20170918 SM1MIAMIBEACH
Commission Meeting
SUPPLEMENTAL MATERIAL 1
(Specia! Gommission Meeting on September 18,2017 - Budget ltems)
City Hatl, Commission Chambers, 3'd Floor, 1700 Convention Center Drive
September 13,2017
Mayor Philip Levine
Commissioner John Elizabeth AlemSn
Commissioner Ricky Arriola
Commissioner Michael Grieco
Com m issioner Joy Malakoff
Com missioner Kristen Rosen Gonzalez
Com missioner Micky Steinberg
City Manager Jimmy L. Morales
City Attorney Raul J. Aguila
City Clerk Rafael E. Granado
Vislt us at www.miamibeachfl.gov for agendas and video "streaming" of City Commission Meetings.
ATTENTION ALL LOBBYISTS
Chapter 2, Article Vll, Division 3 of the City Code of Miami Beach entitled "Lobbyists" requires the
registration of all lobbyists with the City Clerk priorto engaging in any lobbying activitywith the City
Commission, any City Board or Gommittee, or any personnel as defined in the subject Code
sections. Copies of the City Code sections on lobbyists laws are available in the City CIerk's office.
Questions regarding the provisions of the Ordinance should be directed to the Office of the City
Attorney.
SUPPLEMENTAL AGENDA
R7 - Resotutions
R7 I A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI BEACH,
FLORIDA, ADOPTING TENTATIVE BUDGETS FOR THE GENERAL, G.O. DEBT SERVICE, RDA
AD VALOREM TAXES, ENTERPRISE, INTERNAL SERVICE, AND SPECIAL REVENUE FUNDS
FOR FISCAL YEAR 2017118, SUBJECT TO A SECOND PUBLIC HEARING SCHEDULED ON
MONDAY, SEPTEMBER 25, 2017 AT 5:01 P.M.
5:01 p.m. First Readinq Public Hearinq Budget and Performance lmprovement
Supplemental added on 9/1512017
(Resolution & Attachments)
R7 L A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE CITY OF MIAMI BEACH,
FLORIDA, ADOPTING THE TENTATIVE CAPITAL IMPROVEMENT PLAN FOR FISCAL YEARS
(FY) 2017118 - 2021122 AND ADOPTTNG THE CITY OF MtAMt BEACH TENTATTVE CAPITAL
BUDGET FOR FY 2017118, SUBJECT TO A SECOND PUBLIC HEARING SCHEDULED ON
MONDAY, SEPTEMBER 25, 2017 AT 5:03 P.M.
Budget and Performance lmprovement
Supplemental added on 9/1512017
(Resolution & Attachments)
5:03 p.m. First Readinq Public Hearinq
1
THIS PAGE INTENTIONALLY LEFT BLANK
2
Agenda ltem P,7 I
oate-TjE)d
RESOLUTION NO.
A RESOLUTION OF THE MAYOR AND CITY COMMISSION
OF THE GITY OF M!AM! BEACH, FLORIDA, ADOPTING
TENTATIVE BUDGETS FOR THE GENERAL, G.O. DEBT
SERVICE, RDA AD VALOREM TAXES, ENTERPRISE,
INTERNAL SERVICE, AND SPECIAL REVENUE FUNDS
FOR FISCAL YEAR 2017118, SUBJECT TO A SECOND
PUBLIC HEARING SCHEDULED ON MONDAY,
SEPTEMBER 25, 2017 AT 5:01 P.M.
WHEREAS, the City Manager's proposed Fiscal Year (FY) 2017118 General Fund
operating budget totals $330,776,000 and the total proposed operating budget for FY 2017118
net of transfers is $610,933,000 including the General Fund, General Obligation Debt Service
Fund, Enterprise Funds, Transfers to the Redevelopment District, and Special Revenue Funds
as shown in Composite Exhibit "A"; and
WHEREAS, the proposed Enterprise Fund budgets total $208,904,000; and
WHEREAS, the budget for lnternal Service Funds, which are wholly supported by
transfers from the General Fund, Enterprise Funds, and the Redevelopment District, is
$86,023,000; and
WHEREAS, the proposed Special Revenue Fund budgets total $107,619,000; and
WHEREAS, Section 932.7055 of the Florida Statutes sets forth the purpose and
procedures to be utilized for the appropriation and expenditures of the Police Confiscation Trust
Fund; and
WHEREAS, the proceeds and interest earned from the Police Confiscation Trust Fund is
authorized to be used for crime prevention, safe neighborhoods, drug abuse education and
prevention programs, or for other law enforcement purposes; and
WHEREAS, the Chief of Police is authorized to expend these funds following a request
to the City of Miami Beach Commission, and only upon appropriation to the Miami Beach Police
Department by the City of Miami Beach Commission; and
WHEREAS, the Chief of Police of the City of Miami Beach has submitted a written
certification (attached as Exhibit "8") which states that this request complies with the provisions
of Section 932.7055 of the Florida Statutes and the Guide to Equitable Sharing of Federally
Forfeited Property for Local Law Enforcement Agencies; and
WHEREAS, the Police Confiscation Trust Fund budgets for FY 2017118 in the amount of
$317,000 shall be funded from State Confiscated Funds in the amount of $217,000, and Federal
Justice Confiscated Funds in the amount of $100,000, as reflected in the attached Exhibit "B";
and
WHEREAS, funds in the amount of $317,000 are available in the Police Confiscation
Trust Funds; and
3
WHEREAS, the City of Miami Beach is authorized to assess $2.00 from court costs for
criminal proceedings for expenditures for Criminal Justice Education degree programs and
training courses for officers and support personnel of the Miami Beach Police Department
pursuant to Section 938.15 of the Florida Statutes; and
WHEREAS, the Police Training and School Resources Fund is currently funded with the
assessed criminal justice education expenditures for the City of Miami Beach pursuant to
Section 938.15 of the Florida Statutes, in the amount of $22,000, as reflected in the attached
Exhibit "C"; and
WHEREAS, the Chief of Police of the City of Miami Beach has submitted a written
certification (attached as Exhibit "C") which states that this request complies with the provisions
of Sections 938.15 and 943.25 of the Florida Statutes and the guidelines established by the
Division of Criminal Justice Standards and Training; and
WHEREAS, the City of Miami Beach Police Department intends to utilize the $22,000
for those purposes as authorized pursuant to Section 938.15 of the Florida Statutes, and the
$22,000 shall be expended from the Police Training and School Resources Fund for education
degree programs and training courses for officers and support personnel of the Miami Beach
Police Department; and
WHEREAS, Section 705.105 of the Florida Statutes sets forth the procedure for
unclaimed evidence which is in the custody of the Miami Beach Police Department and
permanently vests in the Miami Beach Police Department sixty (60) days after the conclusion of
the criminal proceeding; and
WHEREAS, $75,000 has been in the custody of the Miami Beach Police Department
Property and Evidence Unit in excess of the statutory period set forth in Section 705.105 of the
Florida Statutes; and
WHEREAS, said funds have vested permanently in the Miami Beach Police Department,
and have now been placed in the Police Special Revenue Account Fund, as provided by
Resolution No. 90-19931, adopted on March 7, 1990; and
WHEREAS, the Miami Beach Police Department seeks to purchase those items
identified on Exhibit "D" with the funds in the Police Unclaimed Property Account Fund; and
WHEREAS, the Miami Beach CulturalArts Council (CAC) was established by the Mayor
and City Commission on March 5, 1997; and
WHEREAS, the mission of the CAC is to develop, coordinate, and promote the visual
and performing arts in the City of Miami Beach for the enjoyment, education, cultural
enrichment, and benefit of the residents of, and visitors to, the City of Miami Beach; and
WHEREAS, the Mayor and City Commission adopted the Cultural Arts Master Plan on
June 3, 1998, identifying the following program areas for the CAC: cultural arts grants;
marketing; facilities; advocacy and planning; and revenue development; and
WHEREAS, pursuant to its enabling legislation, the CAC's budget for each fiscal year
shall be adopted by the Mayor and City Commission; and
4
WHEREAS, accordingly, the CAC recommends a $1,359,000 budget allocation for FY
2017118 to continue implementation of its programs; and
WHEREAS, CAC was created to develop, coordinate, and promote the performing and
visual arts of the City of Miami Beach for the enjoyment, education, cultural enrichment, and
benefit of the residents of, and visitors to, the City; and
WHEREAS, from January 2017 through June 2017, the Cultural Affairs staff and CAC
conducted its application and review process for its FY 2017118 Cultural Arts Grant Programs;
and
WHEREAS, grants panelists, comprised of the CAC hembers, yielded 48 viable
applications; and
WHEREAS, the CAC, at its regular meeting on July 12, 2017, reviewed the grant
panelists' recommendations and unanimously supported the recommended Cultural Arts
awards totaling $850,000 for FY 2017118, as more specifically identified in Exhibit "E," attached
hereto; and
WHEREAS, the City Manager has reviewed the recommended Cultural Arts awards and
concurs with same; and
WHEREAS, the Miami Beach Visitor and Convention Authority (MBVCA) was
created pursuant to Chapter 67-930 of the Laws of Florida, and Sections 102-246 through 102-
254 of the Code of the City of Miami Beach; and
WHEREAS, pursuant to its enabling legislation, the MBVCA's budget for each fiscal year
shall be presented to the Mayor and Commission; and
WHEREAS, the MBVCA has recommended approval of the proposed work plan and
budget for FY 2017118, in the amount of $2,908,000, to continue implementation of its programs
as shown in Exhibit "F".
