Resolution 2025-33587 RESOLUTION NO. 2025-33587
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE
CITY OF MIAMI BEACH, FLORIDA, ADOPTING THE FIFTH
AMENDMENT TO THE CAPITAL BUDGET FOR FISCAL YEAR 2025 AS
SET FORTH IN ATTACHMENTS A, "PROJECTS"; B, "SOURCE OF
FUNDS"; AND C, "PROGRAMS."
WHEREAS, on September 25, 2024, the final Capital Improvement Plan (CIP) for
Fiscal Years (FY) 2025—2029 and the final Capital Budget for FY 2025 was adopted via
Resolution No. 2024-33297; and
WHEREAS, on October 30, 2024, the First Amendment to the Capital Budget for
FY 2025 was adopted via Resolution No. 2024-33348; and
WHEREAS, on December 11, 2024, the Second Amendment to the Capital Budget
for FY 2025 was adopted via Resolution No. 2024-33442; and
WHEREAS, on February 3, 2025, the Third Amendment to the Capital Budget for
FY 2025 was adopted via Resolution No. 2025-33504; and
WHEREAS, on February 26, 2025, the Fourth Amendment to the Capital Budget
for FY 2025 was adopted via Resolution No. 2025-33551; and
WHEREAS, it is recommended by the Administration that the FY 2025 Capital
Budget be amended to increase appropriations by $326,000.00 as highlighted in
Attachments A, "Projects"; B, "Source of Funds"; and C, "Programs."
NOW, THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND CITY
COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA,that following a duly noticed
public hearing on March 19, 2025, the Mayor and City Commission hereby adopt the Fifth
Amendment to the Capital Budget for FY 2025 as set forth in Attachments A, "Projects";
B, "Source of Funds"; and C, "Programs."
PASSED AND ADOPTED this 19th day of March 2025.
ATTEST:
MAR 2 0 2025 Steven Meiner, Mayor
O
Rafael E. Granado, CityClerk APPROVED ASU G
FORM &LANGUAGE
�1�
Eqc,,, &FOR EXECUTION
IMLOAP ORATED I I, 7j/(2)202.5—
;��. Ci omey Date
ck 26.
ATTACHMENT A
FY 2025 CAPITAL BUDGET
PROJECTS
AMENDED 3/19/2025
Amended Revised Capital
Capital Project Name FY 2025 Amended 3/19/2025
Capital Budget Budget
Flamingo Park Neighborhood Slow Streets(Project#69828) $ 1,200,000.00 $ 76,000.00 $ 1,276,000.00
Pier Park Pedestrian Safety and Street Improvements(New) 250,000.00 250,000.00
(Project#NEW)
--- - - 6,000.00 ;;$ 17526,000.00
- - - - ATTACHMENT B - - -- --- - - -
FY 2025 CAPITAL BUDGET
SOURCE OF FUNDS
AMENDED 3/19/2025
Amended
Funding Source FY 2025 Amended 3/19/2025 Revised Capital Budget
Capital Budget
Transportation Fund $ 3,437,150.00 76,000.00 $ 3,513,150.00
Capital Renewal&Replacement 4,571,054.00 - 4,571,054.00
South Pointe Renewal&Replacement 120,848.00 - 120,848.00
North Beach Public Benefits 341,810.00 - 341,810.00
7th Street Garage 575,000.00 - 575,000.00
Art in Public Places 492,200.00 - 492,200.00
Concurrency Management&Mobility Fee 445,043.00 - 445,043.00
RDA City Center Renewal&Replacement 851,311.00 - 851,311.00
RDA-Non TIF 7,800,467.00 - 7,800,467.00
Local Option Gas Tax 2,552,358.00 - 2,552,358.00
Pay As You Go-Capital Fund 16,443,800.00 83,125.00 16,526,925.00
Capital Reserve 3,464,280.00 - 3,464,280.00
Resort Tax-South Beach 1,892,035.00 - 1,892,035.00
Resort Tax-Mid Beach 1,485,700.00 - 1,485,700.00
Resort Tax-North Beach 2,312,119.00 - 2,312,119.00
