, 2024 City Commission meeting, the Mayor and City
Commission adopted Resolution No. 2024-33371, accepting the recommendation of the FERC
at its November 8, 2024 meeting, directing the Administration to negotiate a sponsorship
agreement for the McKennie's Magical Youth Mission Foundation for youth soccer camps in an
amount not to exceed $50,000; and
WHEREAS, in accordance with Resolution No. 2024-33371, the Parks and Recreation
Department has negotiated a sponsorship agreement with the McKennie's Magical Youth Mission
Foundation in the amount of $50,000 that is comprised of a cash sponsorship of $44,481.36 and
a field rental fees waiver of $5,518.64; and
WHEREAS, as a result, this proposed operating budget amendment is to appropriate
$44,481.36 (rounded up to $45,000) for the cash sponsorship component of the sponsorship
agreement with the McKennie's Magical Youth Mission Foundation; and
WHEREAS, at the November 20, 2024 City Commission meeting, the Mayor and City
Commission adopted Resolution No. 2024-33390, directing the Administration, among other
things, to appropriate funding in an amount not to exceed $15,000 to pay for the accreditation of
the Surfrider Foundation's Miami Beach Blue Water Task Force (BWTF) lab; and
WHEREAS, at the December 11, 2024 City Commission meeting, the Mayor and City
Commission approved the Administration's recommendation to have a detailed professional
staffing and workload evaluation of the City's Police Department completed by an outside vendor
contracted by the City through a competitive solicitation process in the amount of $99,000 based
on Resolution No. 2024-33285 that was adopted by the City Commission on September 11, 2024,
which directed the Administration to explore the feasibility and potential of hiring additional civilian
personnel to assist the City's Police Department with desk work (administrative tasks, duties, and
paperwork) in order to ensure a more robust and visible police presence in the community; and
WHEREAS, this proposed budget amendment is to appropriate a total of $247,000 in the
FY 2025 General Fund budget from the City's General Fund reserves for the four (4)
aforementioned items that were approved by the Mayor and City Commission at the November
20, 2024 and December 11, 2024 City Commission meetings.
NOW, THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND CITY
COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA, that, following a duly noticed public
hearing on February 3, 2025, the Mayor and City Commission hereby adopt the Second
Amendment to the FY 2025 General Fund, Enterprise Funds, Internal Services Funds, and
Special Revenue Funds budgets as set forth in this Resolution and in the attached Exhibit "A."
PASSED and ADOPTED this day of �26 rummy 12025.
ATTEST:
FEB 0 5 2025
even Meiner, Mayor
Rafael E. Granado, City Clerk
APPROVED AS TO
FORM & LANGUAGE
& FOR EXECUTION
,1'24 1--t.. ZIG--
City Attomey
Date
2
Exhibit "A"
GENERAL FUND
REVENUES
Operating Revenues
Ad Valorem Taxes
Ad Valorem- Capital Renewal & Repl.
