Loading...
Tishman 130503_SBACE_MBCC LOI Part 1[1]South Beach ACE TishmanUIAOMA City of Miami Beach Letter of Intent RFQ N0. 22-11/12 South Beach ACE TishmanUIAOMA City of Miami Beach Letter of Intent RFQ N0. 22-11/12 Table of Contents Purpose 1 Parties 1 Master Plan 2 Site Leases 10 Project Budget 13 Project Financing 14 Role of the Master Developer 17 Role of the City 23 Target Milestones 23 Termination 24 Transaction Documents 27 Exhibits 28 May 3, 2013 City of Miami Beach Procurement Department 1700 Convention Center Drive Miami Beach, FL 33139 South Beach ACE appreciates the opportunity to submit the attached Letter of Intent and corresponding master plan for the Miami Beach Convention Center District. We have spent the last six months studying the site, meeting with key stakeholders and residents and formulating a proposal to address the present and future needs of the Miami Beach Convention Center, the City, its residents and the region as a whole. While diverse in scope, our master plan is designed as a cohesive venue which builds on and connects to both the historic and modern day Miami Beach and its numerous cultural, leisure, entertainment, civic and residential assets. Throughout this process we have remained focused on the City’s stated goals of creating a master plan for the site that is “developed holistically, maximizing the value of the land, economic and community benefits, and job growth.” We believe we have struck a perfect balance between activating the site while providing significant community and public spaces which will be used and enjoyed by residents and tourists for years to come. Perhaps most importantly, we have created a design for the Convention Center which we have already tested and it has proven to be both iconic in its design as well as grounded in its functionality and ability to attract new high impact convention, trade show and meeting business. The specifics of our proposal are described in detail in the attached LOI and master planning documents.We look forward to partnering with you on this exciting and transformative project. Sincerely, Tishman Hotel & Realty UIA Management OMA Dan Tishman Robert Wennett Rem Koolhaas South Beach ACE Convention District Letter of Intent  Page 1     This Letter of Intent (“LOI”) outlines certain terms and conditions under which the Master Developer 1 (defined below) would renovate and expand the Miami Beach Convention Center and develop a convention 2 hotel, certain public amenities, and certain commercial and residential uses within the City of Miami Beach 3 (“City”) Convention Center District Site (“District Site” or “Site”). The summary of terms and conditions outlined 4 below is intended as an aid to the parties in negotiating the business terms of a possible transaction. The terms 5 and conditions set forth in this LOI are not intended to limit, and do not limit, any and all terms and conditions 6 that may be incorporated into the final documents and other final instruments executed in connection with any 7 final agreement reached by the parties. 8 9 1. Purpose10 City issued a Request for Qualifications No. 22-11/12 for the Development of the Miami Beach Convention 11 Center District (“RFQ”). The District Site consists of 52 City-owned acres, and is envisioned to include the 12 following components: Convention Center (“Center”) renovation; Center ballroom addition; Center meeting 13 space addition; headquarter hotel (“Hotel”); parking; outdoor public spaces; restaurants, entertainment, 14 retail, and other commercial and residential uses that are 15 economically viable and acceptable to the City. 16 2. Parties 17 2.1. City – City of Miami Beach, Florida 18 2.2. Development Team 19 2.2.1. Master Developer – The Master Developer, 20 South Beach ACE, LLC, is a to be formed special 21 purpose entity owned by and controlled by 22 affiliates of Tishman Hotel & Realty LP and UIA 23 Management LLC. 24 2.2.2. Design-Builder – An affiliate of Master Developer 25 or its members will be the primary design-builder 26 for the Public Components (defined below) if City 27 elects to do a Design Build Agreement. 28 2.2.2.1. Lead Architect – OMA will be the Lead Architect under the Design-Builder for 29 the Public Components. The Lead Architect will be supplemented by 30 convention center specialist, tvs design, and landscape architects, Michael Van 31 Valkenburgh Associates, Inc. and Raymond Jungles, Inc. (collectively, the 32 “Lead Architects”). 33 District Site 1 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 2     2.2.3. Hotel Brand/Operator – Prior to execution of the Development Agreement, Master 34 Developer shall select the Brand/Operator for the Hotel, and the Hotel shall be developed 35 and thereafter operated as a Marriott, Sheraton (similar in finish and quality to the Chicago 36 Sheraton, which was developed by and continues to be owned by Tishman, and the 37 Overland Park Sheraton), Westin, Le Meridien, Omni, Hyatt, InterContinental, or Hilton 38 (each, an “Approved Brand/Operator”). Selection of brands and/or operators other than an 39 Approved Brand/Operator will require prior approval by City. 40 2.2.4. Legal – Master Developer will be represented by Bilzin, Sumberg, Baena, Price & Axelrod 41 LLP for the negotiation of the agreements contemplated herein. 42 2.2.5. Finance 43 2.2.5.1. Public Finance Underwriter – Goldman, Sachs & Co. shall be part of the City’s 44 underwriting team for the financing of the Public Components in the Traditional 45 Approach (as defined in subsection 7.1.1). Goldman, Sachs & Co. will team 46 with other underwriters selected by the City. 47 3. Project 48 3.1. Public Components – shall include the Center Renovation, Center Expansion, Center Replacement 49 Parking, Off-Site Infrastructure, and Public Amenities (all as defined below). 50 3.2. Private Components – shall include the Hotel, Hotel Parking, Residential, Retail/Restaurants, 51 Entertainment, Cultural Amenity, 17th Street Garage, and all other parking excluding the Center 52 Replacement Parking (all as defined below). 53 3.3. Approval by Referendum – Master Developer anticipates that the development of the Project shall be 54 subject to and contingent upon approval by a majority of the voters voting in a City-wide referendum. 55 4.Master Plan - Exhibit 1 provides Master Plan diagrams for three (3) scenarios: 1) Exhibit 1a is a Base Case 56 comprised only of the Center Renovation and Expansion, Hotel and Hotel Parking; 2) Exhibit 1b is the 57 Phase 1 Components (defined below) which includes the Base Case, plus other Public Amenities and 58 Private Components (set forth in subsection 4.2); and 3) Exhibit 1c is the Future Master Plan that includes 59 the Phase 1 Components and other components that are planned to be developed at a future time. 60 The Master Developer is prepared to invest in, raise financing and develop the Phase 1 Components. 61 4.1. Base Case – Master Developer does not recommend implementing the Base Case only, as this 62 option will not generate sufficient revenues to fund the renovation scope for the Center and create a 63 world class Center district with expanded resident and visitor amenities and connectivity to nearby 64 City assets. The Base Case scenario fails to maximize the City’s full potential, does not position the 65 Center and the District among the leading and cutting edge convention destinations, and does not 66 2 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 3     fully revitalize the City center of Miami Beach which falls short of the RFQ’s stated intent of attracting 67 high impact conventions that will provide expanded economic impact for the City. Furthermore, the 68 proposal set forth in this LOI, including Master Developer’s ground rent proposal, is predicated on 69 the full development of the Phase I Components. 