R7A-Adopt Second Amendment To Capital Budget For Fiscal Year 2014-15COMMISSION ITEM SUMMARY
Gondensed Title:
A Resolution of the Mayor and City Commission of the City of Miami Beach, Florida, Adopting the Second
Amendment to the Capital Budqet for Fiscal Year 2014115.
Ensure Value and Timely Delivery of Quality Capital Projects, lmprove Storm Drainage Citywide, and
Data (Survevs. EnvironmentalScan. etc.): N/A
ltem Summary/Recommendataon :
Planning for capital improvements is an ongoing process; as needs change within the City, capital programs and
priorities must be adjusted. The Capital lmprovement Plan ("ClP') serves as the primary planning tool for
systematically identifying, prioritizing and assigning funds to critical City capital development, improvements and
associated needs.
The City's capital improvement plan process begins in the spring when all departments are asked to prepare
capital improvement updates and requests on the department's ongoing and proposed capital projects. lndividual
departments prepare submittals identifying potential funding sources and requesting commitment of funds for
their respective projects.
The CIP is updated annually and submifted to the City Commission for adoption. fhe 2014115 - 2018119 Capital
lmprovement Plan and FY 2014115 Capital Budget was adopted on December 2,2014 by resolution 2014-28863.
The First Amendment to the FY 2014115 Capital Budget was also approved on December 2,2014 by resolution
2014-28864.
Section 166.241(4)(c.), Florida Statutes, requires that a municipality's budget amendment must be adopted in the
same manner as the original budget. Administration recommends adopting the resolution for the second
amendment to the FY 2014115 Capital Budget.
The second amendment to the FY 2014115 Capital Budget totals an increase of $6,347,000 and a re-
appropriation of $107,000 in order to provide additional funding to the following eight capital projects.
1. West Avenue/ Bay Road lmprovements2. Munis/ Energov Technology Project3. North Shore BandshellSound System Upgrade4. Police Station Building Firing Range Ventilation System Replacement5. Flagler Monument Solar lllumination6. lnformation & Communication Technology Contingency7. Scott Rakow & North Shore Swimming Pools8. Standardized Park Trash Receptacle Replacement
Financial !nformation:
Source of
Funds:r
OBPI
Amount Account
$1,500,000$ 197,000
$ 1 17,000
$ 233,000
$4.300.000
301-Capital Projects Financed by Other Funds
307- North Beach Quality of Life
125- Capital Renewal & Replacement
302- PAYGO
389- South Pointe Capital
Total $6,347,000
*GEi'IIIAITEIi n//-i4B MIAMI$TACH DATE444
g MIAMIBEACH
Cit1r of Miclmi Beoch, ,l700 Convention Center Drive, Miomi Beoch, Florido 33,l 39, www.miomibeochfl.gov
COMMISSION MEMORANDUM
TO:
FROM:
DATE:
SUBJECT:
MIAMI BEACH, FLORIDA, ADOPTING THE SECOND AMENDMENT TO THE
CAPITAL BUDGET FOR FISCAL YEAR 2014115.
ADMINISTRATION RECOMMENDATION
Adopt the Resolution.
BACKGROUND
Planning for capital improvements is an ongoing process; as needs change within the City,
capital programs and priorities must be adjusted. The Capital lmprovement Plan ("ClP") serves
as the primary planning tool for systematically identifying, prioritizing and assigning funds to
critical City capital development, improvements and associated needs.
The City's capital improvement plan process begins in the spring when all departments are
asked to prepare capital improvement updates and requests on the department's ongoing and
proposed capital projects. lndividual departments prepare submittals identifying potential
funding sources and requesting commitment of funds for their respective projects.
The CIP is updated annually and submitted to the City Commission for adoption. The 2014115 -
2018119 Capital lmprovement Plan and FY 2014115 Capital Budget was adopted on December
2, 2014 by resolution 2Q14-28863.
The First Amendment to the FY 2014115 Capital Budget was also approved on December 2,
201 4 by resolution 201 4-28864.
Section 166.241(4)(c.), Florida Statutes, requires that a municipality's budget amendment must
be adopted in the same manner as the original budget. Administration recommends adopting
the resolution for the Second amendment to the FY 2014115 Capital Budget.
