LTC 152-2008 Analysis of Building Fee Revenuesm MIAMIBEACH
2Qfl8 JU~1-3 PF1,~c 07
OFFICE OF THE CITY MANAGER
lTC NO. 152-2008 LETTER ~~(~f~IN
TO: Mayor Matti Herrera Bower and Members of the City Commission
FROM: Jorge M. Gonzalez, City Manager
DATE: June 3, 2008
SUBJECT: Analysis of Building Fee Revenues
This letter summarizes an analysis of building/development process fees and expenses
based on direction from the Commission at the February 13~' 2008 Commission meeting.
Background
The preliminary actual revenue and expenses for the Fiscal Year ending September 30,
2007 was presented to the Commission at the February Commission meeting. The year-end
budget to preliminary actual comparisons forthe General Fund overall, showed an operating
budget surplus of $15,504,725 (6.5%) in the General Fund, primarily due to the following:
1. Anticipated pro-active cost-saving measures implemented very early in the Fiscal
Year in association with property tax reform legislation (approximately $4.6 million
Citywide);
2. Approximately $4.4 million in additional revenues were anticipated in the FY
2006/07 third quarter projections that were included in the FY 2007/08 Proposed
Budget book primarily due to increased electrical franchise fees, police and fire off-
duty fees, Miami Beach Golf Course revenues, as well as increased interest
earnings due to higher than budgeted interest rates and fund balances, increased
rent and lease revenues due primarily to the new Live Nation agreement, and
increased building permit revenues -these increases were partially offset by
reduced ad-valorem property taxes primarilydue to higherthan anticipated property
value appeals approved by Miami-Dade County; and
3. Over $6 million due to the implementation of new processes and a comprehensive
review of open permits due to certain inconsistencies in the application of building
permit fees in the City.
Pursuant to Resolution 2008-26771, the Commission approved the use of the $15 million
surplus to fund the City's capital reserve, Replace Capital Investment Upkeep Account funds
that were reduced in FY 2007/08 budget pursuant to the second budget hearing, reimburse
the City's FY 2007/08 operating contingency as included in the resolution adopting the City's
Education Compact for International Baccalaureate implementation costs, replace
Convention Development Taxes (CDT) funds used for Lincoln Road improvements and
construction of the new Fire Station 2 based on the recent Miami-Dade County audit, reduce
deficits in the City's Risk Management Fund pursuant to the City's financial policy, and
consistent with direction received in the preparation of the City's FY 2007/08 Annual
Operating Budget, and to continue to set aside funds for the City's accrued liability for post-
Analysis of Building Fee Revenues
Page 2 of 3
employment (retiree health) benefits. However, based on concems expressed at the
meeting, this approval was subject to a review of building/development process revenues
and expenses to ensure that Building/development revenues were being used only for
building/development expenses.
In 2003 JRD & Associates (JRD) conducted an analysis of the Department's fees,
incorporating the results of a cost allocation that was performed by KPMG for FY 1998/99.
The attached letter from JRD summarizes the updated analysis requested at the February
meeting, updating the results of our 2003 analysis through FY 2007/08. This is not a new
study but just an update of their 2003 analysis.
Analysis Summary
In comparing revenues to expenses, JRD analyzed building/development process related
revenues and both direct Building Department Costs as well as the cost allocation of support
and indirect expenses -those incurred by other City departments in providing resources that
allow the Building Department to perform its duties.
Support and indirect costs are based on the KPMG study in FY 1998/99, atwhich time these
expenses represented 40% of direct Building Department expenses. In 2003, JRD
calculated the average ratio of Support and Indirect Expenses to actual expenses for FY
1998/99 through FY 2001/02 to be 34% based on an assumption that Support and Indirect
Expenses increased by 8% annually since 1998/99, similar to the increase in the General
Fund Current Service Level (CSL) over time. However, using the 8% increase per year
results in support and indirect cost of only 24% of direct Building Department expenses by
FY 2006/07 - a very conservative estimate of indirect support costs.