70 Base Case Components 71 4.1.1. Center Renovation and Expansion - Renovation and expansion of the Center consistent 72 with the Renovation Program summarized in Exhibit 2 and the following program areas: 73 74 Exhibit Halls 502,000 New Ballroom 60,000 New Jr. Ballroom #1 20,000 New Jr. Ballroom #2 20,000 New 10,000 SF Meeting Space 10,000 Renovated Existing Breakout Space 52,500 New Breakout Space 87,500 Total Function Space 752,000 Renovated Support Space 181,415 New Support Space 384,727 Gross Square Feet 1,318,142 75 The Center Renovation and Expansion will entail renovation of existing Center space and 76 construction of new space for the Center as follows: 77 78 Light Renovation 439,960 79 Heavy Renovation 189,605 80 New Construction with Existing 138,315 81 New Construction (not including loading aisles) 550,262 82 Total 1,318,142 83 84 Note that the concourse and meeting South meeting space can combine to form 130,000 85 square feet of contiguous exhibit space adjacent to the 502,000 square feeet exhibit halls, 86 bringing the total to 632,000 square feet. 87 4.1.2. Center Replacement Parking – If only the Base Case is developed, all existing surface 88 parking is maintained and will continue to be available to the public. 89 4.1.3. Hotel - 90 4.1.3.1. Hotel Building - An 800-room convention hotel with 55,000 sf of net rentable 91 meeting space (including a 20,000 sf ballroom and 15,000 sf Jr. ballroom), 63 92 3 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 4     guest room suites, 540 restaurant/lounge seats, a spa and fitness center, and 93 pool deck amenities. 94 4.1.3.2. Food & Beverage Venue - Additional food and beverage programming for the 95 Hotel of approximately 40,000 sf which would otherwise be located within the 96 Hotel structure is currently planned to be included in an adjacent building. One 97 of the principal objectives of segregating this food and beverage programming 98 from the Hotel structure is to increase connectivity between the Hotel/Center 99 guests and Lincoln Road by fostering Hotel and Center guests to exit the 100 Center and walk south towards the Food & Beverage Venue and closer to 101 Lincoln Road. 102 A summary of the Hotel program is provided in Exhibit 4. See Exhibit 5 for Hotel and 103 Convention Center floor plans and elevations. 104 4.1.4. Hotel Parking – If only the Base Case is developed, the Hotel will work with the City to 105 identify a location within the District Site for the development of a parking garage to satisfy 106 the Hotel parking requirements. 107 4.2. Phase 1 Components - In addition to the Base Case Components in subsection 4.1, Phase 1 108 Components of the Project will include: 109 4.2.1. Cultural Amenity – Approximately 18,000 sf is planned to be developed near the Hotel to 110 house a Cultural Amenity for the District Site. The Cultural Amenity will be financed by the 111 Private sector and is included in the Private Components project budget. 112 4.2.2. 17th Street Garage – The 17th Street Garage, which currently includes 1,450 public spaces, 113 will be renovated by replacing a portion of the public parking spaces with retail/restaurants 114 (approximately 59,500 sf). The displaced parking spaces and additional parking spaces will 115 be relocated to two (2) additional parking levels above the existing 17th Street Garage 116 structure. Upon renovation, the 17th Street Garage will have a total of 1,750 public parking 117 spaces. Master Developer and City will work together to identify a location within the 118 District Site to accommodate a portion of the City’s fleet management operation. 119 4.2.3. Theater – City requested in the RFQ that Master Developer include The Fillmore Miami 120 Beach at the Jackie Gleason Theater (“Theater”) in the Master Plan. Based on the input 121 received from the community, Master Developer has developed a vision for the Theater that 122 maintains the existing Theater but refurbishes it with upgrades to restore the Theater to its 123 original design and make improvements that enhance the District. Master Developer’s 124 vision for the Theater also includes potentially opening the back of the facility to allow for 125 interaction between the outside and inside of the Theater. Upon completion of the 126 4 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 5     refurbishment, it is anticipated that the Theater will continue to have approximately 2,700 127 seats. 128 The Theater is currently encumbered by a Management Agreement with Live Nation. Live 129 Nation has expressed a willingness to enter into negotiations to potentially restructure the 130 Management Agreement, but only after City has selected the Master Developer for the 131 Project. Master Developer will work with the City, post-selection, to implement this plan for 132 the Theater. It is anticipated that the costs associated with the refurbishment of the Theater 133 will be supported by the new economic terms to be negotiated with Live Nation or with Live 134 Nation’s successor upon modification or expiration of the term of the Management 135 Agreement. The landscaping improvements shown in the Master Plan can be 136 accomplished without modifying the management agreement and are included in the 137 landscape budget. 138 4.2.4. Gleason Name – Master Developer will continue to honor the Gleason name by maintaining 139 the Theater and its existing name and refurbishing the Theater as described above. 140 4.2.5. Residential –261 residential units are to be developed in the “P-Lot” area (See also financial 141 assumptions for rental vs. condo units in subsection 5.4). 142 4.2.6. Public Amenities – Approximately 28 acres out of the 52 acres of ground area of the District 143 Site will be redeveloped into unrestricted public parks and other outdoor public areas, 144 including (a) a recreational area to the north of the Center that will include the preservation 145 of the historic Carl Fisher Clubhouse and house a new community center that will replace 146 the existing community center; (b) a landscaped extension of the Miami Beach Botanical 147 Garden on the band between the residential development on the P-Lot and the Center; (c) 148 park areas in between the new residential buildings on the West portion of the P-lot; (d) 149 significant public open space in the band south of the Center; (e) the widening of the public 150 pedestrian area along Washington Avenue; and (f) open spaces to be created in 151 conjunction with creating retail on Pennsylvania Avenue between 17th Street and Lincoln 152 Lane. A summary is provided in Exhibit 18. The costs of the Public Amenities will be 153 shared by the City and the Master Developer as reflected in the Project budget set forth in 154 Section 6 below. 155 4.2.7. Hotel Parking - The Hotel requires 848 parking spaces per code. The parking requirements 156 of the Hotel will be satisfied in two areas: 1) a 500 space parking garage to be developed 157 by Master Developer and located under the plaza south of the Hotel; and 2) use of 348 158 spaces in a 1,388 space parking garage to be developed by City in air rights over the 159 loading docks and adjacent land north of the Center. The parking garage in (2) above will 160 provide for 1,388 public parking spaces of which 1,040 represent the Center Replacement 161 5 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 6     Parking upon full development of the Phase 1 components. The Hotel and the Center will 162 enter into an agreement for the Hotel to have use of 348 of the 1,388 public parking spaces, 163 in a form that would allow the Hotel to meet its parking requirements when added to the 164 parking spaces located in the parking garage in (1) above. The Hotel will pay the City for 165 the use of the 348 spaces pursuant to terms and conditions to be agreed upon post 166 selection. Please refer to Exhibit 6 for a site plan of the District Site depicting the proposed 167 location for the parking garages described in this section. 168 4.2.8. Center Replacement Parking - The 1,040 public parking spaces currently available in the 169 two (2) surface parking lots will be replaced in the parking garage described in paragraph 170 4.2.7(2) above. 171 4.2.9. Additional Parking – Taking into account joint parking opportunities, total parking spaces on 172 the site are planned as follows: 173 Spaces Financed Use Convention Center Replacement 1,388 Public Public* 17th Street Garage 1,750 Private Public Hotel 500 Private Public Residential on P-Lot 503 Private Private 4,141 * Hotel will have a right to use 348 of these spaces to meet its parking requirements 174 4.2.10. City Hall – City Hall is not to be redeveloped as part of the Phase 1 Components. However, 175 Master Developer will propose improvements to the landscaping and exteriors of City Hall in 176 a manner consistent with the Master Plan, subject to further negotiation and approval by the 177 City. Funding for these improvements is included in the Project budget for the Public 178 Components. 