Mayor Philip Levine and Members of fhe City Com
Jimmy L. Morales, City Manager
January 15,2015
445
Resolution Adopting the Second Amendment to the Capital Budget for FY 2014115
January 15,2015
Page 2 ol 4
SECOND AMENDMENT TO THE FY 2014/15 CAPITAL BUDGET
The second amendment to the FY 2014115 Capital Budget totals an increase of $6,347,000 and
a re-appropriation of $107,000 in order to provide additional funding to the following eight capital
projects.
1. West Avenue/ Bay Road lmprovements: The first capital budget amendment approved on
December 2,2014, partially funded a project change order previously approved on October
29,2014. The change order consists of street reconstruction along 10th, 14th and 17th
Streets, West Avenue between 6th and 8th Streets, as well as an additional pump station on
17th Street and Alton Road. Of the $12.3 million of additional funding necessary for the
change order, $8.0 million was funded through the first capital budget amendment. The
remaining $4.3 million is proposed to be funded from the South Pointe Capital Fund
balance. This funding source is now available to be spent on flooding/sea-level rise projects
citywide following the approval of the new Convention Development Tax agreement
between the City and Miami-Dade County in December.
Prior Years' Aopropriations $29.942.008
January 15 Budqet Amendment 4.300.000
Prooosed Total Aopropriations $34,242,008
Munis/Energov Technology Proiect: This project will replace the City's current Eden ERP
system with Munis, the City's current Permits PIus permitting and licensing software with
Energov, and include a full business process review of all functional areas of both systems.
Of the $7.2 million overall cost for the Munis/Energov project, $5.7 million was appropriated
on July 30, 2014. The remainder of $1.5 million project budget would be funded from one-
time FY 2013114 year end operating funds to be transferred to the "Capital Projects-
Financed by Other Funds" Fund.
Prior Years' Appropriations $5.700.000
Januarv 15 Budoet Amendment 1.500.000
Proposed Total Appropriations $7.200.000
2.
446
Resolution Adopting the Second Amendment to the Capital Budget for FY 2014115
January 15, 2015
Page 3 of 4
3. North Shore Band Shell Sound System Upgrade: This project requires a budget
amendment to increase funding by $t97,000 based on the cost proposal received. The
project was initially budgeted at $40,000. Pursuant to the City's ongoing contract for audio
visual services, the Procurement department requested quotes from all pre-qualified
contractors for the purchase and installation of AV Equipment at the North Shore Band, as
specified by EDA following the sound modeling and test. The request for quotes resulted in
one response from Pro Sound lnc. EDA has reviewed cost proposal and confirmed that it
meets the requirements of the specifications as developed.
On December 17,2014, the Commission approved the furnishing, installation, testing and
equalization of an audio and visual system meeting the specifications of the House Sound
System for the Band Shell, and further authorized a waiver of competitive bidding
requirements to allow the Administration to negotiate a contract with Pro Sound, lnc. to
complete said work.
This amendment would be funded from the 307-North Beach Quality of Life fund balance.
Prior Years' Appropriations s40.000
Januarv 15 Budoet Amendment 197.000
Proposed Total Appropriations $237.000
Police Station Building - Fire Range Ventilation System Replacement: This
Replacement & Renewal project requires an additional $51,000 to accommodate higher cost
of construction, owner's contingency, additional professional services and other soft
costs. This amendment would be funded from the 125-Renewal & Replacement fund
balance.
Prior Years' Aoorooriations s487.120
January 15 Budoet Amendment 51.000
Prooosed Total Aporopriations $538,120
Flagler Monument Solar lllumination: This project requires an additional $233,000 in
funding to accommodate the inclusion of structural and electrical designs as well as
foundation and logistic factors, which were not previously considered in the original
project. This amendment would be funded from the 302-PAYGO fund balance.
Prior Years' Appropriations s89.000
Januarv 15 Budoet Amendment 233,000
Proposed Total Appropriations $322.000
4.
5.
447
7.
Resolution Adopting the Second Amendment to the Capital Budget for FY 2014115
January 15,2015
Page 4 of 4
6. !nformation & Communication Technology Gontingency: This budget amendment would
sweep $3,000 from leftover funds in five completed lT Tech projects and realign $76,000 of
funding from the Tyler Cashiering project, which was included in the budget for the
Munis/Energov project, to the lT Tech-Contingencies project for unanticipated needs that
may occur during FY 2014115.