Ad Valorem- Pay -As -You -Capital
OtherTaxes
Licenses and Permits
Intergovernmental
Chargesfor5ervices
Fines & Forfeits
Interest Earnings
Rents & Leases
Miscellaneous
Resort Tax Contribution
Other Non -Operating Revenue
Use of General Fund Reserves/Prior Year Surplus
Total General Fund
FY 2025 2nd Budget FY 2025
Amended Budget Amendment Revised Budget
$
269,271,000
$
269,271,000
$
4,118,000
$
4,118,000
$
4,850,000
$
4,850,0D0
$
31,124,000
$
31,124,000
$
22,931,000
$
22,931,000
$
14,129, 000
$
14,129,000
$
17,160, 000
$
17,160,000
$
1,955,D00
$
1,955,DD0
$
8,172,000
$
8,172,D00
$
8,118,000
$
8,118,000
$
17,294,000
$
17,294,000
$
42,117,000
$
42,117,000
$
14,925,000
$
14,925,000
$
10,863,000 $
247,000 $
11,110,000
$
467,027,000 $
247,000 $
467,274,000
FY 2025
2nd Budget
FY 2025
Amended Budget
Amendment
Revised Budget
APPROPRIATIONS
Department
Mayor and Commission
$
3,916,000
$ 3,916,000
City Manager
$
4,716,000
$ 4,716,000
Marketing and Communications
$
3,344,000
$ 3,344,000
Office of Management and Budget
$
1,874,000
$ 1,874,000
Finance
$
10,466,000
$ 10,466,000
Procurement
$
3,447,000
$ 3,447,000
Human Resources/Labor Relations
$
3,452,000
$ 3,452,000
City Clerk
$
2,832,000
$ 2,832,000
City Attorney
$
8,283,000
$ 8,283,000
Housing & Community Services
$
5,909,000
$ 5,909,000
Planning
$
6,414,000
$ 6,414,000
Environment & Sustainability
$
2,597,000
$ 2,597,000
Tourism and Culture
$
4,273,000
$ 4,273,000
Economic Development
$
3,096,000
$ 88,000
$ 3,184,000
Code Compliance
$
7,710,000
$ 7,710,000
Parks & Recreation (incl. Golf Courses)
$
49,182,000
$ 45,000
$ 49,227,000
Facilities Management
$
4,634,000
$ 4,634,000
Public Works
$
18,953,000
$ 18,953,000
Capital Improvement Projects
$
6,686,000
$ 6,686,000
Police
$
152,397,000
$ 99,000
$ 152,496,000
Fire
$
123,317,000
$ 123,317,000
Citywide (incl. Operating Contingency)
$
23,289,0D0
$ 15,000
$ 23,304,000
Subtotal General Fund
$
450,787,000
$ 247,000
$ 451,034,000
TRANSFERS
Pay -As -You -Go Capital Fund
$
8,349,000
$
8,349,000
Info & Comm Technology Fund
$
300,000
$
300,000
Capital Reserve Fund
$
978,000
$
978,000
Capital Renewal & Replacement Fund
$
4,368,000
$
4,368,0D0
Education Compact Fund
$
2,245,000
$
2,245,000
Subtotal Transfers
$
16,240,000 $
- $
16,240,000
Total General Fund
$
467,027,000 $
247,000 $
467,274,000
Exhibit "A"
FY 2025
2nd Budget
FY 2025
ENTERPRISE FUNDS
Amended Budget
Amendment
Revised Budget
REVENUE/APPROPRIATIONS
Building
$
19,494,000
$
19,494,000
Convention Center
$
49,630,000
$
49,630,000
Water
$
49,227,000
$
49,227,000
Sewer
$
65,853,000
$
65,853,000
Stormwater
$
41,982,000
$
41,982,000
Sanitation
$
28,419,000
$
28,419,000
Parking
$
55,570,000
$
55,570,000
Total Enterprise Funds
$
310,175,000 $
$
310,175,000
FY 2025
2nd Budget
FY 2025
INTERNAL SERVICE FUNDS
Amended Budget
Amendment
Revised Budget
REVENUE/APPROPRIATIONS
Information Technology
$
21,187,000
$
21,187,000
Risk Management
$
28,157,000
$
28,157,000
Central Services
$
1,176,000
$
1,176,000
Office of Inspector General
$
2,281,000
$
2,281,000
Facilities Management
$
14,096,000
$
14,096,000
Fleet Management
$
20,432,000
$
20,432,000
Medical and Dental Insurance
$
52,467,000
$
52,467,000
Total Internal Service Funds
$
139,796,000 $
$
139,796,000
FY 2025
2nd Budget
FY 2025
SPECIAL REVENUE FUNDS
Amended Budget
Amendment
Revised Budget
REVENUE/APPROPRIATIONS
Education Compact
$
2,743,000
$
2,743,000
ITTechnology Fund
$
1,021,000
$
1,021,000
Residential Housing
$
1,007,000
$
1,007,000
Sustainability
$
1,452,000
$
1,452,000
Tree Preservation Fund
$
458,000
$
458,000