179 4.2.11. On-site Traffic Improvements – The Master Plan includes the following on-site traffic 180 improvements: (a) streetscape improvements to create a new landscaped median on 17th181 Street that will provide connectivity to Lincoln Road and calm the traffic impact on 17th182 Street. The costs of these on-site traffic improvements are included in the Project budget 183 for the Public Components. 184 4.2.12. Off-site Traffic Improvements: The Master Plan includes the following off-site traffic 185 improvements: (a) static signage at causeway entries; (b) digital signage indicating parking 186 occupancies (and infrastructure to provide parking lot data in Center and Hotel parking 187 garages, City Hall garage, and the 17th Street Garage); and (c) RFID Controlled Bollards to 188 limit through traffic at Palm View and Bayshore (3 locations). The costs of these off-site 189 traffic improvements are included in the Project budget for the Public Components. 190 6 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 7     191 4.3. Future Components - In addition to the Base Case and Phase I Components, the Master Plan 192 includes the option for the potential development of eighty (80) for-rent residential units above the 193 17th Street Garage. 194 4.4. Traffic Plan – Exhibit 7. 195 4.5. Phasing – 196 4.5.1. Methodology - 197 For the Center to remain as an operating facility throughout the project, construction is required to be 198 phased to accommodate the meeting schedule, and there will be a cost associated with this. This 199 phasing premium can be approached in one of three ways: 200  Add a percentage over trade cost. In this approach, the owner does not know whether there 201 is too little or too much allocated to cover the cost because there is no detail on the specific 202 methodology of the phasing or how the cost premium would break down. 203  Embed the phasing premium in the pricing of the individual elements of the project. In this 204 approach, the owner again does not know whether there is too little or too much allocated to 205 cover the cost and, in addition, the component costs are not shown for what they are really 206 worth. 207  Develop a logistics plan that implements the design relative to the current meeting schedule 208 and then specifically identify the added costs associated with implementing the phasing. 209 Master Developer has chosen this approach. 210 4.5.2 Approach – 211 Master Developer’s approach to the phasing of the Project will enable the Center to remain in 212 operation throughout the construction period. As requested by the operator of the Center, 213 500,000 sf of exhibit space, 130,000 sf of meeting space and 1,040 parking spaces will be 214 available for all shows when necessary. Exhibit 8 provides diagrams to show these phasing 215 plans; in general, Master Developer’s phasing is as follows: 216  Construct two temporary meeting facilities, one to the north and the other to the south, 217 connected to the east concourse to replace the existing meeting space in the west 218 concourse which will be demolished. 219 7 South Beach ACE Letter of Intent 220 221 222 South Bea Convention    ach ACE District Lettter of Intent  Page 8    8 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 9      Redevelop the 17th Street Garage with retail and 300 additional parking spaces. 223  Construct the new west exhibit hall (“Hall C”) with a new 60,000 sf ballroom, plus two 20,000 224 sf junior ballrooms above (collectively, “West Halls”), as well as new loading docks and 225 1,000 spaces of the parking garage on the north side of the Center and in the interstitial 226 space above Hall C and below the ballrooms. 227  Refurbish the Center’s interior areas in phases between peak demand times in close 228 coordination with the Center. 229  Create a new temporary concourse along the south side of the exhibit halls to provide 230 access to Hall C and Halls A and B. 231  Once the West Halls are complete, remove the north temporary meeting rooms, complete 232 north parking structure to 1,388 spaces and construct the new community center and 233 landscaping. 234  Perform a renovation of the east concourse and meeting rooms in coordination with the 235 Center, phasing this construction to maintain access. 236  The Hotel, Residential, Cultural Amenity, retail, all remaining open space and parks and 237 Theater all are scheduled to be completed within six months of the completion of the Center. 238 4.5.3 Cost Premium 239 Based on the detail provided in Exhibit 8, and as generally stated above, the estimated phasing 240 premium for the Center is approximately $38 million in total construction cost. This is comprised of 241 three main categories: (A) interior building premiums, (B) central plant premiums, and (C) temporary 242 meeting space. 243 (A) The interior building premiums are approximately $13 million and consist of building a temporary 244 meeting concourse to be used by the public during construction, which makes up about half of 245 this cost, and additional costs for temporary partitions, public protection and building protection. 246 (B) The central plant premiums are approximately $11 million. If the Center did not need to operate 247 during construction, the existing equipment would be relocated and reused. However, since the 248 Center will be operational, approximately 75% of the equipment needed will have to be 249 purchased, in order to keep the existing equipment running the Center during construction while 250 the central plant is relocated from its current position. There is a minimal salvage value for this 251 existing equipment, which is incorporated into the overall budget. 252 (C) The temporary meeting space premium is approximately $14 million. In order to maintain the 253 existing client meeting schedule as reviewed with the Center operator, approximately 80,000 SF 254 of temporary meeting space is required. 255 256 4.6. LEED Certification – All components of the Master Plan will achieve a LEED Certification. 257 9 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 10     5.Site Leases – See Exhibit 9 for a diagram of each site to be leased and Exhibit 10 for a summary of all 258 lease payments including a conservative financing case which assumes Pro Forma growth until 259 stabilization, and then 2% stabilized growth, and a Pro Forma scenario which includes Pro Forma 260 assumptions throughout the term. All site leases will be executed by component after Master Developer has 261 provided evidence reasonably satisfactory to the City that the Master Developer can obtain any required 262 financing. 263 5.1. All Leases – The following will govern all leases 264 5.1.1. Lease payments are paid as an operating expense prior to any debt or equity. 265 5.1.2. The financing for the Public Components and the Private Components are interdependent 266 to be viable. Accordingly, City, Master Developer, public underwriter and private lender(s) 267 will work together to ensure that the entire Project financing can be closed simultaneously, 268 including providing satisfactory evidence to City and the bond purchasers that the Lease 269 payments will commence when necessary to fund the debt payments on the financing for 270 the Public Components. 271 5.1.3. Lease payments will be paid semi-annually, 30 days prior to the semi-annual bond 272 payments. 273 5.1.4. In addition to such other termination provisions as may be negotiated between the parties in 274 the final agreements, a lease will terminate if there is a material change to an agreed upon 275 stated use without City’s reasonable approval. 276 5.1.5. For the Hotel, and in addition to such other termination provisions as may be negotiated 277 between the parties in the final agreements, lease will terminate if the Room Block 278 Agreement is terminated for reasons attributable solely to Hotel Owner or if the Hotel is no 279 longer operated by an approved Hotel Brand/Operator without City’s reasonable 280 approval. 