2015 Resort Tax Revenue Bonds 60,000.00 - 60,000.00
RDA Series 2015A 7,127,016.00 - 7,127,016.00
Reallocated Funds Other CP 268,194.00 - 268,194.00
City Center RDA Capital Fund 1.00 - 1.00
Gulf Breeze Bond Fund 26,280.00 - 26,280.00
1999 GO Bonds Parks&Beaches 9,002.00 - 9,002.00
1999 GO Bonds Fire Safety 4,696.00 - 4,696.00
South Pointe RDA 46,386.00 - 46,386.00
2001 Gulf Breeze-Normandy Golf 65,081.00 - 65,081.00
2003 GO Bonds Fire Safety 1,290.00 - 1,290.00
2003 GO Bonds Parks&Rec 15,591.00 166,875.00 182,466.00
2003 GO Bonds Neighborhoods 215,749.00 - 215,749.00
South Pointe-Post RDA CDT 104,274.00 - 104,274.00
South Pointe Capital 21,035.00 - 21,035.00
2019 GO Bonds—Neighborhoods&Infrastructure 1,673,432.00 - 1,673,432.00
2023 GO Bonds-Arts&Culture(Tax Exempt) 625,000.00 - 625,000.00
2023 GO Bonds-Arts&Culture(Taxable) 2,640,000.00 - 2,640,000.00
Building Operations 1,000,000.00 - 1,000,000.00
2017 Water&Sewer Bonds 1,979,990.00 - 1,979,990.00
2017 Storm Water Bonds 3,540,896.00 - 3,540,896.00
2011 Storm Water Bonds 7,525.00 - 7,525.00
2015 Storm Water Bonds 50,000.00 - 50,000.00
Stormwater Projects-MDC ILA 8,441.00 - 8,441.00
Storm Water Capital not Bonds (3,928,511.00) - (3,928,511.00)
Sanitation Enterprise Fund 100,000.00 - 100,000.00
Convention Development Tax 86,000.00 - 86,000.00
Convention Center Renewal&Replacement 2,036,984.00 - 2,036,984.00
RDA Garages 879,300.00 - 879,300.00
Penn Garage Fund 550,000.00 - 550,000.00
2010 Parking Bonds 589,563.00 - 589,563.00
Parking Capital not Bonds 8,685,180.00 - 8,685,180.00
Fleet Management 7,314,000.00 - 7,314,000.00
Total Appropriation as of 3/19/2025 $ 82,587,570.00 $ 326,000.00 $ 82,913,570.00
ATTACHMENT C
FY 2025 CAPITAL BUDGET
_ - PROGRAMS _
Amended Amended Revised Capital
Program Area FY 2025
Capital Budget 3/19/2025 Budget
Art in Public Places $ 492,200.00 - $ 492,200.00
Bridges 808,701.00 - 808,701.00
Community Centers 850,000.00 - 850,000.00
Convention Center 9,250,000.00 - 9,250,000.00
Cultural Services 2,640,000.00 - 2,640,000.00
Environmental 220,000.00 - 220,000.00
Equipment 9,557,400.00 - 9,557,400.00
General Public Buildings 8,675,924.00 - 8,675,924.00
Golf Courses 2,708,500.00 - 2,708,500.00
Monuments 100,000.00 - 100,000.00
Parking 4,085,743.00 - 4,085,743.00
Parking Garages 3,454,300.00 - 3,454,300.00
Parking Lots 2,955,000.00 - 2,955,000.00
Parks 5,162,786.00 - 5,162,786.00
Renewal&Replacement 10,627,264.00 - 10,627,264.00
Seawalls 543,305.00 - 543,305.00
Streets/Sidewalks/Streetscapes Improvements 12,495,924.00 326,000.00 12,821,924.00
Street Lighting 1,685,672.00 - 1,685,672.00
Transit/Transportation 7,693,993.00 - 7,693,993.00
Utilities (1,419,142.00) - (1,419,142.00)
Total Appropriation as of 3/19/2025 — - L$ —82,587,570.00 11 $ 326,000.00 II $ 82,913,570.00
Resolutions - R7 B
MIAMI BEACH
COMMISSION MEMORANDUM
TO: Honorable Mayor and Members of the City Commission
FROM: Eric Carpenter, City Manager
DATE: March 19, 2025 2:05 p.m. Public Hearing 1
TITLE: A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF
MIAMI BEACH, FLORIDA, ADOPTING THE FIFTH AMENDMENT TO THE
CAPITAL BUDGET FOR FISCAL YEAR 2025 AS SET FORTH IN ATTACHMENTS
A, "PROJECTS"; B, "SOURCE OF FUNDS"; AND C "PROGRAMS."