NOW, THEREFORE, BE IT DULY RESOLVED BY THE MAYOR AND THE CITY
COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA, that the Mayor and City
Commission of the City of Miami Beach, Florida hereby adopt tentative budgets for the General,
G.O. Debt Service, RDA Ad Valorem Taxes, Enterprise, lnternal Service, and Special Revenue
Funds for Fiscal Year 2017118 as shown in composite Exhibit "A" (Total Revenues and
Expenditures by Fund and Department), Exhibit "B" (Confiscated Trust Funds), Exhibit "C"
(Police Training & School Resources Fund), Exhibit "D" (Police Special Revenue Account),
Exhibit "E" (Cultural Arts Council Grants), and Exhibit 'F' (MBVCA) subject to a second public
hearing scheduled at 5:01 P.M., Monday, September 25,2017.
PASSED and ADOPTED this 13th day of September,2017.
Philip Levine, Mayor
ATTEST:
APPROVED AS TO
FORM & LANGUAGERafael E. Granado, City Clerk
-
Doie5
FUNCNON/DEPARTMENT
COMPOS|I EXHIBIT A
REVENUE SUTTATIARY BY FUND AND frTAJOR CATEGORY
Fiscol Yeor 2Ol7/18
G.O. DEBT SPECIAL
GENERAT SERVICE RDA ENTERPRISE REVENUES TOTALS
INTERNAL
SERVICE
GENERAT OPERATING R,EVENUES
Ad Volorem Toxes
Ad Volorem- South Pointe Costs
Ad Volorem- Copitol Renewol & Repl.
Ad Volorem- Normondy Shores
Oher Toxes
[icenses ond Permils
lnlergovernmenlol
Chorges for Seruices
Fines & Forfeits
lnleresl Eornings
Renls & Leoses
Miscelloneous
Resori Tox Conkibution
Other Non-Operoiing Revenue
Sub-rorol
G.O. DEBT SERVICE FUND
Ad Vqlorem Toxes
Other
Sub-rotol
FUND TOTAT
RDA FUND-CIY rlF Only
AT' VALOREM TAXES
Property Toxes- RDA Ciiy Center (net)
FUND TOTAL
ENTERPRISE FUNDS
Convenlion Center
Porking
Sonitotion
Sewer Operotions
Storm Woter
Woler Operotions
FUND TOTAT
INTERNAI SERV]CE FUNDS
Cenhol Services
Fleet Monogemenl
lnformotion Technology
Properiy Monogement
Risk Monogement
Medicol & Denlol lnsuronce
FUND TOTAT
SPECIAL REVENUE FUNDS
Educotion Compoct
Resort Tox
Art in Public Ploces
Tourism & Hospitolity Scholorships
Culturql Arts Council
Sustoinobility
Wosle Houler
Normondy Shores
5th & Alton Goroge
7th St. Goroge
Tronsporlotion
Tree Preservqtion
Commemorolive Tree Trusi Fund
Prcple's Tronsportotion Plon
Police Confiscotions - Federol
Police Confiscotions - Stote
Police Crosh Report Soles
Police Uncloimed Property
Police Troining
Red Light Comero
Residentiol Housing
Emergency 9-l -l
lnformotion & Technology Tech
FUND TOTAL
rOIAt AtL FUNDS
[ess Tronslers
GRAND TOTAI. A]I FUNDS
$ 174,642,000
0
721 ,000
I 8l ,000
22,856,OOO
30,940,000
r 1,255,000
12,246,OOO
I ,351,000
692,OOO
s,947 ,OOO
I 3,635,000
34,876,000
2t,434,000
$ 330,776,000
$ 174,642,000
0
721,000
I8t,000
22,8s6,O00
30,940,000
I 1,255,000
12,246,000
r ,35 r ,000
692,000
5,947,O0O
r 3,635,000
34,876,000
21,434,OOO
$ 330,276,000
-5-=3ilF66-
$ 330716.000 -5- t9r40oO
$ 27,498,OOO
12,676,OOO
s8,722,000
21 ,\92,OOO
49,666,000
28,327,O00
38,32 1 ,000
$ 208,904,000
86,023,000
29s,000
83,233,000
0
I 84,000
r,359,000
346,000
70,000
277,OOO
635,000
2,589,000
11,813,000
I 84,000
10,000
3,697,OOO
I 00,000
217,000
2s,000
75,OOO
22,OOO
1,333,000
688,000
I 85,000
282,OOO-$ r0r^619poo $- r0r^619,ooo
-B 10r"619,000 J 68-0"rrr,000 -5 86p23,ooo
l69,778,000]|
$ 6to,933,OOO
$ 5,914,000
-5- m6^69opoo
$ 27,498,OOO
-$ 2o8,eo4,ooo
t,o74,ooo
8,803,000
r 6,250,000
8,664,000
19,270,OOO
3 r ,962.000
-g $o-rr6poo -E t9r4"ooo -i 27A9a,w -$ 2o-&9o4"ooo
6
COMPOSITE EXHIBIT A
TOTAT EXPENDITURES BY FUND AND DEPART'IIENT
Fiscol Yeor 2Ol7/18
G.O. DEBT SPECIAT INTERNAT
FUNCTION/DEPARTIUENT GENERAI.