Prior Years' Appropriations (current balance
approximately $57,000)
$403,722
January 15 Budqet Amendment 76.000
Proposed Total Aoorooriations $479.722
Scott Rakow & North Shore Swimming Pools: This budget amendment requires an
additional $66,000 to fund emergency repairs at the Scott Rakow pool for electrical
deficiencies which have been identified by an engineering inspection conducted. This
amendment would be funded from the 125-Renewal & Replacement fund balance.
Prior Years' Appropriations $86.460
Januarv 15 Budoet Amendment 66,000
Proposed Total Appropriations $152.460
Standardized Park Trash Receptacle Replacement: This budget amendment requires an
additional $31,000 to fully fund the replacement of park trash receptacles throughout the city
in FY 2014115. This amendment would be funded from funds previously allocated for the
replacement of park picnic tables, which requires less funding than previously appropriated.
Prior Years' Aoorooriations s40.000
January 15 Budqet Amendment 31.000
Prooosed Total Aporooriations $71,000
8.
448
RESOLUTION NO.
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE
CITY OF MIAMI BEACH, FLORIDA, ADOPTING THE SECOND
AMENDMENT TO THE CAPITAL BUDGET FOR FISCAL YEAR
2014t15.
WHEREAS, the final Capital lmprovement Plan for FY 2014115 - 2018119 and
the final Capital Budget for FY 2014115 was adopted via Resolution 2014-28863 on
December 2,2014: and
WHEREAS, the first amendment to the Miami Beach Capital Budget for FY
2014115 was also adopted on December 2,2014 via Resolution No. 2014-28864; and
WHEREAS, the proposed amendment to the FY 2014115 Capital Budget are
included in 'Attachment A - Source of Funds" and "Attachment B - Program"; and
WHEREAS, it is recommended the FY 2014115 Capital Budget be amended to
add appropriations totaling $6,347,000 to eight projects, and re-appropriate $107,000
between existing projects highlighted in "Attachment C - Projects".
NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND CITY
COMMISSION OF THE CITY OF MIAMI BEACH, that the Mayor and City Commission
hereby adopt the Second Amendment to the Capital Budget for Fiscal Year 2014115 as
shown in Attachment A (Source of Funds), Attachment B (Programs) and Attachment C
(Projects).
PASSED AND ADOPTED this 1Sth day of January, 2015.
ATTEST:
PHILIP LEVINE, MAYOR
RAPHAEL E. GRANADO, CITY CLERK
APPROVED AS TO
TONTVT & LANGUAGE
&FORE)(ECUTIONM#
449
ATTACHMENT A
FY 2014115 CAPITAL BUDGET
SOURCE OF FUNDS
Amended 1115115
NOTE: The lnformation Communication & Technology Contingency project and the Trash Receptacle
Replacement project will be funded by funds previously appropriated to other projects.
Fundinq Source Amended 11115114 Amended 1l15l1l Revised
2003 GO Bonds - Neighborhood lmprovement $ too,ooo $ 160,000
2003 GO Bonds - Fire Safety 625,000 625,000
2010 Parking Bonds Reso. 2010-27491 2,301,000 2,301,000
7th Street Garage 1,217,695 1,217,695
Capital Projects Financed by Other Funds 765,000 1,500,000 2,265,000
Capital Reserve 8,521,285 8,521,285
Convention Center 525,000 525,000
Soncurrency Mitigation 2,060,000 2,060,000
Equipment Loan/Lease 4,947,000 4,947,000
Fleet Management Fund 50,000 50,000
Half Cent Transit Surtax - Countv 2,333,000 2,333,000
lnfo & Communications Technology Fund 280,000 280,000
Local Option Gas Tax 336,000 336,000
MB Quality of Life Resort Tax Fund - 1%5,111,900 5,111,900
Miami-Dade County Bond 54,400,000 54,400,000
NB Quality of Life Resort Tax Fund - 1%2,787.000 197,000 2,984,000
Non TIF RDA n1.712.000 (11,712,000"
Parking Operations Fund 2,270,000 2,270,000
Pay-As-You-Go 2,630,000 233,000 2,863,000
Proposed Future RDA Bonds 310,050,000 310,050,000
Proposed Future Resort Tax 1 Bonds 204,500,000 204,500,000
Proposed Future Water & Sewer Bonds 14,476,000 't4,476,000
Proposed Parking Bonds 59,500,000 59,500,000
Proposed Sormwater Bonds 51,876,000 51,876,000
RDA Garage Fund 2,719,000 2,719,00o
Renewal & Replacement Fund 2,083,120 1 17,000 2,200,120
SB Quality of Life Resort Tax Fund - 1%1,870,000 1,870,000
Sanitation Enterprise Fund 375,000 375,000
South Pointe Capital 10,574,000 4,300,000 14,874,000
W&S GBL Series 2010 CMB Reso 2009-27243 458,000 458,000
Water and Sewer Enterprise Fund 150,000 150,000
Total Aoorooriation as of 01/15/1 5 $ 738,239,000 $ 6,347,000 $ 744,586,000
450
ATTACHMENT B
FY 2014115 CAPITAL BUDGET
PROGRAMS
Amended 1115115
NOTE: The lnformation Communication & Technology Contingency project and the Trash
Receptacle Replacement project will be funded by funds previously appropriated to other projects.