RECOMMENDATION
The Administration recommends that the City Commission adopt the attached Resolution.
BACKGROUND/HISTORY
Planning for capital improvements is an ongoing process; as needs change within the City of
Miami Beach (the "City"), capital programs and priorities must be adjusted accordingly. The
Capital Improvement Plan ("CIP")serves as the primary policy and planning tool for systematically
identifying, prioritizing, and assigning funds to critical City capital improvement projects.
The City's CIP and Capital Budget development process begins in the winter when all
departments are asked to prepare updates and requests on their department's ongoing and new
proposed capital projects. Individual departments prepare submittals identifying potential funding
sources and requesting commitment of funds for their respective projects.
The CIP is updated annually and submitted to the City Commission for adoption. The Fiscal Years
("FY") 2025 — 2029 CIP and FY 2025 Capital Budget was adopted on September 25, 2024 by
Resolution No. 2024-33297.
The First Amendment to the FY 2025 Capital Budget was adopted on October 30, 2024 by
Resolution No. 2024-33348.
The Second Amendment to the FY 2025 Capital Budget was adopted on December 11, 2024 by
Resolution No. 2024-33442.
The Third Amendment to the FY 2025 Capital Budget was adopted on February 3, 2025 by
Resolution No. 2025-33504.
The Fourth Amendment to the FY 2025 Capital Budget was adopted on February 26, 2025 by
Resolution No. 2025-33551.
Page 670 of 1157
ANALYSIS
FIFTH AMENDMENT TO THE FY 2025 CAPITAL BUDGET
The proposed Fifth Amendment to the FY 2025 Capital Budget reflects an overall increase of
$326,000.00 for the following capital project(s):
1. Flamingo Park Neighborhood Slow Streets (#69828): This project is designed to
enhance mobility and safety by encouraging increased bicycle and pedestrian activity
while effectively reducing vehicular traffic volumes and speeds. The Slow Street 2.0
toolkit incorporates a comprehensive set of traffic-calming measures, including
signage, pavement markings, diverters, curb extensions, medians, traffic circles,
speed humps, and pinch points. Additionally, the project includes the installation of
protected bike lanes along Jefferson Avenue to further promote safe and accessible
cycling infrastructure.
Based on the Job Order Contracting ("JOC") proposal for construction that was
received by the City, an additional $76,000.00 is required to complete the project and
provide for contingencies.
Funding for this proposed amendment would come from available Transportation
(Fund 106) fund balance.
Prior Appropriations $1,200,000.00
March 19, 2025 Budget Amendment 76,000.00
Proposed Total Appropriations $1,276,000.00
2. Pier Park Pedestrian Safety and Street Improvements (New Project): This project
is designed to enhance the aesthetics and security of the walkways and street ends at
Pier Park. It also aims to improve pedestrian safety, traffic flow, and overall
infrastructure in conjunction with revitalization of the park. At the February 26, 2025
City Commission Meeting, the Mayor and City Commission adopted Resolution No.