'ERVICE
RDA ENTERPRISE REVENUES TOTA6 SERVICE
$2,3 r 0,000
4,048.000
2, r 33.000
r.708.000
848.000
ORG DEV & PERFORMANCE INITIATIVE 887,OOO
Educotion Compoci
FINANCE
PROCUREMENT
INFORMATION TECHNOLOGY
II Tech
HUMAN RESOURCES/LABOR RETATTONS 2,807,000
Risk Monogement
Medicol & Denbl lnsuroncE
,[aYoR & coMiltsstoN
ADMINISTRATIVE SUPPIOR' SERVICES
CIW MANAGER
COMMUNICATIONS
BUDGET & PERFORMANCE IMPROV
INTERNAI. AUDIT
CITY CI.ERK
Cenhol Seryices
CITY ATTORNEY
$2,3r0,ooo
123,297,OOO
295,000
1 6,250,000
282,OOO
19,270,000
3 I ,962,000
1,074,000
Ss,8l s,qx,
1t26,87r,55O
688,000
346,000
I 84,000
I 0,000
6,059,000
2.433.000
1 ,797,OOO
5.815.000
4.5 r 5,000
4.5I9.000
5,990,000
700,450
35,686,000
15,262,OOO
5.090,000
I 08,654,000
25,33s,000
r 0.392,000
ECONO'IIIC DEV. & CUTIURAL ARTS
Economic Developmenl
REAI. ESTATE, HOUSING & COMM. DEV. 798,600
Homeless Seryices
Residentiol Housing
| ,737.950
BU|LDTNG 15,362,000
ENVIRONMENTAI. & SUSTAINABII.ITY I,265,000
Tree Preseryotion
Commemorotive Tree
PIANNING
Culturol Arts
TOURISM & CUTTURAI" & EC. DEV,
CONVENTION CENTER
Resort Tox
Tourism & Hospiiolity Scholorships
Culturol Arts Council
OPERATIONS
CODE COMPI.IANCE
COM/\AUNITY SERVICES
PARKS & RECREATION
PROPERTY MANAGEMENT
PUBI.IC WORKS
Sonitotion
Sewer
Slormwoler
Wosle Houler
Normondy Shores
CAPITAI. IMPROVEMENT PROJECTS
PARKING
5th & Alton
7th Stet Goroge
FI,EET MANAGEMENT
TRANSPORTATION
Peoplers Tronsporlotion Plon
PUBUC SAFETY
POI-ICE
Police Confiscoiion
Police Uncloimed Property
Police Troining
Police Crosh Report Soles
Red [ight Comero
FIRE
Emergency Monogement
E9l I
12,676,000
21,192,O@
49,666,000
28,327,O@
38,32 r,000
58,722,OOO
83.233,000
r 84,000
r,359.000
s2ra,o37A5O
70,000
277,OOO
635,000
2,589,000
I I ,81 3,000
3,697,000
$r96,3/E,qX'
3 I 7,000
75,000
22,000
25,000
I ,333,000
I 85,000
8,664.000
8,803,000
7
COMPOSITE EXHIB]T A
TOTAT EXPENDITURE5 BY FUND AND DEPARTMENT
Fiscol Yeor 2Ol7/18
G.O. DEBT
GENERAI. sERVICE RDA ENTERPRISE
INTERNAI
TOTALS SERVICE---3r tr98"ooo
s3, r 2 r,000
$s,9r 4,ooo
27,495,OOO
SPECIAL
REVENUES
C[rYWIDE ACCMormondy Shores
CtrYWIDE ACCTSOperoting Contingency
CITYWIDE ACCTSOtheT
Tronsfers
Poycs-yougo Copitol
CAPITAL RENEWAI. & REPLACEMENT
G.O. DIBT SERVICE
RDA-City TIF Tronrfer only
Ciiy CenEr
TOTAL. ALL FUNDS
Less Tronsfers
GRAND IOIAL. AIL FUNDS
277,000
r,200,000
I 0.02 r ,000
2.400,000
721,O00
5.914,O00
27,498,000
-@,r, 6,0c,0 -Tt9 r 4"ooo -3rrl49 spoo -J ro-&eo4.ooo -f r 0r"6 r gpoo J68-0"? r r poo J8-5.o23poo
|,6q,778,0001
35IO,933,OOO
FUNCIION/DEPARTIAENI
C1TYWIDE ACCOUNTS
8
EXHIBIT B
Miomi Beoch Police Depoilment
Confiscqtions - Federol & Stote Funds
FY 2Ol7ll8 Proposed Budget
Federql Funds (5O3):
FY 20r 7ltg
Proposed Budget
Orgonizotionol Development Trovel & Off-site Testing $ 20,ooo
Bu lletproof Vest Po rtnersh i p 80,000
Tokl Federol Funds (6031 $ I OO,(XX)
Srote Funds (5O7):
FY20l7/18
Proposed Budqet
Costs connected with the prosecution/processing of forfeitures.$ 4o,ooo
Crime Prevention initiotives & School Lioison Proiects 20,000
AR Rifle Progrom/initiotive City's motch for reimbursement of rifles ot $500.15,000
25% ol Stote Funds collected in FYl6 to be used for drug obuse treotment, drug
ond crime prevention educotion ond non-profit community bosed progroms.12,000
Gym Equipmenl 10,000
Troinino Supplement for Low Enforcement Troinino Trust Fund (LETTF)120,000
Torql Stqte Funds 1607l $ 2t7,ooo
Torol Federol & Srore Funds $3t 7,O(X)
9
EXHIBIT B
CERTIFICATION
l, Daniel J. Oates, Chief of Police, City of Miami Beach, do hereby certify that
the aforementioned proposed request for expenditures from the City of Miami Beach
Police Confiscation Trust Fund, for the FY 2017 /18 fiscal year providing funds for
expenditures, complies with the provisions of Section 932.7055 ( 4 ) ( a ), Florida
Statutes, and the Guide to Equitable Sharing of Federally For-feited Property for Law
Enforcement Agencies.
9l5l17
Date
10
EXHIBIT C
Miomi Beqch Police Deporiment
Police Troining ond School Resources Fund
FY 2OI7ll8 Proposed Budget
Police froining ond School Resources Funds (5O8):
FY 20r7ltg
Proposed BudEet
Educotion of police personnel of vorious schools, conferences, ond workshops, os well
os troining ond operotionol supplies $ z2,ooo
Iofol Funds $ 22,@a
11
EXHIBIT C
CERTIFICATION
l, Daniel J. Oates, Chief of Police, City of Miami Beach, do hereby certify that
the aforementioned proposed request for expenditures from the City of Miami Beach
Police Training & School Resources Fund, for the FY 2017/18 fiscal year, to provide
funds for the education of police personnel at various schools, conferences, and
workshops and for the purchase of training and operational supplies, is in accordance
with the guidelines established by the Division of Criminal Justice Standards and
Training, as provided by Section 938.15 and 943.25, Florida Statutes.