Based on the range of possible support and indirect cost assumptions, the analysis shows
the Building Department "owing" the General Fund $1.4 million based on the 24% factor by
FY 2006/07, or the General Fund "owing" the Building Department $3.9 million with the 40%
factor. The recommended approach by JRD is to maintain the 34% assumption used in the
prior study which results in the cumulative carry-over for the Building Department of
$911,483 over the last six years, primarily due to the $6 million recovered by the City in FY
2006/07 as a result of the comprehensive review of open permits that represents multiple
years of historical revenues collected in this one year. Had this unusual revenue increase
not occurred, building permit fee revenues versus expenditures would have been short by
approximately $3.2 million in FY 2006/07, resulting in a cumulative deficit of $5.1 million
between FY 2002/03 actuals and the FY 2007/08 budget.
The analysis also identified concems that the KPMG cost allocation study was conducted
ten years ago, and may no longer be accurate with respect to the City agencies providing
support to the Building Department, especially as significant departments such as Public
Works, Code Enforcement and Planning and Zoning costs did not have expenses allocated
to the Building Department.
Recommendation
It is recommended that no changes be made at this time to the appropriation of FY 2006/07
surplus funds as approved by the Commission in February. Rather, it is recommended that
a comprehensive update to the FY 1998/99 KPMG allocations study be performed as part of
a larger Building permit fee study and that the approximately $1 million identified above
should be held aside in the Capital Reserve Fund until the study is completed.
Analysis of Building Fee Revenues
Page 3 of 3
Further, although the new processes recently implemented have resulted in more
appropriate levels of permit fee revenues, in the longer term, it is recommended that we
review our fee structure entirely. Building staff, as well as outside consultants, have
observed that our fee structure is more complicated than in other jurisdictions.
As a result, I recommend engaging in an RFP process to select a consultant to provide
recommendations of revised fee structures and levels. The RFP would include update
studies of direct as well as support and indirect costs related to the building/development
process, and provide relevant and realistic recommendations appropriate fee levels and
structure for building/development permit fees. As part of the indirect and support analysis,
the consultant would review the FY 2006/07 direct/support and indirect costs versus
revenues related to all departments involved the City's building development process to
determine if there was a shortfall or surplus during that year as well as provide an
interpolation for the intervening years since the last cost allocation study was performed in
FY 1998/99.
Once the study is complete, it is further recommended that an updated analysis of
building/development process revenues and expenses be performed at each fiscal year-end
in the future.
I hope to include the proposed RFP at the June 2008 Commission meeting.
Attachment
JMG/KGB
~_~, ~ ~,
i I A.,/ ~ `
Indusu~ial En~;inecrs
May 22, 2008
.~
• tana;etncut C;ottstcltantY
Ms. Kathie Brooks
Director
Office of Budget and Performance Improvement
City of Miami Beach
1700 Convention Center Drive
Miami Beach, FL 33139
Dear Ms. Brooks:
Per your request, the following is an analysis detailing the cant'-over or deficit
incurred by the City's Building Department since Fiscal Year (FY) 2002/03. As you
will recall, in 2003 JRD & Associates conducted an analysis of the Department's
fees. At that time, we incorporated the results of a cost allocation that was
performed by KPMG for FY 1998/99. The purpose of this analysis is to update the
results of our 2003 analysis through FY 2007/08. This is not a new study but just
an update of our 2003 analysis. The figures are based on the financial reports
published in the City's adopted budget documents and are summarized in Table 1
below.