2025-33540, directing the City Administration to identify and allocate $250,000 to this
project to enable the City to apply for a grant from the State of Florida for this project.
Funding for this proposed amendment would come from available fund balance in the
following:
• 2003 GO Bonds Parks & Recreation (Fund 383) - $166,875
• Capital Pay As You Go ("PAYGO", Fund 302) Fund - $83,125 (based on
contribution from the City's General Fund reserves proposed as part of the FY
2025 4th Operating Budget Amendment item)
Prior Appropriations $0.00
March 19, 2025 Budget Amendment 250,000.00
Proposed Total Appropriations $250,000.00
FISCAL IMPACT STATEMENT
See detailed information above.
Page 671 of 1157
Does this Ordinance require a Business Impact Estimate?
(FOR ORDINANCES ONLY)
If applicable, the Business Impact Estimate (BIE)was published on:
See BIE at: https:l/www.miamibeachfl.gov/city-hall/city-clerk/meeting-notices/
FINANCIAL INFORMATION
See detailed information above.
CONCLUSION
The City Administration recommends that the Mayor and City Commission adopt the Fifth
Amendment to the Capital Budget for FY 2025 described herein and further detailed in
Attachments A-C.
EC/JDG/TOS
Applicable Area
Citywide
Is this a "Residents Right to Know" item, Is this item related to a G.O. Bond
pursuant to City Code Section 2-17? Project?
Yes No
Was this Agenda Item initially requested by a lobbyist which, as defined in Code Sec. 2-481,
includes a principal engaged in lobbying? No
If so, specify the name of lobbyist(s) and principal(s):
Department
Management and Budget
Sponsor(s)
Co-sponsor(s)
Condensed Title
2:05 p.m. PH, Adopt 5th Amendment to the FY 2025 Capital Budget. OMB
Previous Action (For City Clerk Use Only)
Page 672 of 1157
ATTACHMENT A
FY 2025 CAPITAL BUDGET
PROJECTS
AMENDED 3/19/2025
Amondod Revised Capital
Capital Project Name FY 2025 Amended 3/19/2025 Budget
Capital Budget
Flamingo Park Neighborhood Slow Streets(Project#69828) $ 1,200,000.00 $ 76,000.00 $ 1,276,000.00
Pier Park Pedestrian Safety and Street Improvements(New) 250,000.00 250,000.00
(Project#NEW)
Total $ 1,200,000.00 $ 326,000.00 $ 1,526,000.00
Page 673 of 1157
ATTACHMENT B
FY 2025 CAPITAL BUDGET
SOURCE OF FUNDS.
AMENDED 3/19/2025
Amended
Funding Source FY 2025 Amended 3/19/2025 Revised Capital Budget
Capital Budget
Transportation Fund $ 3,437,150.00 76,000.00 $ 3,513,150.00
Capital Renewal&Replacement 4,571,054.00 - 4,571,054.00
South Pointe Renewal&Replacement 120,848.00 - 120,848.00
North Beach Public Benefits 341,810.00 - 341,810.00
7th Street Garage 575,000.00 - 575,000.00
Art in Public Places 492,200.00 - 492,200.00
Concurrency Management&Mobility Fee 445,043.00 - 445,043.00
RDA City Center Renewal&Replacement 851,311.00 - 851,311.00
RDA-Non TIF 7,800,467.00 - 7,800,467.00
Local Option Gas Tax 2,552,358.00 - 2,552,358.00
Pay As You Go-Capital Fund 16,443,800.00 83,125.00 16,526,925.00
Capital Reserve 3,464,280.00 - 3,464,280.00