9l5l17
Date
ami Beach Police Department
12
EXHIBIT D
Miomi Beoch Police Deportment
Unclqimed Properfy Account
FY 2Ot 7ll8 Proposed Budget
Speciol Revenue Funds:
FY 20r 7/18
Proposed Budget
CommuniV Activities $ 5o,ooo
Low Enforcement Equipment ond Supplies 20,000
Focilities Mointenonce 5,000
Totol Funds $ 75,ooo
13
EXHIBIT E
Culturo! Gronis
Miomi Beoch Culturql Anchors
f( 2017118
Fundino
:lorido Internotionol University- Miomi Beoch Urbon Studios $ 22.652
:lorido Iniernotionol University- Wolfsonion ,J IU
:lorido lniernotionol University-Jewish Museum ot Florido 23,41
'riends of the Boss Museum. lnc.26,724
:riends of the Miomi-Dode Public Librorv, lnc.t 8,452
i Beoch Film Societu lMiomi Beoch Cinemotheouel 19.301
Vliomi Beoch Gorden Conseruoncy 18,876
i Ciiv Bollel 27.318
Miomi Desion Preservoiion Leooue 23,l6l
Miomi New Dromo 22,65'2
New World Symphony 28.506
LJ'Cinemo 22,652
South Florido Ari Center 22.143
-he Holocoust Memoriol Committee, lnc.23,415
ihe Rhythm Foundotion, lnc.23.41
'UBIOIAL
$ 3so,ooo
ORGANIZAflON
Kecofnmengeq
f( 2017118
Fundina
Fll}l
lenter for the Advoncement of Jewish Educolion, lnc.$20,000
nito lBrozilion Film Fesiivoll 20,000
ocusl Proiecis. lnc.loooo
\rliomi Gov ond Lesbion Film Festivol. lnc-20,ooo
Vliomi Short Film Festivol. lnc.8,000
LnllflDif:iili:.ri;;1,|l'r,,:. . i':,,:::l:::::i:l:s Ttso
MULfl.DISCIPUNARY
Jniversity of Wynwood, Inc.$ l8.ooo
:UNDorte. lnc.20,000
..lotionol Foundoiion tor the Advoncemenl in the Arts, lnc. {Youno Artsl 20,000
ilt'fotAl 3 5E,Oq'
]HEATER
:onlosv Theotre Foctoru $ r9,oo0
Mod Cot Theotre Componv. lnc r0,000
^ Thaatar Prni*t ZJ,UUU
The Plov Comoonv 13.000
lhe Proiect Theotre J,UUU
stt'fofAl s 80,qn
VISUAT ARTS
AlRlE, lnc. (Artists in Residence in the Everqlodesl $ r 0,000
Bos Fisher lnvitoiionol. lnc.25.000
Miomi Dode Colleqe Museum of Art ond Desiqn I5,UUU
WBTANAL s @,@(,
DANCE
)eter London Globol Donce Comoonv $ 7,000
lhe Donce Now! Ensemble, Inc.IU,UUU
lubon Clossicol Bollet of Miomi. lnc.r 3,000
lollet Flomenco lo Roso 10,000
rre Flomenco lnc 9,OOO
sttBtcrT,[s s9,OOO
musrc
3lobol Arts Proiect $ 15,000
Nu Deco Ensemble, Inc 25,000
Srcheslro Miomi U,VUU
Pokons o[ Exceoiionol Artists, lnc to,ooo
Seroohic Fire ,UUU
South Beoch Chomber Ensemble, lnc.8.000
vliomi Children's Chorus. lnc-10,000
lommunitu Aris ond Culture 15,000
Florido Foundotion for the Arts Y,UUU
:lorido Ooero Primo 14,000
tliomi lvric Ooero. lnc.I /,\ JV
iouth Florido Comooser's Allionce 17000
SUBIo,AL s r6s,ooo
',UBTOIAL
3 soo,ooo
lERANprorAr re14
EXHIBIT F
MIAMI BEACH VrSrrOR AND CONVENTION CENTER (MBVCA)
FY 2O17NA WORKPLAN AND BUDGET
ADM!NISTRATION RECOMMENDATION
Adopt the Budget
ANAIYSIS
BACKGROUND
The Miami Beach Visitor and Convention Authority (MBVCA) was created and exists pursuant to Chapter 67-930
of the Laws of Florida and Sections L02-246 through, and includingLO2-254 of the Code of the City of Miami Beach
(cMB).
According to Sec. L02-251., the MBVCA is to take "all necessary and proper action to promote the tourist industry
for the city, including but not restricted to causing expert studies to be made, promotional programs, the
recommendations and development of tourist attractions and facilities within the city, and to carry out programs
of information, special events, convention sales and marketing, advertising designed to attract tourists, visitors
and other interested persons." The MBVCA also has the duty of making all necessary rules and regulations for the
efficient operations of the authority.
The MBVCA is a seven-member authority. Each member is appointed by the City of Miami Beach Commission,
with the goal of encouraging, developing and promoting the image of Miami Beach locally, nationally and
internationally as a vibrant community and tourist destination. To this end, the MBVCA strategically focuses its
funding investments in a balanced manner, fostering outstanding existing programs, stimulating new activities,
and encouraging partnerships. The MBVCA is committed to a careful, long-term plan for allocation of resources
to build the uniqueness of Miami Beach as one of the world's greatest communities and tourism destinations.
A budget revenue projection is provided to the MBVCA by the City of Miami Beach Budget Office annually based
on 5% of lhe 2o/o Resort Tax, less 4o/o for administrative allowance. On an annual basis the MBVCA must provide
the City with a budget, on City forms, based on this projection as outlined in Sec. t02-252, before October 1't.
The MBVCA normally budgets funding below the City's projection, as the collection of funds can differ substantially
from projection, such as the result of unanticipated problems like an airline strike, terrorism, economic issues or
storms. ln 2008, revenue collections came in 548,000 under estimated projection, and in 2001 the revenue
collection was down approximately $300,000 from projection. When and if there are unallocated funds remaining
at the end of the budget year, those funds are either rolled over and allocated in the next budget year, or retained
in MBVCA accounts forfuture reserves, endowment funding, to address any funding reductions in future years;
in 2001, by statute, the MBVCA began investing into the creation on an endowment fund.
The MBVCA is required by law to maintain reserve bank accounts in approved public depositories, with sufficient
reserves to cover one year of funding, which it does. Reserves are maintained to pay grant recipients (contracted)
for the previous program funding cycle, and to ensure that sufficient funds can be invested to stimulate tourism
in the future. The level of reserves was modified in 2011 in order to maximize the value and impact of tourism
directed funds.
The MBVCA submits an annual Program of Work to the CMB as required by Sec. \02-28L.
FY 2016/2017 REVIEW/TOURISM ADVANCEMENT PROGRAM (TAPI
The MBVCATourism Advancement Program (TAP)was established to promote Miami Beach as a sophisticated
tourist destination by increasing the number of visitors; through enhancement of visitors' experiences; through
the allocation of funds granted to events or programs that bring visitors to the CMB and strengthen the CMB
brand. ln fiscal year 2016/2017, the MBVCA funded the TAP in eight categories, including: Film lncentive,
lnitiatives, Major One Time Special Event, North Beach lncentive, Special Events Recurring, Special Projects,
Special Projects Recurring, and Tourism Partnerships. ln 2015, the MBVCA continued to fund projects, utilizing
15
EXHIBIT F
MBVCA FY 201712018 WORKPLAN AND BUDGET
funds rolled over from several years past.
A total of s1,493,000 was awarded in FY 2016/2017, compared to s1,807,357.50 in FY 201512076. The decrease
in awards reflects rescinded events, due to non-compliance or cancellation, repeat events that could not meet
the grant application criteria. Grants funded in partnership with the CMB are critical, branded tourism-related
programs, such as the South Beach Wine & Food Festival and UNTITLED. Art Fair Miami Beach, both examples of
events whose beginnings in Miami Beach stem from grants provided by the MBVCA; events which could easily be
recruited by other destinations.
FY 201712018 TOURISM ADVANCEMENT PROGRAM
The MBVCA strategically focuses funding to maximize tourism and brand, to improve Miami Beach by focusing on
events and projects that generate significant publicity, strengthen brand and increase tourism (generating critical
resort taxes for Miami Beach). The Board pays significant attention to marquee events.