281 5.1.6. The leases will be effective upon closing of the financing and, in addition to such other 282 termination provisions as may be negotiated between the parties in the final agreements, 283 will be terminated if the closing has not occurred by December 15, 2015 (subject to 284 standard extensions for force majeure events, material adverse changes and delays in the 285 schedules set forth in this LOI not attributable to Master Developer, among others). 286 5.1.7. The leases will contain other standard ground lease terms and conditions, including notice 287 and cure periods for events of default and standard lender/leasehold mortgagee 288 protections. 289 5.2. Hotel – Master Developer will jointly lease Site 4 and the air rights of Site 1 from the City for 99 290 years. Lease payments will begin upon opening (i.e., issuance by City of a Temporary Certificate of 291 Occupancy for the entire Hotel) of the Hotel, but in any event no later than December 2018 292 (assuming the Timeline described in Section 8.3.4 and subject to standard extensions for force 293 10 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 11     majeure events, material adverse changes and delays in the schedules set forth in this LOI not 294 attributable to Master Developer, among others). The Lease payments for each operating year of 295 the Hotel will be in an amount equal to the greater of the Base Rent or the Percentage Rent 296 described below: 297 5.2.1. Base Rent: 298 Year 1 of operations $1,500,000 299 Year 2 of operations $3,000,000 300 Years 3 – 10 of operations $3,500,000 301 Years 11 – 20 of operations $4,500,000 302 Thereafter Increases 10% every 10 years 303 This Base Rent equates to total payments over the term of $605.0 million, or $76.1 million 304 NPV at 5% or $95,164 per room. 305 5.2.2. Percentage Rent: The Percentage Rent for each operating year of the Hotel will be 306 determined based on the gross revenues of the Hotel operation. Percentage Rent will be in 307 an amount equal to: 308 Years 1-10 of operations 3% of Hotel gross revenues 309 Year 11 of operations and thereafter 3.5% of Hotel gross revenues 310 Percentage Rent, assuming market growth upon stabilization, equates to total payments 311 over the term of $3,942.3 million, or $145.1 million NPV at 5% or $276,582 per room. Using 312 our financing case which assumes market growth, followed by 2% growth upon 313 stabilization, equates to total payments over the term of $220.6 million, or $21.6 million NPV 314 at 5% or $27,008 per room. 315 Master Developer’s operating projections for the Hotel reflect Percentage Rent exceeding 316 Base Rent commencing in the first year of operations. 317 5.2.3. 1,000-Room Hotel – At the City’s request, Master Developer has evaluated increasing the 318 room count of the Hotel to 1,000. Under that scenario, Master Developer would be willing 319 to increase the Hotel base rent by $1,000,000. The total base rent for the Hotel, including 320 this increase, equates to total payments over the term of $742 million, or $94.9 million NPV 321 at 5% or $95,000 per room. Please refer to Exhibit 3 for a description of the impact this 322 change in Project scope could have on the financial plan for the Project. 323 5.3. 17th Street Garage – The Master Developer will lease Site 5 from the City for 99 years. Lease 324 payments will begin once Master Developer takes possession of the Site, which will occur upon 325 11 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 12     issuance of a Full Building Permit by the City for Master Developer’s proposed renovation of the 326 facility (Date of Possession). Annual lease payments for the period commencing on the Date of 327 Possession and during construction will be equal to the facility’s net operating income for the trailing 328 12-month period ending on the Date of Possession. Upon the earlier to occur of (a) the 30-month 329 anniversary of the Date of Possession; and (b) the date on which the retail is 90% occupied, lease 330 payments will increase to the greater of (i) a base rent equal to $6,000,000 per year or (ii) a 331 percentage rent equal to 10% of the annual gross revenues of the 17th Street Garage operation. The 332 base rent will increase by 10% every 10 years commencing on the 10-year anniversary of the date 333 on which the lease payments increased to the greater of base rent or percentage rent. This Base 334 Rent equates to total payments over the term of $928.0 million, or $133.0 million NPV at 5%. 335 5.3.1. Residential (17th Street Garage) – As described in Section 4.3 of this LOI, the Master 336 Developer has proposed to develop eighty (80) for-rent residential units above the 17th337 Street Garage. Lease payments will begin upon opening of the Residential project on the 338 17th Street Garage (i.e., issuance by the City of a Temporary Certificate of Occupancy for 339 the entire residential development on the 17th Street Garage). Lease payments will be in an 340 amount equal to the greater of (i) a base rent equal to $200,000 per year or (ii) a 341 percentage rent equal to 4.5% of the annual gross revenues of the 17th Street Garage 342 residential project. The base rent will increase by 10% every 10 years commencing on the 343 10-year anniversary of the opening of such residential project. This Base Rent equates to 344 total payments over the term of $31.4 million, or $4.6 million NPV at 5% or $58,236/unit. 345 Please refer to Exhibit 3 for a description of the impact that this Future Component could 346 have on the financial plan for the Project. 347 348 5.4. Residential (P-Lot) - The Master Developer will lease Site 2 from the City for 99 years. Lease 349 payments will begin upon opening of the Residential project on the P-Lot (i.e., issuance by the City of 350 a Temporary Certificate of Occupancy for the entire residential project on the P-Lot). Lease 351 payments will be in an amount equal to the greater of (i) a base rent equal to $800,000 per year or 352 (ii) a percentage rent equal to 4.5% of the annual gross revenues of the Residential project. The 353 base rent will increase by 10% every 10 years commencing on the 10-year anniversary of the 354 opening of the Residential project. This Base Rent equates to total payments over the term of 355 $120.0 million, or $16.1 million NPV at 5% or $61,521/unit. If the different buildings that compose 356 the residential component on the P-Lot open on different dates, the base rent will be distributed 357 among the buildings in the proportion of that the number of units on each building bears to the total 358 number of units to be developed on the entire P-Lot and the base rent allocated to each building will 359 commence upon the opening of the subject building. 360 12 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 13     5.4.1. Residential Land Purchase – The value of the fee simple interest over the P-Lot far exceeds 361 the value of its leasehold interest. If City were willing to sell the P-Lot, the purchase price of 362 the property would exceed the value of the P-Lot ground lease proceeds by approximately 363 $19 million. In addition, City would also receive higher levels of real estate taxes from condo 364 units than from for-rent units. Please refer to Exhibit 3 for a description of the incremental 365 impact that selling the P-Lot could have on the financial plan for the Project. 366 5.5. Cultural Amenity – The Master Developer will lease Site 3 from the City for 99 years. The Lease 367 Agreement will provide for $1 rental payments per year. The Cultural Amenity building is designed to 368 maximize access to the public areas of the District Site by having a footprint of only 5,300 square 369 feet for a building of 18,000 total square feet. 370 371 6.Project Budget – Exhibit 11 provides a detailed summary of the budget for each component of the Master 372 Plan. A summary is as follows (Public Components costs exclude capitalized interest, debt service reserves 373 and other issuance costs): 374 Public Center Renovation $244,710,264 Center Expansion 212,375,317 Subtotal 457,085,581 Outdoor Public Areas/Canal/Earthworks 60,692,155 Public Parking 57,882,435 Phasing 49,102,846 Total $624,763,017 52% Private Hotel Complex (Including Parking & Ancillary F&B) $390,895,559 17th Street Garage Parking & Retail 49,873,218 P-Lot Residential/Parking 112,437,198 Cultural Amenity 6,327,321 Public Areas 10,540,039 Community & Info Centers 8,000,000 Relocated Office Space 5,000,000 Total $583,073,335 48% TOTAL $1,207,836,352375 13 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 14     All costs related to improving Public Components structures to support Private Components are costs of the 376 private sector and not included in any Public Components budget. 