Resort Tax-South Beach 1,892,035.00 - 1,892,035.00
Resort Tax-Mid Beach 1,485,700.00 - 1,485,700.00
Resort Tax-North Beach 2,312,119.00 - 2,312,119.00
2015 Resort Tax Revenue Bonds 60,000.00 - 60,000.00
RDA Series 2015A 7,127,016.00 - 7,127,016.00
Reallocated Funds Other CP 268,194.00 - 268,194.00
City Center RDA Capital Fund 1.00 - 1.00
Gulf Breeze Bond Fund 26,280.00 - 26,280.00
1999 GO Bonds Parks&Beaches 9,002.00 - 9,002.00
1999 GO Bonds Fire Safety 4,696.00 - 4,696.00
South Pointe RDA 46,386.00 - 46,386.00
2001 Gulf Breeze-Normandy Golf 65,081.00 - 65,081.00
2003 GO Bonds Fire Safety 1,290.00 - 1,290.00
2003 GO Bonds Parks&Rec 15,591.00 166,875.00 182,466.00
2003 GO Bonds Neighborhoods 215,749.00 - 215,749.00
South Pointe-Post RDA CDT 104,274.00 - 104,274.00
South Pointe Capital 21,035.00 - 21,035.00
2019 GO Bonds—Neighborhoods&Infrastructure 1,673,432.00 - 1,673,432.00
2023 GO Bonds-Arts&Culture(Tax Exempt) 625,000,00 - 625,000.00
2023 GO Bonds-Arts&Culture(Taxable) 2,640,000.00 - 2,640,000.00
Building Operations 1,000,000.00 - 1,000,000.00
2017 Water&Sewer Bonds 1,979,990.00 - 1,979,990.00
2017 Storm Water Bonds 3,540,896.00 - 3,540,896.00
2011 Storm Water Bonds 7,525.00 - 7,525.00
2015 Storm Water Bonds 50,000.00 - 50,000.00
Stormwater Projects-MDC LA 8,441.00 - 8,441.00
Storm Water Capital not Bonds (3,928,511.00) - (3,928,511.00)
Sanitation Enterprise Fund 100,000.00 - 100,000.00
Convention Development Tax 86,000.00 - 86,000.00
Convention Center Renewal&Replacement 2,036,984.00 - 2,036,984.00
RDA Garages 879,300.00 - 879,300.00
Penn Garage Fund 550,000.00 - 550,000.00
2010 Parking Bonds 589,563.00 - 589,563.00
Parking Capital not Bonds 8,685,180.00 - . 8,685,180.00
Fleet Management 7,314,000.00 - 7,314,000.00
Total Appropriation as of 3/19/2025 $ 82,587,570.00. $ 326,000.00 $ 82,913,570.00
Page 674 of 1157
ATTACHMENT C
FY 2025 CAPITAL BUDGET
PROGRAMS
Amended Amended Revised Capital
Program Area FY 2025 311912025 Budget
Capital Budget
Art in Public Places $ 492,200.00 - $ 492,200.00
Bridges 808,701.00 - 808,701.00
Community Centers 850,000.00 - 850,000.00
Convention Center 9,250,000.00 - 9,250,000.00
Cultural Services 2,640,000.00 - 2,640,000.00
Environmental 220,000.00 - 220,000.00
Equipment 9,557,400.00 - 9,557,400.00
General Public Buildings 8,675,924.00 - 8,675,924.00
Golf Courses 2,708,500.00 - 2,708,500.00
Monuments 100,000.00 - 100,000.00
Parking 4,085,743.00 - 4,085,743.00
Parking Garages 3,454,300.00 - 3,454,300.00
Parking Lots 2,955,000.00 - 2,955,000.00
Parks 5,162,786.00 - 5,162,786.00
Renewal&Replacement 10,627,264.00 - 10,627,264.00
Seawalls 543,305.00 - 543,305.00
Streets/Sidewalks/Streetscapes Improvements 12,495,924.00 326,000.00 12,821,924.00
Street Lighting 1,685,672.00 - 1,685,672.00
Transit/Transportation 7,693,993.00 - 7,693,993.00
Utilities (1,419,142.00) - (1,419,142.00)
Total Appropriation as of 3/19/2025 $ 82,587,570.00 $ 326,000.00 $ 82,913,570.00
Page 675 of 1157