Review process:
For over a decade, the MBVCA has used a multi-level review process for its grant program and the process is
reviewed annually. The process includes a mandatory pre-proposal staff conference regarding MBVCA policies
and procedures and TAP. During the interview, MBVCA administration advises each potential applicant regarding
the eligibility and appropriateness of the proposed project and determines the grant category best suited to the
potential applicant. Once it is determined that the project is eligible, the MBVCA administration provides further
detail, including required attachments and relevant meeting dates and deadlines. The applicant is provided with
an overview of the application submission process. All applications are submitted through the online Application
Portal in a multi-step format. All grant formats and policies are available on the MBVCA website. By Florida law,
all MBVCA meetings are advertised and open to the public; all records are public records.
Annually, the MBVCA Board reviews and refines grant guidelines with respect to efficacy and effectiveness. ln FY
2012/20L3, the MBVCA implemented changes to its funding caps and declining scale. The new declining scale and
funding caps allowed the MBVCA to diversify their funding into other areas and initiatives as requested by the City
administration and/orthe Board. lnFY 201.6/2017 the MBVCAvoted to maintain the criteria in place forthe Major
One Time Special Event and Special Events Recurring grant categories requiring a total of 350 hotel room nights
to be contracted, along with the 1,000,000 contracted media impressions. The viewership criteria remained at
1,000,000. The grant criteria guidelines were further defined for clarity and accuracy, requiring fully executed
contracts to be submitted prior to proceeding with the next step in the application process. The application
requires contract confirmation for hotel room blocks; media contract agreements, and/or television/cable
contracts to be attached to the completed application. The data must be confirmed before and after funding is
awarded. Grant applicants must meet two of the three criteria in place for each of the MBVCA grant categories.
MBVCA grants are paid upon performance; therefore, grantees are required to provide post-performance reports
in the form of reservation or pick up reports from Miami Beach hotels; impressions reports garnered from the
organization's PR Firm, or from a media monitoring/press clipping service such as Burrellesluce to prove media
impressions, and a broadcast post performance report from a third party reporting delivery of Adult 18+ and
Households (HH) in Thousands (000) from Nielsen, Over The Top (OTT), or Comscore/Rentrak for viewership. The
defined criteria and specific post-performance reporting structure will be continued in FY 207712018.
The MBVCA guidelines and application process place emphasis on defining and measuring the economic impact
of each event, as well as considering the impact and value of marketing, publicity, and television
origination/viewership. Questions concerning the economic impact of the program, including requiring an
explanation of various aspects of the marketing plan, and howthe numbers of hotel room nights are calculated
and where they are contracted, are also required as part of the application. The event's or organization's publicity
plan, community and residential involvement, andfor special residents'considerations must also be provided.
Standardized recap sheets and point systems have been developed to give each applicant a score that rates
2
16
EXHIBIT F
MBVCA FY 201712018 WORKPLAN AND BUDGET
potential success. ln2Ot6l2ot7, a revamped point system was implemented to be more closely aligned with the
MBVCA's grant criteria and will continue to be utilized in FY 20L712018. Using this tool, the MBVCA can better
evaluate the applicant's long-term commitment to the community; commitment to brand enhancement; value to
tourism, and economic impact. The MBVCA votes on each specific and individual grant, and evaluates the grant
request, funds available and possible extenuating circumstances after a formal presentation is made by the grant
applicant. A question and answer period follows with further discussion as needed.
RECURRING PROJECTS:
The MBVCA has a current policy in place to fund recurring projects on a declining scale. The declining scale
encourages recurring events to recruit corporate and private sponsorship and; therefore, not solely rely on
MBVCA funds as a means of sustaining the event year after year. The award category establishes funding caps for
recurring events, funding that can be reduced based on the maximum request for the specific grant category.
Below is the current scale, implemented in FY 2012/2013; applicable to non- and for profit agencies. The declining
scale will remain in place for FY 2017 /2018.
Year 1 lnitial Grant Award
Year 2 No more than 80% of Elieible Request
Year 3 No more thanTOo/o of Elisible Reouest
Year 4 No more than 60% of Elieible Reouest
Year 5 New Cycle Begins
CATEGORIES:
Tourism Advancement Program funds are currently awarded in seven categories, including: lnitiatives, Major One
Time Special Event, North Beach lncentive, Special Events Recurring, Special Projects, Special Projects Recurring,
and Tourism Partnerships. The MBVCA has developed pre-eligibility criteria for grants within these categories. The
criteria allow staffto determine eligibility and the appropriate grant category. Applicants must meet two of three
of the criteria noted. The CulturalTourism and Film lncentive grant programs have been retired.
Grant Category Contracted
Hotel Room Nights
contracted Media
Impressions
Contracted Television or Cable
Broadcast
ln itiatives*N/A N/A N/A
Major One Time Special
Event
350 1,000,000 1,000,000
North Beach lncentive 75 200,000 500,000
Special Events Recurring 350 1,000,000 1.000,000
Special Projects 2,500 250,000,000 1s,000,000
Special Projects
Recrrrrins
2,s00 2s0,000,000 15,000,000
Tourism Partnerships 200 500,000 s,000
(visitors/atten dees/pa rtici pa nts)
* lnitiatives are specifically targeted towards organizations chosen by the MBVCA to carry out the designated initiative
Budeet
Budset (TAP) FY 2017/2018:
The MBVCA has budgeted S1,700,500 for FY 201712018 for its Tourism Advancement Program which reflects 60%
of the total budget. This grant funding reflects a decrease of 521,500 from FY 207612OL7. This decrease is due to
a reduction in the amount requested from repeat applicants due to the declining scale.
3
17
EXHIBIT F
MBVCA FY 201712018 WORKPLAN AND BUDGET
The Tourism Partnerships category is budgeted at S120,000, reflecting 4% of the total budget for FY
201712018. The category currently includes applicants at the maximum request cap of 530,000. Four
applications are anticipated to be received.
The Mojor One Time SpecialEvenf category, representing 60/o of the total budget, is budgeted at S180,000
in FY 2OL7 /2018, which reflects a 0% increase from FY 20tG12017. The MBVCA expects four new events
to apply at a maximum request of 545,000. The MBVCA works tirelessly to stimulate and recruit new
events and is willing and prepared to fund valuable tourism and brand related events. ln fact, the MBVCA
works with all partners, city leadership and media to solicit appropriate new projects. New applicants are
expected to include the ITF Seniors Tennis Tournament, the Master/s Karate Tournament and two
additional projects.
The Special Events Recurring category, reflecting 31% ofthe total budget, has been calculated at 5895,000
for FY 2OL7l2O18 based on the established declining scale and the number of applicants anticipated to
retu rn.
The Special Projects category is budgeted at 5180,000 with two applicants expected at the maximum
request of 590,000 representing 6% ofthe total budget.
The Speciol Projects Recurring category is budgeted at 5314,500 and represents tl% of the total budget.
Anticipated applicants include the Orange Bowl Marketing Campaign; Lifetime Miami Marathon, Half
Marathon, and Tropical 5K; the Food Network & Cooking Channel South Beach Wine & Food Festival; the
Miami Film Festival; FUNKSHION Fashion Week Miami Beach; and Winter Music Conference. These
events, recruited and sustained by the MBVCA, are all marquee events and annually fillthe City's hotel
rooms.