Commemorative Tree Trust Fund
$
3,000
$
3,000
Resort Tax
$
112,651,000
$
112,651,000
Tourism and Hospitality Scholarships
$
53,000
$
53,000
Cultural Arts Council
$
2,263,000
$
2,263,000
Waste Haulers
$
124,000
$
124,000
Normandy Shores
$
336,000
$
336,000
Biscayne Point Special Taxing District
$
354,000
$
354,000
Allison Island Special Taxing District
$
676,000
$
676,000
Biscayne Beach Special Taxing District
$
256,000
$
256,000
5th & Alton Garage
$
1,033,000
$
1,033,000
7th Street Garage
$
2,746,000
$
2,746,000
Transportation & Mobility Fund
$
16,389,000
$
16,389,000
People's Transportation Plan
$
6,166,000
$
6,166,000
Police Confiscation Fund - Federal
$
515,000
$
515,000
Police Confiscation Fund - State
$
71,000
$
71,000
Police Training Fund
$
29,000
$
29,000
Red Light Camera Fund
$
919,000
$
919,000
E-911 Fund
$
874,000
$
874,000
Art in Public Places (AIPP)
$
145,000
$
145,000
Beachfront Concession Initiatives
$
77,000
$
77,000
Beach Renourishment
$
307,000
$
307,000
Resiliency Fund
$
2,951,000
$
2,951,000
Sustainability and Resiliency Fund
$
192,000
$
192,000
Biscayne Bay Protection Trust Fund
$
96,000
$
96,000
Brick Paver Program
$
10,000
$
10,000
Adopt -A -Bench Program
$
20,000
$
20,000
Miami City Ballet
$
108,000
$
108,000
Relocation Services Fund
$
133,000
$
133,000
Total Special Revenue Funds
$
156,178,000 $
$
156,178,000
Resolutions - R7 B
NAIAMI BEACH
COMMISSION MEMORANDUM
TO: Honorable Mayor and Members of the City Commission
FROM: Eric Carpenter, City Manager
DATE: February 3, 2025 2:00 p.m. Public Hearing
TITLE: A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF
MIAMI BEACH, FLORIDA, ADOPTING THE SECOND AMENDMENT TO THE
GENERAL FUND, ENTERPRISE FUNDS, INTERNAL SERVICE FUNDS, AND
SPECIAL REVENUE FUNDS BUDGETS FOR FISCAL YEAR 2025 AS SET FORTH
IN THIS RESOLUTION AND IN THE ATTACHED EXHIBIT "A."
RECOMMENDATION
The Administration recommends that the Mayor and City Commission adopt the attached
Resolution.
BACKGROUND/HISTORY
The budgets for the General Fund, Enterprise Funds, Internal Service Funds, and Special
Revenue Funds for Fiscal Year (FY) 2025 were adopted by the Mayor and City Commission on
September 25, 2024, through Resolution No. 2024-33294.
The First Amendment to the General Fund, Enterprise Funds, Internal Service Funds, and Special
Revenue Funds budgets for FY 2025 was adopted by the Mayor and City Commission on
November 20, 2024, through Resolution No. 2024-33403.
ANALYSIS
GENERALFUND
Police Department Professional Staffing/Workload Analysis
At the September 11, 2024 City Commission meeting, the Mayor and City Commission adopted
Resolution No. 2024-33285 directing the Administration to explore the feasibility and potential of
hiring additional civilian personnel to assist the City's Police Department with desk work
(administrative tasks, duties, and paperwork) in order to ensure a more robust and visible police
presence in the community.
At the December 11, 2024 City Commission meeting, after exploring the feasibility of an in-house
review and detailed analysis, the Administration recommended that the completion of the proper
professional personnel staffing and workload analysis mandated by Resolution No. 2024-33285
be conducted by an outside vendor contracted by the City through a competitive solicitation
process.
This proposed operating budget amendment is to, therefore, appropriate $99,000 in the Police
Department's General Fund budget from the City's General Fund reserves for the completion of
this analysis that was approved by the Mayor and City Commission.