The components below (Table 1) consist of all building permit related revenues,
including:
- Permits -Building
- Permits -Electrical
- Permits -Elevator Inspection
- Permits -Mechanical
- Permits -Plumbing
- Certificate of Occupancy
- Certificate of Completion
- Permits -Building Recertification
- Permits -Demolition
- Microfilm -Building Department
- Reimbursement -Radon
- Building Code Violations
- Building Training Surcharge
- Building -Other
Additionally, below are listed Department expenses, consisting of Salaries and
Benefits, Operating Expenses, Internal Service Charges, and Capital, as well as
the cost allocation of support and indirect expenses -those incur-ed by other City
departments in providing resources that allow the Building Department to perform
its duties (e.g. -City Manager's Office, City Attorney's Office, City Clerk, etc.).
Ms. Kathie Brooks
Page 2
These expenses were calculated by KPMG in its FY 1998/99 study, and have not
been recalculated since. As such, JRD & Associates calculated the average ratio
of Support and Indirect Expenses to actual expenses for FY 1998/99 through FY
2001/02 (based on the previous JRD & Associates study) to be 34%, and applied
this percentage to the actual expenses for FY 2002/03 through FY 2007/08 to
determine the appropriate Support and Indirect Expenses (i.e. -for FY 2002/03,
Support and Indirect Expenses = ($4,192,211 * .34).
At the time JRD & Associates perFormed its 2003 analysis, an assumption was
made that Support and Indirect Expenses increased by 8% annually, similar to the
increase in the General Fund Current Service Level (CSL) over time. At the time
of the KPMG study in FY 1998/99, indirect expenses represented 40% of direct
Building Department expenses. Using the 8% increase per year would result in
an indirect increase by FY 2006/07 of only 24% of direct Building Department
expenses - a very conservative estimate of indirect support costs, and would
result in the General Fund "owing" the Building Department $3.9 million.
Conversely, using a 40% factor of indirect costs each year would result in the
Building Department "owing" the General Fund $1.4 million.
More importantly, the KPMG cost allocation study that was conducted ten years
ago has not been revised and may no longer be accurate with respect to the City
agencies providing support to the Building Department. For example, at the time
of the study, Public Works, Code Enforcement and Planning and Zoning costs
were not been allocated to the Building Department and should be since these
departments are part of the development process.
None-the-less, in order to provide a reasonable order of magnitude estimate of the
cost of indirect support provided to the Department from other City agencies, the
aforementioned ratio (average) of 34% is believed to be the more reasonable
approach. The resulting analysis is provided below.
Table 1
Fiscal
Year
Revenues
Ex enses Support and
Indirect
Ex enses
Total
Ex enses Annual
Carry-Over
/Deficit Cumulative
Carry-Over
/Deficit
02-03 $5,672,160 $4,192,211 $1,425,352 $5,617,563 $54,597 $54,597
03-04 $6,933,074 $4,878,194 $1,658,586 $6,536,780 $396,294 $450,891
04-05 $8,247,818 $5,585,758 $1,899,158 $7,484,916 $762,902 $1,213,793
05-06 $9,361,357 $6,688,069 $2,273,943 $8,962,012 $399,345 $1,613,138
06-07 $13,252,651 $7,805,184 $2,653,763 $10,458,947 $2,793,704 $4,406,842
07-08 "' $8,148,425 $8,689,391 $2,954,393 $11,643,784 - $3,495,359 $911,483
Total $51,615,485 $37,838,807 $12,865,195 x50,704,002 $911,483 N/A
"Budget
As you can see, over the last six years, the cumulative carry-over for the Building
Department has been approximately $911,483. This is due primarily to the $6
million recovered by the City in FY 2006/07 as a result of the permit fee audit
conducted by the City's Audit Department that represents multiple years of
Ms. Kathie Brooks
Page 3
historical revenues collected in this one year. Had this unusual revenue increase
not occurred, building permit fee revenues versus expenditures would have been
short by approximately $3.2 million in FY 2006/07, resulting in a cumulative deficit
of $5.1 million from FY 2002/03 and FY 2007/08 budget.
I look forward to discussing this analysis with you at your convenience.
Sincerely,
. ~~?%
Jorge R. Duyos, P.E.