The North Beoch lncentive category is budgeted at S10,000 for FY 201712018, representing less than 1%
of the budget; in anticipation of 1 applicant at the maximum request of S10,000 each.
The Film lncentive category has been retired.
Destination Marketing
The Destination Marketing allocation reflects a 5% of the total budget for FY 20L712018. This allocation provides
for the additional placement of stories and press releases on the PR Newswire as well as the continuation of our
Blogger Progrom that willbe implemented in FY 2017120L8.
New lnitiatives
The MBVCA expests to support new initiatives in FY 20L712OL8. Strategic plans, goals and initiatives are
developed through consultation, the result of ongoing communications with the Mayor, Commission and City
Administration. One of these initiatives include the Forbes Travel Guide Hospitality Training and the
implementation of the webinar based on the live training sessions; both offered free of charge to Miami Beach
hospitality em ployees.
Another initiative is the Visual Memoirs Project. ln2OLU2O72, the MBVCA issued an RFP for qualified entities to
record, catalogue and warehouse personal and eyewitness accounts of the history of the Clty of Miami Beach. The
deliverables included a recorded detailed history of Miami Beach through personal interviews, creating collateral
materials about the history of Miami Beach and identifying comprehensive exhibit concepts that can be
implemented to execute a comprehensive visual memoir library and promotional campaign.
The Miami Design Preservation League (MDPL) in partnership with Close-Up Productions, was awarded a one year
contract on October L, zOLt in the amount of 521,000, and the contract was renewed in FY 2OL2l2Ot3 for an
additional 521,000, which represented 1% of the total budget. A total of forty interviews were conducted during
the Project's first year.
The exhibit opened to the public daily for its initial run from mid-October through late November 2012, free of
charge from 10:00am until 4:30pm and reopened during Art Deco Weekend 2013. The documentary played on a
18
EXHIBIT F
MBVCA FY 201712018 WORKPLAN AND BUDGET
loop in the lecture hall portion of the Art Deco Welcome Center. Seating was also placed near the screen and
accommodated approximately 25 people at a time with standing room in the back. A total of twenty interviews
were completed by September 2013.
An educational component was developed for FY 2012/2013 that included a video and guide for Miami Beach
Middle Schools.
ln FY 207312014, the videos were prepared for archival as part of a statewide university consortium. MDPL also
collaborated with various institutions to create links to the online materials.
At the end of FY 2OL4|2OL5, MDPL and Close-Up Productions had conducted and transcribed a total of 75
interviews.
ln FY 2015/2015 MDPL and Close-Up Productions conducted and transcribed an additional L5 interviews and
coordinated and presented the Visual Memoirs material at the MDPL Art Deco Museum. ln addition to their
scheduled interviews, MDPL developed a digital promotional portal showcasing the video archive with links
highlighting other Miami Beach historical resources, housed at institutions in Miami Beach and Miami Dade
County. The "Windows on Miami Beach" portal generated local interest and support through school contests and
online displays created by students and joint curating displays by portal partners; offered daily and weekly
calendars of partners' events; developed social media linkages that drove people to the new website and its
resources; provided easier access to the interviews, educational videos and curricula produced by the Visual
Memoirs Project; increased patronization of museums and historic sites on Miami Beach, and promoted Miami
Beach as a tourist destination through historic and artistic connections.
ln FY 201612017, the project developed a video on Barbara Baer Capitman, "Barbara's Crusade", that premiered
during Art Deco 2OL7.ln addition, the project's website, miamibeachvisualmemoirs.com, was rebuilt for new and
readily expandable internet access. The Project's archive of FIU's DigitalArchive continued to expand through full-
length interviews in an effort to stimulate interest in Miami Beach's history and historic venues. The social media
exposure was also increased attracting nearly 500 followers on their Facebook page. An additional 15 interviews
were scheduled with full transcripts, while completing an additional 25 transcripts from past interviews. The ON-
MiamiBeach.com Portal added a separate "Learning and Teaching" section that included links to current videos
and mini co-curations and videos about Miami Beach by the portal partners and students.
|n2017/2078, the project is expected to continue to enhance its community and visitor awareness of the Portal
through partner organizations'cross-promotional efforts and increased social media integration. A new set of
interviews are also expected to augment the existing database. A total of 97 interviews have been transcribed and
archived as of April 20L7.
The lnitiatives category is budgeted for FY 701712018 at S140,000, representing 5% ofthe total budget.
Public Relations lnitiative
ln FY 201312Ot4, the MBVCA issued a Request for Qualifications (RFQ) for a P.R. agency of record
to enhance Miami Beach's image, after their initial Request for Proposals (RFP) issued in FY 201L/20L2. The
MBVCA selected Hill & Knowlton/SAMCOR (H+K) to support the MBVCA efforts by continuing increasing brand
awareness through strategic media outreach to consumer and travel trades, major event recruitment, and
business and corporate communications programs. There is an allotment of $250,000, representingg% of the
total budget, towards this effort.
The current contract with H+K runs through May 31, 2018 in FY 2OL7/2OL8. Objectives include increased public
relations or tourism related activities in CM B, recruitment of new events and meetings, and improvement of CMB
global reputation. CMB leaders have been active participants in planning and in oversight. H+K has an extensive
5
19
EXHIBIT F
MBVCA FY 201712018 WORKPLAN AND BUDGET
presence in the US and internationally. The agency's ability to network and leverage its global relationships is
crucial to the growth of the 'Miami Beach' brand.
H+K created and distributed a total of L5 press releases and pitches during their first year as agency of record,
garnering 3,4L5,58L,560 media impressions and 12 press releases during their second year, generating
3,913,34t,9L0 media impressions. ln their third year, H+K generated2,783,369,818 media impressions through
the issuance of 12 press releases and a Harris Poll Survey that was conducted to determine why people visit Miami
Beach.
During their fourth year, H+K developed and released a total of 12 press releases and L pitch, generating a total
of L,492,734,059 media impressions, valued at S15,515,21,4.75. During its fifth, and most recent, year H+K wrote
and released 15 press releases, generating !,272,729,422 media impressions, valued at S14,353,222.76. To date,
H+K has generated over 14 billion media impressions for the destination.
!T/APl Development
The MBVCA wishes to provide visitors with timely and relevant information about the City of Miami Beach, its
public and private attractions, services, hotels, businesses, and events in orderto enhance visitors' (and residents')
experiences. Visitors to Miami Beach - all visitors worldwide - are increasingly using technology to navigate cities
or make decisions about leisure experiences, dining, parking, entertainment and travel in general. Worldwide,
technology is king. Many visitors already use the free Miami Beach Wi-Fi service, CMBWiFi, to access the
information they need at select public locations around town.
Miami Beach visitors and residents are using smartphones and tablets to communicate and acquire information
to make these kinds of decisions on-the-go. lt is now critical for these visitors and residents to have access to
mobile applications (Apps)that can help them obtain the information they need to make a timely and informed
decisions. A new version of the App, Miami Beach lnformation (MBl), was released in fiscal year 2OL5/2015 for
both Android and iOS platforms. The latest version of MBI included new and exciting features for the end-user.
The newest features included a side.swipe feature; listing the information in an A-Z format; new categories were
added that included Shopping, Nightlife, Art & Culture, and Restaurants, and the creation of "My Miami Beach"
section where users can add events, photos, and itineraries as they navigate the App. ln addition, the App features
a "Deals" section that has special promotional rates or offers developed by MBVCA grantees. This cross
promotional effort increases the number of downloads the App receives, while also assisting with the promotion
of MBVCA-funded events. The promotions in the "Deals" section were also posted to the various MBVCA social
media pages such as Facebook, Twitter, and lnstagram. The App has now been downloaded over 9,300 times
across both mobile platforms. Approximately half of all downloads come from European users seeking to learn
about Miami Beach. The first version of the Rpp was released in FY 20L312OL4.