377 7. Project Financing 378 7.1. Public Components – The Public Components will be financed as described herein. Exhibit 19 sets 379 forth Goldman, Sachs’ underwriting analysis for the Project financing. 380 381 7.1.1. The following summarizes the sources and uses: 382 Sources County G.O. Bonds $53,600,000 Resort Tax Bonds Repaid by: 1% HOT Tax 2014 Cash 10,726,123 Project Related Proceeds1 566,163,287 Parking Bonds 73,887,161 Total Sources $704,376,571 1) Includes project resort tax, RDA and CDT generated proceeds Uses Project Convention Center $506,188,427 Outdoor Public Areas/Canal/Earthworks 60,692,156 Public Parking 57,882,436 Subtotal 624,763,019 Capitalized Interest 22,694,370 Debt Service Reserve 46,793,772 Underwriter Fees 5,721,661 Total Uses $699,972,822 Excess Proceeds $4,403,749 7.1.2. Approach – Under this approach the City will utilize the remaining funds from the County 383 G.O. Bond commitment and will issue taxable or tax-exempt bonds to provide funds for the 384 Public Components, excluding the Center Replacement Parking. The Center Bonds will be 385 repaid from the new 1% Resort Tax, Project generated land lease payments, excess 386 proceeds in the RDA available to fund District capital projects, the $4.5 million CDT 387 allocation and Resort Tax generated by the Project. These bonds will be secured by the 388 City-wide Resort Tax. The Parking Bonds are to fund the Center Replacement Parking and 389 are to be repaid from parking revenues and secured by the system-wide Parking Enterprise 390 Fund. 391 14 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 15     7.1.3. See Exhibit 12 for a summary of this approach for the Phase 1 Components including 392 sources and uses, projected revenue streams, debt service payments, lost parking revenue 393 funding, Capital Reserve funding, Center operating shortfall funding, net revenues, and 394 coverage under a conservative financing scenario and our Pro Forma assumptions. 395 7.1.4. Center Bonds – The City will issue 30-year tax-exempt bonds currently estimated to be 396 $566 million. The average annual debt service payment under this approach is estimated 397 to be $33 million based on today’s interest rates of 4.11%. The debt service will be repaid 398 by the new 1% Resort Tax, Project generated land lease payments, excess proceeds in 399 the RDA available to fund District capital projects, the $4.5 million CDT allocation and the 400 Resort Tax generated by the Project. In addition, these Bonds will be secured by the City-401 wide Resort Tax Income. 402 7.1.5. Public Parking Bonds – The City will finance Center Replacement Parking through the 403 Parking Enterprise Fund. Net parking revenues are estimated exceed the cost of public 404 parking debt service. The City will issue 30-year tax-exempt bonds currently estimates to 405 be $74 million. The average annual debt service payment under this approach is estimated 406 to be $4.6 million based on today’s interest rates of 4.26%. 407 7.1.6. Center Maintenance – It is recommended that once the Center is open, the City ramp up 408 over the first five (5) years to reserve $3 million annually (increasing annually 2% thereafter) 409 to provide for capital expenditures and Center maintenance. This will provide for the Center 410 to be maintained in a fashion consistent with the standard of maintenance at other First-Tier 411 convention centers (including but not limited to the Orlando/Orange County Convention 412 Center and the San Diego Convention Center). This amount has been accounted for in the 413 overall finance plan and is funded by the Project generated revenues. 414 7.1.7. Public Amenities Maintenance –Master Developer will deliver to the City a budget for the 415 cost of maintaining the Public Areas (Maintenance Budget) and an operating and 416 maintenance plan for the Public Areas (Plan) for the City’s approval. Master Developer 417 estimates the Maintenance Budget to be $1.3 million per year increasing by 2% per annum 418 for basic maintenance. City and the Private Components will enter into a cost sharing 419 agreement to allocate the Maintenance Budget proportionately. The maintenance costs 420 associated with special events programing are not included in Master Developer’s estimate 421 for the Maintenance Budget. At the option of the City and the Private Components, Master 422 Developer is prepared to provide maintenance services for the Public Amenities pursuant to 423 the Maintenance Budget and the Plan. The Maintenance Budget has been accounted for in 424 the overall finance plan for the Public Components and the Private Components. A 425 summary is provided in Exhibit 12h. 426 15 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 16     7.1.8. Lost Parking Revenues – The financial plan takes into account the replenishment to the City 427 net parking revenues totaling $3.8 million annually from the 17th Street Parking Garage and 428 surface parking lots lost from the development of the Phase 1 Components during both 429 construction and operations. 430 7.1.9. Operating Subsidy – The financial plan takes into account the potential of a $1.5 million 431 annual operating subsidy. However, Master Developer believes this assumption to be 432 overly conservative. Master Developer in conjunction with Johnson Consulting, a renowned 433 convention center consultant, analyzed the operations and financial performance of the 434 Center and prepared projections for its performance after implementing the Phase 1 scope. 435 In 2012, the Center had a $78,000 profit and since 2009 it has lost between $185,000 and 436 $1.3 million annually. Our projections, which take into account that the Center Expansion 437 is of profitable meeting and ballroom space (not exhibit space), anticipate the Center to be 438 profitable. We are available to review our projections in detail with City. Master Developer 439 recommends reducing the Operating Subsidy reserve by $500,000 which would at a 440 minimum generate $8.25 million of additional bond proceeds for the Project or free bond 441 capacity to use for other City needs. Please refer to Exhibit 3 for a description of the impact 442 this reduction could have on the financial plan. 443 7.1.10. Public Finance Underwriter fees not to exceed 75 basis points of gross proceeds they 444 underwrite. 445 7.1.11. Additional Sources of Bondable Proceeds – Master Developer has identified the following 446 additional sources of bondable proceeds which are not currently included in the financing 447 plan described in this Section 7 but could be used to increase proceeds for the Project or 448 free bond capacity to use for other City needs. Please refer to Exhibit 3 for a more detailed 449 description of the impact on the financial plan of these alternatives. 450 7.1.11.1. Term of Bonds – Per City’s direction, the financing plan described in this LOI 451 assumes that City will issue 30-year bonds based on an assumption that the 452 useful life of the Center will be 30 years. Given City’s plan to establish a well-453 funded CapEx reserve to cover scope beyond typical carpet and furniture 454 replacement, Master Developer believes that the useful life of the Center will be 455 longer than 30 years. If City opted to issue 35-year bonds, City could raise 456 $35.5 million of additional bond proceeds for the Project. 457 7.1.11.2. RDA Extension (City) – The financing plan described in this LOI assumes that 458 the RDA will expire in 2022. If the RDA is extended through 2044 to be 459 coterminous with the term of the Center bonds, City could raise $103.7 million 460 in additional bond proceeds supported by City’s portion of the subject taxes. 461 16 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 17     7.1.11.3. RDA Extension (County) – The financing plan described in this LOI assumes 462 that the RDA will expire in 2022. If the RDA is extended through 2044 to be 463 coterminous with the term of the Center bonds, City could raise $90.7 million in 464 additional bond proceeds supported by the county’s portion of the subject 465 taxes. 