Page 1503 of 1859
Art Deco Painting Incentive Program
At the November 20, 2024 City Commission meeting, the Mayor and City Commission adopted
Resolution No. 2024-33363, accepting the recommendation of the Finance and Economic
Resiliency Committee (FERC) at its November 8, 2024 meeting, to establish the Art Deco Painting
Incentive Program to incentivize building owner participation in the Barbara Hulanicki Art Deco
pastel colors initiative.
This proposed program totaling $88,000, which is comprised of $80,000 for project grants and
$8,000 for consulting services, aims to encourage private property owners to adopt the pastel
color palette, fostering investment, enhancing visual appeal, and promoting Miami Beach's
cultural and historic legacy.
This proposed operating budget amendment is to appropriate $88,000 in the Economic
Development Department's General Fund budget from the City's General Fund reserves for the
establishment of the Art Deco Painting Incentive Program that was approved by the Mayor and
City Commission.
McKennie's Magical Youth Mission Foundation Sponsorship
McKennie's Magical Youth Mission, which was established by professional soccer player Weston
McKennie, is a foundation dedicated to leading, impacting, and inspiring the underserved and
underprivileged community. At the November 20, 2024 City Commission meeting, the Mayor and
City Commission adopted Resolution No. 2024-33371, accepting the recommendation of the
FERC at its November 8, 2024 meeting, directing the Administration to negotiate a sponsorship
agreement for the McKennie's Magical Youth Mission Foundation in an amount not to exceed
$50,000 for youth soccer camps.
In accordance with Resolution No. 2024-33371, the Parks and Recreation Department has
negotiated a sponsorship agreement with the McKennie's Magical Youth Mission Foundation in
the amount of $50,000 that is comprised of a cash sponsorship of $44,481.36 and a field rental
fees waiver of $5,518.64.
As a result, this proposed operating budget amendment is to appropriate $44,481.36 (rounded up
to $45,000) in the Parks and Recreation Department's General Fund budget from the City's
General Fund reserves for the cash sponsorship component of the sponsorship agreement with
the McKennie's Magical Youth Mission Foundation.
Surfrider Foundation
At the November 20, 2024 City Commission meeting, the Mayor and City Commission adopted
Resolution No. 2024-33390 directing the Administration to appropriate funding in an amount not
to exceed $15,000 to pay for the accreditation of the Surfrider Foundation's Miami Beach Blue
Water Task Force (BWTF) lab. Additionally, the resolution instructed the Administration to
appropriate funding 10 reimburse the Building Department for the pro-rata value of the lab space
to be utilized by the Surfrider Foundation at 7605 Collins Avenue.
The Surfrider Foundation is an environmental non-profit organization that is dedicated to the
protection of the world' s oceans and beaches through a network of volunteers. The BWTF is the
Surfrider Foundation's volunteer water quality monitoring program that focuses on providing water
quality information to protect public health at the beach.
This proposed operating budget amendment is to appropriate $15,000 in the General Fund
Citywide Accounts budget from the City's General Fund reserves to pay for the accreditation of
the Surfrider Foundation's Miami Beach BWTF lab that was approved by the Mayor and City
Page 1504 of 1859
Commission. Funding for the rental payment of the lab space from the City's General Fund to the
Building Fund will be appropriated at a later date, following the completion of necessary repairs
and reconfiguration of the building at 7605 Collins Avenue.
FISCAL IMPACT STATEMENT
See the information provided above.
Does this Ordinance require a Business Impact Estimate?
(FOR ORDINANCES ONLY)
If applicable, the Business Impact Estimate (BIE) was published on:
See BIE at: https://www.miamibeachfl.govlcitV-hall/citV-clerk/meeting-notices/
FINANCIAL INFORMATION
See the information provided above.
CONCLUSION
The City Administration recommends that the Mayor and City Commission adopt the Second
Amendment to the General Fund, Enterprise Fund, Internal Service Fund, and Special Revenue
Fund budgets for FY 2025 described herein and further detailed in the attached Exhibit "A."