The MBVCA's preliminary review of opportunities and needs was initiated in spring 2011 in consultation with area
experts, and subsequent to a public meeting sponsored by the MBVCA, as a situational analysis. The MBVCA
released an RFP in January 2012 and awarded a one year contract to Just Program LLC dba Solodev on May 22,
2Ot2.The purpose of the RFP was to develop a Miami Beach-focused web-based digital content management
system (CMS) and modifiable database to support 3'd party mobile applications via an application programming
interface (APl).
Currently, the API is fully functional with 250 different categories of businesses, each averaging 90 different
services and amenities. Web and App developers are able to use these attributes to create new and exciting
experiences for their end-users. A fully functional mobile App for the MBVCA API for both iPhone and Android
platforms is also available, free of charge.
We have allocated S3O,OOO or 1% of the overall budget in FY 2OL7 /2018 towards lT development, to add additional
categories to expand the API database to include local non-business information that can be useful in App
6
20
EXHIBIT F
MBVCA FY 201712018 WORKPLAN AND BUDGET
development such as beach access roads, public restrooms, and lifeguard stands. A total of S10,000 has been
allotted to market and promote the API/App to App developers in FY 2O!712018, representing less than L% of the
total budget.
Research and Development
The MBVCA will develop a strategic list of major events worldwide as the result of ongoing communications and
consulting with all partners. We expect to investigative some of these events with the goal of the development
of a new major event for the destination. The M BVCA has budgeted 55,000 of the total towards this effort.
Proiected Cash Flow Reserve
The MBVCA has budgeted 52,000 of the total budget, for cash flow reserve in FY 20t712018. The City of Miami
Beach allots resort tax payments to the MBVCA a month after its collection; therefore, as a fiscal responsibility,
the MBVCA has built in a S2,000 projected cash flow reserve to its budget to ensure that all grants awarded will
have the necessary funds to be reimbursed upon proper request and documentation.
Administration and Overhead
The MBVCA's administration and benefits costs are budgeted at 541-5,500 for the FY 2017/201,8. This figure
represents 15% of the total budgetl. The overhead allocation is budgeted at 521-5,000 which reflects 7% of the
overall budget. The increase from FY 2OLG|2O17 is attributed to the cloud information hosting and redundancy,
the addition of office security measures and staffing a full office. The total administration and overhead is 22% of
the total budget.
Rollover
A total of 5200,000 will be rolled over from FY 2O76|2OL7 into the FY 201712018 MBVCA budget to fund special
projects. This rollover of funds is primarily from the grants that were either not awarded and/or were rescinded
for noncompliance.
CONCLUSION
At their July 18, 20L7 meeting, the MBVCA Board recommended the Mayor and City Commission adopt the
MBVCA Budget for FY 20L7/2018 in the amount of 52,908,000 as reflected in Exhibit A.
7
1 This is below the non-profit industry standard of 20% (Source: BBB)
21
EXHIBIT F
MIAMI BEACH VISITOR AND CONVENTION AUTHORIry
FY 20t71201'8
ADOPTED EUDGET
FY 20L6.20L7
PROPOSED
FY 20t7.20L4
REVENUES
U nrestricted
Rollover
Projected Resort Tax
TOTAL REVENUES
EXPENDITURES
Administration & Benefits
Operating Expenses
Capital
Total Administration
GRANTS - Tourism Advancement Program
Tourism Partnerships
Major One Time Special Event
Special Events Recurring
Special Projects
Special Projects Recurring
Film lncentive
North Beach lncentive
Total Tourism Adv. Program
Marketi n g/PR/Tech nology
Marketing/Communications and PR
API Marketing
lT Development
Total
Other
Destination Marketing
lnitiatives
R&D
Projected Cash Flow Reserve
Total other
TOTAL
S
S
425,000
2,676,000
s
5
200,000
2,708,000
S l,ror,ooo s 2,908,000
5 36s,000
S zro,ooo
5 s,ooo
s 41s,s00
S z1s,ooo
S s,ooo
580,000s s 63s.s00
s 120,000
S 18o,ooo
s 720,000
s 180,000
S 442,ooo
S 60,000
S 2o,ooo
s 120,000
s 180,000
s 896,000
s 180,000
S 314,soo
S 1o,ooo
5 L,72z,ooo S 1,700,500
s 2s3,600
5 4s,000
S 3o,ooo
s 2s0,000
5 1o,ooo
5 3o,ooo
S 368,600 S 290,000
S 133,ooo
S zsr,qoo
s 1o,ooo
S o,ooo
s 135,000
s 140,000
s s,ooo
S 2,ooo
430,400s 5 282,000
3,101,000s s 2,908,000
22
Agenda ltem AJ L
Date 1-tt'11
RESOLUTION NO.
A RESOLUTION OF THE MAYOR AND CITY COMMISSION OF THE
CITY OF MIAMI BEACH, FLORIDA, ADOPTING THE TENTATIVE
GAPITAL TMPROVEMENT PLAN FOR FTSCAL YEARS (FY) 2017t18 -
2021122 AND ADOPTING THE CITY OF MIAMI BEACH TENTATIVE
CAPITAL BUDGET FOR FY 2017118, SUBJECT TO A SECOND PUBLIC
HEARING SCHEDULED ON MONDAY, SEPTEMBER 25, 2017 AT 5:03
P.M
WHEREAS, the FY 2017118 - 2021122 Capital lmprovement Plan (ClP) for the City of
Miami Beach is a five year plan for public improvements and capital expenditures by the City,
this document is an official statement of public policy regarding long-range physical
development in the City of Miami Beach; and
WHEREAS, the first year of the FY 2017118 - 2021122 CIP represents the Capital Budget
appropriation for FY 2017118', and
WHEREAS, the tentative CIP has been updated to include projects that will be active
during FY 2017118 through 2021122, and
WHEREAS, the tentative capital budget itemizes project funds to be committed during the
upcoming fiscal year and details expenses for project components which include architect and
engineer, construction, equipment, Art in Public Places, and other related project costs; and
WHEREAS, capital funding priorities for FY 2017t18 were discussed at the June 16th, July
10th, and July 21't, 2017, meetings of the Finance and Citywide Projects Committee and
adjustments were made to the funding recommendations presented; and
WHEREAS, the tentative Capital Budget for FY 2017118 totals $59,812,155 and is
recommended by the Administration for adoption at this time for projects and capital equipment
acquisitions; and
WHEREAS, based on current schedules, additionalwater, sewer, and stormwater projects
are financed over a series of years; and
WHEREAS, under this approach, the City utilizes a line of credit to allow the necessary
rate capacity to issue additional tax-exempt bonds through rate increases and also spend down
the current committed, but unspent, bond proceeds; and
WHEREAS, the proposed sources of funding for the FY 2017118 Capital Budget are
included in "Attachment A" and the proposed projects to be adopted in the FY 2017118 Capital
Budget and the five-year CIP are included in Attachment "B."
23
NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND CITY
COMMISSION OF THE CITY OF MIAMI BEACH, FLORIDA, that the Mayor and City
Commission hereby adopt the Tentative Capital lmprovement Plan for FY 2017118 through
2021122, and adopt the City of Miami Beach Tentative Capital Budget for FY 2017118, subject to
a second public hearing scheduled at 5:03 p.m., Monday, September 25, 2017.