466 7.1.11.4. Reinvestment of DSRF – City will establish a debt service reserve fund (DSRF) 467 of approximately $41 million in connection with the issuance of the public debt 468 for the Project. At City’s request, the financing plan described in this LOI 469 assumes that the funds on deposit in the DSRF will earn interest at a rate of 1% 470 during the first 3 years of the term of the bonds and 1.5% interest for the 471 remainder of the term. If City opted to invest the DSRF in a AA Guaranteed 472 Investment Contract, currently available at 2.8%, the net present value of the 473 additional investment income generated by the DSRF would be $9.85 million. 474 7.2. Private – Master Developer will secure debt and equity financing for the Private Components. The 475 Private Components are planned to be financed with approximately $297 million in debt and $286 476 million in equity. 477 7.2.1. Equity – The Private Components require an investment of approximately $286 million in 478 equity. Tishman has a long-standing relationship with MetLife having partnered with them 479 on multiple projects for over 25 years. Master Developer and MetLife intend to fund 100% 480 of the equity required for this Project, with MetLife funding 70% – 80% of that amount 481 subject to a final plan and transaction structure as negotiated with and ratified by City and 482 Master Developer, satisfactory cost, budgets and underwriting and securing all approvals 483 required under MetLife’s corporate governance, as set forth in the letter attached hereto as 484 Exhibit 13. Master Developer would fund the remaining 20% – 30% of the equity. 485 7.2.2. Debt – The Private Components require a debt financing in the amount of approximately 486 $297 million. Master Developer has long-standing relationships with multiple lending 487 institutions that have expressed a willingness to provide debt financing for new projects in 488 which the Master Developer is involved. (See Exhibit 14). 489 7.2.3. Approved Brand/Operator Contribution – One or more of the Approved Brand/Operators 490 have expressed a willingness to fund a Brand/Operator Contribution. 491 8. Role of the Master Developer 492 8.1. Community Involvement – Master Developer will continue to engage the community to gain input into 493 the Master Plan as it evolves. Master Developer and the City will mutually agree upon a schedule 494 and process in the Development Agreement for periodic community involvement. 495 17 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 18     8.2. Referendum –City will fund the direct costs of undertaking the Referendum (i.e., printing ballots, 496 staffing voting locations, counting votes, etc.). Master Developer will work with other stakeholders to 497 organize and raise funding for the campaign for a vote in favor of the Project in the Referendum. 498 8.3. Public Components 499 8.3.1. Design Review – Master Developer shall comply with the City’s regulatory design review 500 process and shall be responsible for obtaining and securing all final non-appealable design 501 approvals for all components of the Project. In addition, the Master Developer and the City 502 shall mutually agree in the Development Agreement on a schedule and process that will 503 provide City, its professional staff, and its consultants (all acting in the City’s proprietary 504 capacity) with the opportunity to provide periodic input and approvals throughout the design 505 phase of all of the Project components. The final design shall be consistent with the Master 506 Plan to be approved by the City Commission. No material changes may be made to the 507 City-approved Master Plan without prior City approval. 508 8.3.2. Master Developer will work with City to determine the City’s preferred construction delivery 509 method for the Public Components. City has suggested that all Public Components will be 510 delivered by the Master Developer through a Guaranteed Maximum Price or a Design-Build 511 Agreement. Master Developer is prepared to do either option. The Public Component 512 Project Budget is the Master Developer’s best estimate of total Project costs at this 513 conceptual stage of design. Key elements of the process will include: 514 8.3.2.1. GMP Process – Following execution of the Development Agreement, Master 515 Developer and its design team (including, without limitation, its Lead Architect) 516 will work with the City and its advisors to assess options and determine the final 517 design and program specifications for the Public Components, based upon the 518 Master Plan to be approved by the City Commission. As part of its 519 responsibilities under the Development Agreement, Master Developer will 520 advance the design and engineering for the Public Components, coordinate the 521 pre-construction logistics and develop, bid, and ultimately present the GMP to 522 City for approval. Upon completion of the tasks described in the immediately 523 preceding sentence, City and Master Developer will enter into a guaranteed 524 maximum price (“GMP”). The GMP will provide the City, as a third party 525 beneficiary, with all necessary safeguards including, without limitation, 526 indemnification, and naming the City as additional insured and co-obligee on 527 the payment and performance bonds. 528 8.3.2.2. Pre-GMP Costs – Pursuant to the Development Agreement, Master Developer 529 will be reimbursed a fixed maximum of $53 million for all pre-construction costs 530 18 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 19     (developer, design, construction manager, etc.) incurred prior to the execution 531 of the GMP or the Design-Build Agreement. This amount assumes the 532 Timeline for the development of the Public Components outlined below. 533 8.3.2.3. Maximum Fees – Fees within the Development Agreement will not exceed the 534 following:535 8.3.2.3.1. Master Developer – totaling $18 million: 536 –Development Management Fee – 1.5% of project costs before 537 financing, excluding the Development Management Fee itself, 538 currently estimated to be $9 million assuming the Timeline 539 outlined below. 540 –Development Reimbursables – 1.5% of project costs before 541 financing, currently estimated to be $9 million assuming the 542 Timeline outlined below 543 8.3.2.3.2. Construction Manager – 2.5% ($11 million) of trade costs, 544 phasing and escalation assuming the Timeline outlined below. 545 Construction manager will be reimbursed for General Conditions 546 in addition to the fee. 547 8.3.2.3.3. Lead Architect Fee (for all firms defined as “Lead Architects” – 548 4.25% or $20 million, assuming the Timeline outlined below. All 549 other design consultants will be competitively bid. 550 All fees and bond costs are included in the Project budget and are provided for 551 in the Project’s sources and uses. 552 8.3.2.4. Cost Savings – Any cost savings realized by development of the Public 553 Components will be shared 50% to the City and 50% to the Master Developer. 554 8.3.3. City Construction Oversight – City will engage a third-party to monitor Master Developer’s 555 progress and ensure the Project is delivered as agreed upon in the Design-Build 556 Agreement. Included in the Center budget is an allowance for these costs of 1% of Project 557 Costs. 558 8.3.4. Timeline – Exhibit 16 summarizes the targeted timeline for the development of the Public 559 Components. The Public Component Project Budget assumes this timeline. 560 8.4. Private Components 561 Master Developer will design, build, finance, and operate (or arrange the operation of) the 562 Private Components. 563 19 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 20     8.5. Future Development within District Site – The Lease Agreements for the Private Components will 564 provide Master Developer with the right to approve any future projects proposed within the District 565 Site that may have an impact on the Private Components. 566 8.6. Disadvantaged Business Contracting Goal – Master Developer will contract no less than 20% of the 567 trade cost value with businesses owned by small, local, minority, women and/or other disadvantaged 568 groups. 569 8.7. Convention Center Operations – Master Developer will work closely with the manager of the Center 570 to coordinate its construction work in a manner that will allow the Center to remain in operation 571 throughout the construction cycle. The Convention Center will continue to be operated and 572 managed by Global Spectrum, or its successors, as may be determine by the City in its sole 573 discretion. 