EC/JDG/TOS/RA
Applicable Area
Citywide
Is this a "Residents Right to Know" item,
pursuant to City Code Section 2-17?
Yes
Is this item related to a G.O. Bond
Pro"ect?
No
Was this Agenda Item initially requested by a lobbyist which, as defined in Code Sec. 2-481,
includes a principal engaged in lobbying? No
If so, specify the name of lobbyist(s) and principal(s):
Department
Management and Budget
Sponsor(s)
Co-sponsors)
Condensed Title
Page 1505 of 1859
2:00 p.m. PH, Adopt 2nd Amendment to FY 2025 Operating Budget. OMB
Page 1506 of 1859
Exhibit "A"
FY 202S
ind Budget
FY 202S
GENERAL FUND
Amended Budget
Amendment
R-i-cl Budget
REVENUES
Operatirtg Revetrues
Ad Valorem Taees
S
269.271,000
$
269.271.000
Ad Valorem. Capital Renewal & Repl,
$
4,118,000
S
41118,000
Ad Valorem- Pay -At -you -Capital
$
4,8S0,DOO
$
4,8SO,D00
Me, T—
$
31,124,000
S
31,124,DDO
Licenses and Permits
$
22,931.D0D
$
22,931,0DO
tntergoeemer-tal
S
14.129.000
S
14.129.000
Charges(m S—c.
$
17.160,000
5
17,160,ODO
Fines 9 Forfeits
S
1,9S5,000
S
L955,000
Interest Earnings
S
8,172,000
S
8,174000
pent, & Leases
$
8,118.000
S
8.116,000
Miscellaneous
S
17,294,000
S
17,294,000
Resort Tae Contribution
$
42.117,000
5
42,117,0t10
Other Non -Operating Revenue
$
14,925.000
5
14,92S,OD0
Use of General Fund Reserves/Pnor year Surplus
S
10,863,DDO S
247,000 S
11,110,000
Total General Fund
S
467,027.000 $
247,000 S
467,274,ODO
FY 202S
2nd Budget
FY 2025
Amended Budget
Amendment
Resdsed Budget
APPROPRIATIONS
Department
Mayor and Commission
$
3,926,000
S
3,926.000
City Manager
$
4.716,000
5
4,716.000
Marketing and Cnmmunicauons
S
3,344,WO
$
3,344,000
OOue of Management and Budget
S
1,874,000
S
L874,000
Finance
S
10.466.000
5
10.466.000
P—nnent
S
3,447,000
5
3.447,000
Human Reswrces(laba Relations
$
3,4S2,000
S
3,452,000
City Clerk
$
2,832,000
S
2,832.000
City Attorney
$
8,283,000
$
8,283,000
Housing & Community Seines
S
5,909,000
$
5,909,000
planning
S
6,414,000
$
6.414,000
Em,onment&Sustainabday
$
2,597,000
S
2,597,000
Yount. and Culture
S
4,273.000
$
4.273,000
Emnoma. D-elopment
S
3,0%,000 S
23,000 S
3.184,000
Code Compliance
S
7.710,000
S
7,710,0D0
Parks IS Recreation (end. Golf Cwrsesj
S
49,182,D00 S
45.000 S
49,227,D00
F—htin Management
$
4,634.000
$
4,634.000
Public Woks
S
1B,9S7,000
$
18353,000
Capital Improvement Project
5
6,686,1100
$
6,68S,D00
Police
S
152397,000 S
99,D00 S
152.496,000
Ibe
$
123317.000
S
123,317,000
Citywide (Ind Operating Contingency(
$
23.299.000 S
15,000 5
23,304,000
Subtotal General Fund
$
4SO,787,000 S
247,000 $
451.934.000
TRANSFERS
Pay-As-yw-Go Capital Fund
5
8,349,000
$
8.349,000
Info& Comm Trchnulogy Fund
$
100,000
$
300,000
Capital Reserve Fund
S
978.000
S
979,000
Capital Renewal & Replacement Fund
S
4,368,000
S
4,368,000