PASSED AND ADOPTED THIS 13th DAY OF SEPTEMBER 2017.
Philip Levine, Mayor
ATTEST:
Rafael E. Granado, City Clerk
APPROVED AS TO
FORM & LANGUAGE
lt | '-t
24
tr
=Elooz6zfg-;od<i<Hl=
=zu
=gEE-uJdul<tOVE>o.<ts=of
FE
o
I$o
o{
r
*2_
!i t
*-=
;'-4.
4--.
25
d
=looz6zlu
LZod<i<Bl=
=zuS=f>!J6ul(OVE>o-<
==ol
F
E
o
N
oao
oN
r
*:*
*
,;)
ffi
1.
<-.;..
---
26
o
EEG
.9
o)
t
==looz6ztr
LZod<i<Bl=
=zuEEE
=uJdul(OVE>o<E=ol
Fd
o
No.'i.o
o
r
3*
t1
La t
.."::
27
d
=E3oozo2fr
tz?r"Udl0L=
=zfiEg=
=-E6h6-<VEF>o<E=ol
F
E
o
oI6
oN
r
28
&.
==fo(,zazlr
-z?10u d.-
2zZig=
=-E6ui{OVE>o.<
==ol
F
E
(,
N
os6
oN
r
--j^
ZI
ir i
..4
-4,..;.
29
&.
==fo(,
6zfr
-z?50UdoL=
=zfreE=
=-E3Lz<OYE>o-<E=ol
ts
E
(,
NNo$o
oN
r
Z"tl
lt i
*
Z".a';
=
1_
30
d
=Elooz6zfL
LZod<i<Hl=
=zu
=EE=-uJdx6EvdF>o-<E=of
Fd
o
N
os@
oN
r
Zt\
23.
-:"
4<v
- _)'
31
d
=looz6z3r
LZod<i<Hl=
=zuEgE
>-uJdul<tOVE>c<E=of
F
c-
o
NNo
''lo
o
r
Z,3
.=.-
,,s;
*7.4.-
-"_:'
32
t
==looz
6zfr
-z350UC!0-=
=>freg=
=-E6x6f,vIF>a<E=ol
F
E
o
N
oTo
o
r
Zz2
<<
z2 z
71.
;')-
33
x.
==fooz
6zfr
-z?50ud.d!L=
=zfi
=g==-E6h6EVEF>L<E=(rl
FE
o
oT6
oN
r
3*{3
z3s*
--a"
;;"
34
on
u
o,o
Ui,c
e.
==fooz6zfr-)od<i<sl=
=zuS==
=urdx6EVEF>L<ts=ol
FE
o
os6
0
r
Z
*
LzS*
=7
.-.-,
35
r
ot
u
olo
u
e.G
u
==fo(,zoz
r
?3.Hlt
=2fiaE=
=-Edel{OVE>c<E=ol
F
E
()
N
o(:.
6
o
L
"r--;*,1
-=,**
'
4<-=
36
d
=f6ozoz
r
?=.Hlt
=2fiiE=
=_Edul(OVE>L<E=ol
F
E
o
NNo.Io
o
r
Z
tl
z:***
?
<a-
?"
37
t
==f
al,(,z
62lr
-2?i.u d.-or-i
=zutg=
=-ur5ul{OVE>o-<
==ol
F
E
o
NaaJ
@
o
r
--z-*,2
4{
2Z '*
.<
.a-
""{*'=
38
d
==,o(,zozfr
LZq<<J<Hl=
=zuEEE
=-E6ql(OVE>c<E=ol
F
E
a
oso
oN
L
Z,i
'4-3;::;
->
-=
39
e.
==fooz6zfr
LZ()<<J<Hl=
=zuSEF
=ur6ul{OVE>a<E=of
Fd
o
doqo
0
r
*a*
.. ,.....
1'
d
1,,
.*
4<
40
tr
==l(r,
oz
o-z,r
LZ(J<
<idHti
=zuEEE
EUI 5ra<OVE>r<ts=ol
Fd
o
oq6
oN
r
2
ii
4<
,r;*
*
.:"
-<:
3
)Z:
41
t
==lo(,z6zfr
-z310UAo*2
=zu
=gE=86h6Sv tF>L<E=ol
F
E
o
NNoso
oN
r
Z,3
zs*3*
;
<;_
4{
42
o
@
o
E
6
F
0N
r
=trootr
o-
oz
JEO-(Jr<z@
HH=
= IIJ lJtt:=
=tr6x=s
id<5Eo-
o
NNo
To
oN
II
Z"?1
/<
?t z
=e
o..a-- t'1 L4'
'"-"': o{U./.-.4 O-t
o-
43
E
tooE
o-
o
2
JEO-(Jr<zo
HH=
= Lll ute==
=tziirEi
^=l-ri<6Eo-
o
NNo
To
oN
l!
3*
d{
a, a
-:'
5
44
=dootr
o-
oz
JIO-Or<z@luuJ-6E2
E- LrJ uli:=EE6rg<
^=Fii<o=o-
o
NNoN
o
oN
lt
Z-
as*:
*
.<_a
"<::
45
=t(,oto-
Fo
u,l1od.o-
E
toox.
o-
toz
JEO-(Jr<zE
HH=
= Lll LrJE:E
=q6*=f,
ii<6Eo-
o
NNo
T
c,
oN
l!
Z,3
a,,
-*.-:*.
-.4
-n''t':
46
E
Eoot
o-
dlz
JIG(Jr
<26
HE=
=ulurex=
=tr6x=f;
id<6tso-
o
N
NoN
o
oN
L
Z,3
d
,3-.:*--=
:-
47
=E,oot
o-
oz
J-o-Or<2@
HH=
= LLl rIJ
=:E=E6h=f,
rd<'(JE
o-
o
NNoN
6
oN
1!
,
..,
4<,,,
.-
48
=EooEr
dt2)
-G(Jr<2@
HE=
=luul€x=
=tr6h=f,
rd<6to-
o
NNoN
o
foN
lt
,L*
!1
,24
----
-.<7:''
<-
;;?
49
=i.oodG
FoluaotL
=doot
o-
oz
J-o-(Jr<z@
HH=
= lrJ ult:=
=tr6x=s
id<EEo-
o
NNo
To
oN
lt
i
*
z-**
a,
50
=tootro-
Foul1oto.
=Eoot
o-
6z
Jro-Or<2a
HH=
= IJJ UJ
=:==tr6uE(
^=Fii<(., =.L
o
NNoN
co
cN
It
Z
,;
,s_s*
??
<,,
7:
51
Hl l!!!!lt
L
=Eoot
o-
oz
JEO-(Jr<26
HH=
=ulute:=
=86Aisri<6Eo-
o
NNo
To
oN
l!
j
,-a*
t'<=
;
--,"'11-'
52
=EooE
o-
@2
JEO-(Jr<2o
HH=
= U.l l,ue:=
=tr6u9{
^=Fii<6Eo.
o
NNo
T
6
oN
lr
T"
,:L
*....-:
.!-;.:a
_::"
53
oNo
o
L
o
@
0
r
=coot
o-
oz
J-o-Op<2@llJ ul -loE2
= IJJ UJ
=B==tr6qE{
^=Fii<(J=
o-
o
NNoN
ao
oN
L
Z
,35*Z
4:a--
I
54