574 8.8. City Cost Funding – Upon the later to occur of (a) the execution of the Development Agreement; or 575 (b) the passing of the referendum Master Developer will reimburse the City $1,000,000 for consulting 576 and legal costs related to this transaction. In addition, the Development Agreement will include the 577 costs for City oversight of the Public Components delivery described in Section 8.3.3. 578 8.9. Proposal Costs – Any costs associated with preparing the Master Developer’s proposal will be a cost 579 of the Master Developer and will not be charged back to the City. 580 8.10. Room Block Agreement – Hotel Owner shall enter into a Room Block Agreement consistent with the 581 following key terms: 582 8.10.1. A City-wide Event is an event requiring a three-night stay with at least 1,500 guest rooms 583 on peak with at least 115,000 gross square feet of convention space. 584 8.10.2. Room Block 585 8.10.2.1. For City-wide Events that are to occur at least 30 months in the future, Hotel 586 Owner will make available for City-wide Events eighty percent (80%) of all 587 guest rooms (and associated suites, ballroom, meeting rooms, etc.) for up to 14 588 nights per calendar month subject to standard hotel booking patterns for peak 589 room blocks. 590 8.10.2.2. For City-wide Events that are to occur between 18 and 30 months in the future, 591 Hotel Owner will make available for City-wide Events eighty percent (80%) of all 592 guest rooms (and associated suites, ballroom, meeting rooms, etc.) if rooms 593 and space are available and will make available for City-wide Events eighty 594 percent (80%) of all guest rooms (and associated suites, ballroom, meeting 595 rooms, etc.) for one consecutive four-day period each month for City-wide 596 Events. The Hotel Owner will determine the four-day period.597 8.10.3. Room Block Release 598 20 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 21     8.10.3.1. City/GMCVB will provide Hotel Owner a list of Known Release Dates on a 599 periodic basis (not less than semi-annual) listing all future dates the Center 600 cannot be utilized for City-wide Events dues to maintenance, move in/out 601 periods, or any other reason. Hotel Owner will be free to book 100% of the 602 rooms on any of these dates. If a Known Release Date is removed on a 603 subsequent list, the date(s) will fall back under this room block agreement 604 unless the Hotel Owner has already booked such dates(s) for in-house groups. 605 8.10.3.2. Hotel Owner can seek a release of rooms from City for in-house groups in the 606 30 months and out period, and such release will be given unless (i) 607 City/GMCVB is actively negotiating with another group for the period covered 608 by the request for release or (ii) City/GMCVB has historically booked the dates 609 covered by the request for release to a City-wide Event. If a release is given 610 and a subsequent City-wide Event desires to use the previously released dates, 611 Hotel Owner will use its best efforts to accommodate the needs of the proposed 612 City-wide Event. 613 8.10.4. Room Block Pricing 614 8.10.4.1. Hotel Owner shall submit its Initial Offer to participate in a City-wide Event room 615 block at a rate determined in Hotel Owner’s sole discretion. 616 8.10.4.2. Hotel Owner shall submit each January 1 a Minimum Event Block Rate 617 Schedule and Special Event Block Rate Schedule for each day for the next five 618 years. 619 8.10.4.3. The Minimum Event Block Rate Schedule shall be 110% of Owner’s good faith 620 forecast of the group room rates that will be included in the pro forma budget or 621 that are used in projections or forecasts by Owner in making its decisions, and 622 planning for, group bookings in the operation of the Hotel. 623 8.10.4.4. The Special Event Block Rate Schedule shall be 100% of Owner’s good faith 624 forecast of the group room rates that will be included in the pro forma budget or 625 that are used in projections or forecasts by Owner in making its decisions, and 626 planning for, group bookings in the operation of the Hotel. 627 8.10.4.5. For up to 14 nights per calendar month, if prior to acceptance of the Initial Offer, 628 City reasonably and in good faith believes that it might be in the City’s best 629 interest to compel the Hotel Owner to offer a City-wide Event an alternative rate 630 structure, City may elect to require the Hotel to offer a rate lower than the rate 631 in the Initial Offer, but in no event lower than the rate in the Minimum Event 632 Block Rate Schedule. If the City-wide Event occurs beyond the five-year 633 schedule, the Minimum Event Block Rate shall be determined using an usual 634 21 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 22     and customary industry inflation factor as reasonably agreed upon by Hotel 635 Owner, Operator and City. 636 8.10.4.6. For up to six City-wide Events per year, if prior to acceptance of the Initial Offer 637 City reasonably and in good faith believes that it might be in the City’s best 638 interest to compel the Hotel Owner to offer the City-wide Event an alternative 639 rate structure, City may elect to require the Hotel to offer a rate lower than the 640 rate in the Initial Offer, but in no event lower than the rate in the Special Event 641 Block Rate Schedule. If the City-wide Event occurs beyond the five-year 642 schedule, the Special Block Rate shall be determined using an usual and 643 customary industry inflation factor as reasonably agreed upon by Owner, 644 Operator and City. City-wide Events utilizing this clause count toward the 645 maximum 14 nights per month subject to this room block commitment. 646 8.10.5. The Room Block Agreement will constitute a restriction against the Hotel Site, running with 647 the land and binding on all successors in title, and shall be superior to all deed of trust liens 648 against the Hotel Site. 649 8.10.6. Term shall continue until the earlier to occur of the following events: (i) the Convention 650 Center is no longer designated by the City as its principal convention center, or (ii) the 651 Convention Center is no longer operated and maintained in a manner consistent with other 652 first-class convention centers. 653 8.11. Use and Access Agreement for Ballroom – Hotel Owner and City shall enter into a Ballroom Use and 654 Access Agreement post-selection. This agreement will provide Hotel Owner with the non-exclusive 655 ability to book the Center ballrooms and meeting space within a relatively short booking window on 656 terms and conditions to be agreed upon with City. 657 8.12. Convention Center Booking Policy – It is recognized that the renovation/expansion of the Center and 658 development of the Hotel is being done in an effort to increase the room night impact on the 659 community. It is also recognized that the Center’s and Hotel’s success is dependent upon booking 660 City-wide Events generating room nights. Therefore, City shall modify the Center Booking Policy, to 661 minimize the impact of the non-room night generating events included in the definition of First Priority 662 Events. While the Center will use its best efforts to accommodate these non-room night generating 663 events, such events may need to move their dates if a City-wide Event can be booked. The modified 664 Center Booking Policy will require approval of the Convention Center Advisory Board and the City 665 Commission. 666 8.13. City Community Benefit Fund – In the event that the Master Developer leases the Theater from the 667 City:668 8.13.1. Ticket Surcharge – Master Developer agrees to continue to fund the City Community 669 Benefit Fund by collecting a $1.50 per ticket surcharge on ticketed public events at the 670 22 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 23     Theater. Collections will be deposited in the City’s Community Benefit Fund and utilized for 671 discounted ticket program for senior citizen and student residents of the City. 672 8.13.2. Resident Ticket Program – Master Developer agrees to continue to provide a resident ticket 673 program, providing City residents priority access to up to 100 tickets per event. Master 674 Developer will determine which events are available for this program and the resident 675 purchasing the tickets will pay the full ticket price and any applicable surcharge or 676 commissions. 