Education Compact Fund
$
2,245,OW
$
2,245,000
SubtntalTransfers
S
16,240.000 $
S
16,240,000
Total General Fund
S
467,027,000 S
247,ODo $
467,274,000
Page 1507 of 1859
Exhibit "A"
ENTERPRISE FUNDS
FY 2O2S
Ind Budget
FY 2025
Amended Budget
Amendment
Revised Budget
REVENUEJAPPROPRIATIO NS
Buddmg
S
19,494.DDO
S
19.494,000
C--I, n Center
S
49,630,000
S
49.630.000
Water
$
49,227,000
$
49,227,DO0
Setter
S
65.653.OW
S
65,853.0W
Slorrn.ates
$
41,9R2,O0O
S
41,982,000
Samtatron
$
28,419,000
S
28,419,000
Parking
$
55,570,000
$
55.570,000
Total Enterprise Funds
S
310,175,000 S
S
310,175,000
INTERNAL SERVICE FUNDS
FY 2025
Ind Budget
FY 20IS
Amended Budget
Amendment
Revised Budget
REVENUE/APPROPRIATIONS
Information Technology
$
21,187,D00
S
21,187,000
Rnk Management
S
28,157,000
S
18,157,000
Central Services
$
1.276.000
$
1.176,000
Office of Inspector General
$
2,281,000
$
2,281,DO0
Facilities Management
$
14,096,000
$
14,O96,000
Fleet Management
$
20,432.000
$
20.432,000
Medical and Dental Insurance
5
52,467,D00
$
52.467,000
Total Internal Service Funds
S
139.796,00O $
S
139.796.000
SPECIAL REVENUE FUNDS
FY 2025
Ind Budget
FY 2OIS
Amended Budget
Amendment
Revised Budget
REVENUE/APPROPRIATIONS
Education Compact
$
2.743.000
5
2.743.000
IT Technology Fund
5
1,021,000
S
1,021,000
Residential Housing
S
1.007.000
S
1,007,000
Sust—bility
S
1,452,DOG
5
1.452,000
Tree Reservation Fund
$
458,000
$
458,000
C—inemoutr-Tree Trust Fund
5
3.000
5
3.000
Resort Tax
5
114651.000
$
112.651,000
Tourism and Hosyitslily 5 h.W J ps
S
53,O00
S
53,000
Cuhural Arts Council
S
2.263,000
S
2,263,000
Wane Haulers
S
124,000
S
124,000
Normandy Shores
S
336.000
S
336,000
Brscalme P.nt Special Taring D,strrct
S
354,D00
S
354,DD0
Agison W." Special Taring District
$
676.OD0
5
676,000
Biscayne Beach Special Taxing District
S
256,000
$
256,D00
Sth & Alton Garage
5
1.O33.DOO
$
1,033,000
7th Street Garage
S
2,746.000
S
2,746,000
Transportation & Mobihty Fund
$
16,389,OD0
$
16,389.000
People's Transportation Plan
$
6,166,000
$
6,166,000
Police Confiscation Fund - Federal
S
515,00O
5
515,000
Police Confiscation Fund - State
$
71.000
S
71,000
Police Training Fund
$
29,DO0
S
29.000
Red light Camera Fund
S
919,000
5
919.000
E-911 Fund
S
874,000
5
874,000
Alt in Public Places(AIPP)
$
145,D00
5
145.000
Beachhont Concession Initiatives
S
77.000
S
77.000
Beach Renoursshment
$
307,000
S
3D7,000
Resiliency Fund
5
2,951.000
S
2,951.000
Sustalnabitity and Resiliency Fund
5
192,000
S
192,000
Biscayne Bay Protection Trust Fund
5
96.000
5
96.OD0
Brick Pavar Program
5
10,000
S
10,000
Adapt -A -Bench Program
S
20,1100
5
20,000
Mr.— Gty ulet
S
108.000
S
M000
Relocation Services Fund
S
133.000
S
133,000
Total Special Revenue Funds
S
IS6,179,OW S
S
156,176,O0O
Page 1508 of 1859