Program Area
Amenoeo
11t15114 Amended 1115115 Revised
Bridges $283,000 $283,000
Sommunity Centers 42,000 42,000
Sonvention Center 522,013,000 522,013,000
!nvironmental 224,O00 224,000
Equipment 6,177,000 6,177,000
General Public Buildinqs 5,588,000 5,588,000
lnformation Technoloqv 280,000 1,500,000 1,780,000
Monuments 0 233,000 233,000
Parkino 833,000 833,000
Parking Garages 61,374,214 61 ,374,2',14
Parkino Lots 468,000 468,000
Parks 7,962,900 197,000 8,159,900
Renewal & Replacement 5,725.601 117,000 5,842,601
Seawalls 254,000 254,000
Streets/ Sidewalk lmps 94.153.393 4,300,000 98,453,393
TransiU Transoortation 8,771 ,000 8,771,000
Utilities 24,089,892 24,089,892
Total Appropriation as of 0l/15/15 $ 738,239,000 $ 6,347,000 $ 744,586,000
451
ATTACHMENT C
CAPITAL BUDGET
PROJECTS
Amended 1115115
Capital Project Name Amended
11115t14
Amended
1115115
Revised Capital
Budget
Munis/ Eneroov Technoloov Proiect $ 5,700,000 $ 1,500,000 $ 7,200,000
WestAvenue/ Bay Road lmprovements
29.942.008 4.300.000 34.242.008
North Shore Band Shell Sound System
Uoorade 40,000 197,000 237.000
Police Station Building Firing Station
Ventelation 487.',120 51.000 s38,120
Flaoler Monument Solar lllumination 89.000 233.000 322.000
lnfo & Communication Technology
Continoencv 403,722 76,000 479.722
Scott Rakow & North Shore Swimming
rools 86.460 66,000 152.460
Park Trash Recepticle Replacement 40,000 31,000 71,000
Park Picnic Tables Replacement 71.000 (31.000 40.000
Tota $ 36.859.310 $ 6,423.000 $ 43,282,310
452
t* i E i{ fE*I E#Ei fiEEE E=f; HI !i: I#$ E} iE
;; ; $ $t ElEf fgft E;Ef si$ tt ;#; rifi E r i*ii 'i s r,
ii*I,tltg;ttat*ii$Ei:IiiiEEEIEii!,
Et ;= * ru tEi; *'Ei* gE*, iEs El u*i iEE Ei*iE*tgriEu*'ii,t*u*Eafs*E=,EEiETi
;Ee--*rEiic*EgE$gi*i$Eiiisiti$f:EE
;EEtrtEIiEesc.
ii;giigiEiiuIEE;itgittgggtlEiiliiiEsii tt M $E ;=iee *;FEi ;I;;E
ii
gg r iIg iiiii iIilg EiEii ali iIiiiiIggiigg
;i les uei g;es'esiss *eEE!I s€[$$g ss
oo
-1occ
IU LLIOE
=9<d
=f-o-* r.r\,/ oiurbP
o
ilIt
lllil
I IiI
x
o:J'<!e,ig:
-i2:<lEl
!
!cioi
!i
rc;o!
FI
.E;s!
ul7
l
I-l6jNi
>-loaI<:-:
<!
<ioi6iei
=l=,FI
:
UI:zloioli
453