677 9. Role of the City 678 9.1. Height – After the passing of the public referendum, City will agree to increase the height limitation 679 for the development of the Hotel and the Residential development on the Site consistent with the 680 Master Plan set forth on Exhibit 17, up to 195 feet for the Hotel and 120 feet for the Residential 681 development. 682 9.2. Public Parking – City will operate and maintain the public parking in a manner consistent with other 683 City parking garages. The parking garage over the loading docks and to the north of the Center is 684 proposed to be joint use for the Hotel and the Center. Master Developer and City will agree on the 685 terms and conditions governing the Hotel use of the garage and payment therefor. 686 9.3. Beach Access – Master Developer intends to provide beach access to its Hotel guests, whether by 687 bidding for a concession on beachfront property where City is the upland owner or by negotiating 688 with one of the private owners of beachfront upland property. 689 9.4. Public Art Requirement – After the passing of the public referendum, City will agree to reduce the 690 requirement for investment in public art for the Public Components from 1.5% to 0.75% of 691 construction costs. Given the magnitude of the Project, an investment in public art of 0.75% of 692 construction costs will result in a sizable investment of $3.2 million by the Project. In addition, 693 Master Developer is proposing to invest $6.9 million in the Cultural Amenity which brings an 694 additional art element to the District Site and the City of Miami Beach.695 9.5. City Cooperation –City will fully cooperate with efforts to (a) secure federal, state, and local 696 economic incentives in support of the Master Plan, (b) expedite permitting required to develop the 697 Master Plan, (c) process any required Planning, DRB, HP Board approvals related to the Master 698 Plan, and (d) educate the Miami Beach electorate about the referendum. Nothing herein shall be 699 construed to waive or limit the governmental authority of the City, as a political subdivision of the 700 State of Florida, to regulate the Master Developer or the development of the Master Plan. 701 702 10.Timeline – Below is a summary of certain target milestones contained in the Timeline set forth on Exhibit 703 16.704 10.1. Referendum – November 2013 705 23 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 24     10.2. Development Agreement Execution (forms of Lease Agreement for each Private Component and of 706 the Room Block Agreement to be attached as exhibits to the Development Agreement) – January 707 2014 708 10.3. Convention Center 709 10.3.1. Design Start – January 2014 710 10.3.2. Construction Start – March 2015 711 10.3.3. Completion – February 2018 712 10.4. Private Components 713 10.4.1. Hotel Completion – August 2018 714 10.4.2. 17th Street Garage Completion – September 2015 715 10.4.3. Theater – Eight (8) months of construction. Scheduled to open with Hotel. 716 10.4.4. Cultural Building – Sixteen (16) months of construction. Scheduled to open with Hotel. 717 10.4.5. P-Lot Residential – Twenty (20) months of construction. Scheduled to open with Hotel. 718 10.5. Other Public Components 719 10.5.1. Community Center Building, North Park, and all North Park areas – December 2017. 720 10.5.2. Remaining Public Parks and open spaces (beyond North Park) – Scheduled to open at or 721 about Hotel opening. 722 11. Termination 723 11.1. Phase I Private Component Financing Completion Date – December 31, 2015 (subject to standard 724 extensions for force majeure events, material adverse changes and delays in the schedules set forth 725 in this LOI not attributable to Master Developer, among others). 726 11.2. Public Financing – December 31, 2015 (subject to standard extensions for force majeure events, 727 material adverse changes and delays in the schedules set forth in this LOI not attributable to Master 728 Developer, among others). 729 11.3. Financing Completion Date – In addition to such other termination provisions as may be negotiated 730 between the parties in the final agreements, City will have the right to terminate the Development 731 Agreement if private financing (and all Master Developer provided equity) for the Phase 1 Private 732 Components is not secured in a form reasonably acceptable to City by December 31, 2015 (subject 733 to standard extensions for force majeure events, material adverse changes and delays in the 734 schedules set forth in this LOI not attributable to Master Developer). 735 24 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 25     11.4. Hotel Construction Start Date – In addition to such other termination provisions as may be negotiated 736 between the parties in the final agreements, City will have the right to terminate the Development 737 Agreement if Base Case construction has not begun by December 31, 2015 (subject to standard 738 extensions for force majeure events, material adverse changes and delays in the schedules set forth 739 in this LOI not attributable to Master Developer, among others). 740 741 12. Miscellaneous 742 12.1. Governing Law – This LOI shall be governed by and construed in accordance with the laws of the 743 state of Florida. This LOI sets forth the entire agreement between the parties in regard to the subject 744 matter hereof and supersedes any and all prior agreements between the parties in regard to the 745 subject matter hereof. The federal district courts for the State of Florida and the state district courts 746 located in Miami-Dade County, Florida shall be the exclusive places of venue in regard to any 747 dispute arising out of this LOI. 748 12.2. No Representations – Except as expressly set forth in the Development Agreement, neither party 749 shall be deemed to have made any representations, warranties or guaranties to the other regarding 750 the Project, including, without limitation, any future financial performance to be derived from 751 investment in the Project. 752 12.3. Use of Estimates – All square footage, dollar and other figures included in this LOI represent the 753 Project team’s best estimates based on the conceptual designs shown and current market conditions 754 and are subject to revision as the master plan evolves post-selection and changes in market 755 conditions.756 12.4. Tourism Economy Impact of Project – City has advised that the RFQ requirement to include an 757 analysis of the impact of the proposal on the Miami Beach tourism economy is not required because 758 City’s consultant will conduct the economic impact analysis for both teams’ proposals so that the 759 analyses will have common assumptions. 760 12.5. LOI – The parties agree to sign this LOI promptly after City Commission approval. 761 12.6. Exclusivity – As a material inducement for the Master Developer to conduct due diligence with 762 respect to the Project and to expend money negotiating the Development Agreement and the other 763 Transaction Documents, City agrees that upon selection of the Master Developer pursuant to RFQ 764 22-11/12 that the City will negotiate exclusively with the Master Developer with respect to the 765 development of the Project. 766 12.7. Binding Provisions – This LOI is an expression of the parties’ intent with regard to the Project. It is 767 understood and agreed that this LOI will not, except as provided under the Exclusivity paragraph 768 above, under any circumstances, whether at law or in equity, be or be deemed to be a binding 769 25 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 26     agreement, and that no such binding agreement between City and Master Developer shall exist 770 unless and until a mutually satisfactory Development Agreement is executed and delivered by both 771 Master Developer and City 772 773 774 775 [Remainder of Page Left Blank; see Following Page for Signatures] 776 777 26 South Beach ACE Letter of Intent South Beach ACE Convention District Letter of Intent  Page 27     SIGNATURES 778 779 SOUTH BEACH ACE, LLC 780 781 By: ___________________________________ 782 Name: 783 Title:784 785 CITY OF MIAMI BEACH 786 787 By: ____________________________________ 788 Name: 789 Title:790 791 792 27 South Beach ACE Letter of Intent